当前位置:首页 - 行情中心 - 国际医学(000516) - 财务分析 - 现金流量表

国际医学

(000516)

  

流通市值:113.77亿  总市值:115.53亿
流通股本:22.05亿   总股本:22.39亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,153,653,668.292,200,827,393.691,042,748,064.224,769,065,473.29
  收到的税费返还-318,160.42314,844.59-
  收到其他与经营活动有关的现金46,600,111.6434,402,519.6233,542,822.8270,741,461.49
  经营活动现金流入小计3,200,253,779.932,235,548,073.731,076,605,731.634,839,806,934.78
  购买商品、接受劳务支付的现金1,006,477,727.23751,796,285.47309,389,408.822,026,976,378.72
  支付给职工以及为职工支付的现金1,071,804,755.69765,828,105.56429,624,052.481,527,265,013.65
  支付的各项税费54,350,457.9734,629,588.620,336,348.2579,340,046.54
  支付其他与经营活动有关的现金146,616,983.4990,752,130.0573,451,762.72197,105,682.66
  经营活动现金流出小计2,279,249,924.381,643,006,109.68832,801,572.273,830,687,121.57
  经营活动产生的现金流量净额921,003,855.55592,541,964.05243,804,159.361,009,119,813.21
二、投资活动产生的现金流量:
  收回投资收到的现金88,194,869.3987,768,127.8277,768,127.8250,000,000
  取得投资收益收到的现金17,141.5440,751.07426,741.572,056,423.03
  处置固定资产、无形资产和其他长期资产收回的现金净额4,0001,800-495,986
  投资活动现金流入小计88,216,010.8988,210,678.8978,194,869.3952,552,409.03
  购建固定资产、无形资产和其他长期资产支付的现金234,876,144.3206,982,673.01149,382,648.02547,740,389.83
  投资支付的现金500,000500,000500,00011,000,000
  投资活动现金流出小计235,376,144.3207,482,673.01149,882,648.02558,740,389.83
  投资活动产生的现金流量净额-147,160,133.41-119,271,994.12-71,687,778.63-506,187,980.8
三、筹资活动产生的现金流量:
  取得借款收到的现金266,310,000203,010,00099,980,000717,480,000
  筹资活动现金流入小计266,310,000203,010,00099,980,000717,480,000
  偿还债务支付的现金1,173,669,421.48822,251,754.84349,932,666.641,372,157,458.68
  分配股利、利润或偿付利息支付的现金115,948,824.580,753,108.7941,122,335.56183,716,799.66
  支付其他与筹资活动有关的现金56,024,709.8656,024,709.8660,000,00059,938,209.51
  筹资活动现金流出小计1,345,642,955.84959,029,573.49451,055,002.21,615,812,467.85
  筹资活动产生的现金流量净额-1,079,332,955.84-756,019,573.49-351,075,002.2-898,332,467.85
五、现金及现金等价物净增加额-305,489,233.7-282,749,603.56-178,958,621.47-395,400,635.44
  加:期初现金及现金等价物余额548,562,003.38548,562,003.38548,562,003.38943,962,638.82
  期末现金及现金等价物余额243,072,769.68265,812,399.82369,603,381.91548,562,003.38
补充资料:
  净利润--218,312,970.23--365,139,719.05
  固定资产和投资性房地产折旧-327,431,413.35-689,427,358.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-327,431,413.35-689,427,358.89
  无形资产摊销-17,285,154.42-41,117,189.92
  长期待摊费用摊销-8,563,798.48-14,610,878.66
  处置固定资产、无形资产和其他长期资产的损失----1,655,587.15
  固定资产报废损失-152,928.83-2,590,880.12
  公允价值变动损失--2,320,448.33--25,370,529.61
  财务费用-74,534,722.28-173,353,108.43
  投资损失--20,940,436.87-1,600,542.89
  递延所得税-229,237.98-9,823,661.85
  其中:递延所得税资产减少-229,237.98-9,223,661.85
    递延所得税负债增加---600,000
  存货的减少-20,123,557.12--2,668,133.56
  经营性应收项目的减少-59,756,220.96--133,051,137.45
  经营性应付项目的增加-333,647,064.13-589,744,614.49
  其他---6,660,751.11
  现金的期末余额-265,812,399.82-548,562,003.38
  减:现金的期初余额-548,562,003.38-943,962,638.82
  现金及现金等价物的净增加额--282,749,603.56--395,400,635.44
公告日期2025-10-302025-08-222025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑