当前位置:首页 - 行情中心 - 渝开发(000514) - 财务分析 - 现金流量表

渝开发

(000514)

  

流通市值:45.14亿  总市值:45.14亿
流通股本:8.44亿   总股本:8.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,093,696.43134,970,700.56697,704,929.48590,352,155.23
  收到其他与经营活动有关的现金76,259,878.9817,712,853.68169,101,111.27128,407,725.47
  经营活动现金流入小计322,353,575.41152,683,554.24866,806,040.75718,759,880.7
  购买商品、接受劳务支付的现金162,611,359.8108,220,029.89268,044,143.41212,042,257.47
  支付给职工以及为职工支付的现金41,669,455.322,855,509.9110,472,927.4786,027,881.29
  支付的各项税费16,126,859.234,013,842.75148,321,303.8114,180,157.58
  支付其他与经营活动有关的现金52,966,96832,798,849.69139,586,483.75114,354,230.74
  经营活动现金流出小计273,374,642.33167,888,232.23666,424,858.43526,604,527.08
  经营活动产生的现金流量净额48,978,933.08-15,204,677.99200,381,182.32192,155,353.62
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,138,505.035,832,505.038,655,0008,655,317.12
  处置固定资产、无形资产和其他长期资产收回的现金净额109,083109,083--
  处置子公司及其他营业单位收到的现金净额19,435,00019,435,000--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计28,682,588.0325,376,588.038,655,0008,655,317.12
  购建固定资产、无形资产和其他长期资产支付的现金1,774,761.23361,032.5341,313,759.5540,232,813.22
  投资支付的现金0-12,749,850-
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金41,573,804.3341,573,804.33--
  投资活动现金流出小计43,348,565.5641,934,836.8654,063,609.5540,232,813.22
  投资活动产生的现金流量净额-14,665,977.53-16,558,248.83-45,408,609.55-31,577,496.1
三、筹资活动产生的现金流量:
  取得借款收到的现金583,660,716.21556,075,293.911,315,396,030.791,214,676,035.19
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计583,660,716.21556,075,293.911,315,396,030.791,214,676,035.19
  偿还债务支付的现金621,895,663.92560,200,0001,309,033,762.31,130,996,003.31
  分配股利、利润或偿付利息支付的现金27,755,719.5326,175,956.9387,746,293.3859,506,799.11
  其中:子公司支付给少数股东的股利、利润--4,650,000-
  支付其他与筹资活动有关的现金364,442.174,640.98480,000480,000
  筹资活动现金流出小计650,015,825.55586,450,597.911,397,260,055.681,190,982,802.42
  筹资活动产生的现金流量净额-66,355,109.34-30,375,304-81,864,024.8923,693,232.77
五、现金及现金等价物净增加额-32,042,153.79-62,138,230.8273,108,547.88184,271,090.29
  加:期初现金及现金等价物余额527,463,697.51532,281,909.31454,355,149.63454,355,149.63
  期末现金及现金等价物余额495,421,543.72470,143,678.49527,463,697.51638,626,239.92
补充资料:
  净利润192,060,656.98--129,135,335.55-
  资产减值准备18,116,159.43-142,197,232.83-
  固定资产和投资性房地产折旧20,260,660.78-38,104,891.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,260,660.78-38,104,891.99-
  无形资产摊销14,917,466.28-29,832,989.89-
  长期待摊费用摊销37,079.58-6,179.93-
  处置固定资产、无形资产和其他长期资产的损失-25,022.79---
  固定资产报废损失--267.84-
  公允价值变动损失-32,700,000--59,100,000-
  财务费用25,094,133.8-60,825,102.79-
  投资损失-249,725,531.29--3,958,373-
  递延所得税39,345,274.65--52,544,821.62-
  其中:递延所得税资产减少-16,528,732.08--65,949,536.26-
    递延所得税负债增加55,874,006.73-13,404,714.64-
  存货的减少-5,766,888.88-13,201,861.05-
  经营性应收项目的减少-9,657,918.82-223,206,199.78-
  经营性应付项目的增加37,022,863.36--62,255,013.61-
  现金的期末余额495,421,543.72-527,463,697.51-
  减:现金的期初余额527,463,697.51-454,355,149.63-
  现金及现金等价物的净增加额-32,042,153.79-73,108,547.88-
公告日期2025-08-232025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑