当前位置:首页 - 行情中心 - 荣安地产(000517) - 财务分析 - 现金流量表

荣安地产

(000517)

  

流通市值:48.84亿  总市值:62.40亿
流通股本:24.92亿   总股本:31.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,262,786,732.18725,566,735.245,033,912,807.483,703,193,387.06
  收到的税费返还62,497,735.6234,025,458.83333,589,960.0683,805,185.22
  收到其他与经营活动有关的现金3,395,890,324.081,017,480,988.871,271,390,556.931,864,697,394.02
  经营活动现金流入小计4,721,174,791.881,777,073,182.946,638,893,324.475,651,695,966.3
  购买商品、接受劳务支付的现金492,587,306.69329,320,398.22,479,223,535.82,094,245,822.47
  支付给职工以及为职工支付的现金49,693,935.3131,609,428.96141,882,532.92116,428,649.42
  支付的各项税费45,865,670.6232,110,001.16171,605,871.3154,040,359.31
  支付其他与经营活动有关的现金3,572,444,795.211,029,537,293.221,850,887,049.132,078,087,974.33
  经营活动现金流出小计4,160,591,707.831,422,577,121.544,643,598,989.164,342,802,805.53
  经营活动产生的现金流量净额560,583,084.05354,496,061.41,995,294,335.311,308,893,160.77
二、投资活动产生的现金流量:
  收回投资收到的现金4,889,571,5522,069,998,217.621,309,011,440.46224,904,013.79
  取得投资收益收到的现金6,691,0906,691,09024,319,376.9524,676,001.42
  处置固定资产、无形资产和其他长期资产收回的现金净额303,000303,0001,399,677.36198,960
  处置子公司及其他营业单位收到的现金净额--1,580,180.331,493,003.11
  投资活动现金流入小计4,896,565,6422,076,992,307.621,336,310,675.1251,271,978.32
  购建固定资产、无形资产和其他长期资产支付的现金--1,014,618.54-
  投资支付的现金4,984,110,734.222,070,250,4001,378,942,627246,918,345.69
  取得子公司及其他营业单位支付的现金--3,747,433.41-
  投资活动现金流出小计4,984,110,734.222,070,250,4001,383,704,678.95246,918,345.69
  投资活动产生的现金流量净额-87,545,092.226,741,907.62-47,394,003.854,353,632.63
三、筹资活动产生的现金流量:
  取得借款收到的现金268,500,000160,000,0001,817,500,0001,777,500,000
  收到其他与筹资活动有关的现金7,843,687.57,630,000608,594,623.05584,646,025.44
  筹资活动现金流入小计276,343,687.5167,630,0002,426,094,623.052,362,146,025.44
  偿还债务支付的现金1,326,230,000707,550,0005,370,653,7004,350,922,900
  分配股利、利润或偿付利息支付的现金44,187,836.1225,993,478.53477,076,697.4434,047,968.82
  其中:子公司支付给少数股东的股利、利润--11,470,00010,000,000
  支付其他与筹资活动有关的现金3,373,908.023,373,642.24441,335,582.17685,489,296.5
  筹资活动现金流出小计1,373,791,744.14736,917,120.776,289,065,979.575,470,460,165.32
  筹资活动产生的现金流量净额-1,097,448,056.64-569,287,120.77-3,862,971,356.52-3,108,314,139.88
五、现金及现金等价物净增加额-624,410,064.81-208,049,151.75-1,915,071,025.06-1,795,067,346.48
  加:期初现金及现金等价物余额2,132,615,697.372,132,615,697.374,047,686,722.434,047,686,722.43
  期末现金及现金等价物余额1,508,205,632.561,924,566,545.622,132,615,697.372,252,619,375.95
补充资料:
  净利润2,160,200.22--1,848,529,033.98-
  资产减值准备176,099,369.48-1,349,037,629.54-
  固定资产和投资性房地产折旧21,877,224.12-44,653,767.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,877,224.12-44,653,767.54-
  无形资产摊销727,242.66-1,985,717.33-
  处置固定资产、无形资产和其他长期资产的损失-231,685.63-410,097.01-
  固定资产报废损失---127,146.93-
  公允价值变动损失-5,694,396.15--20,662,229.87-
  财务费用43,423,152.59-168,391,309.61-
  投资损失-3,064,410.92-6,937,483.75-
  递延所得税-16,013,712.4-116,753,034.45-
  其中:递延所得税资产减少-15,977,949.7-124,856,772.42-
    递延所得税负债增加-35,762.7--8,103,737.97-
  存货的减少3,630,173,304.95-22,910,156,449.5-
  经营性应收项目的减少180,410,911.87-58,320,570.41-
  经营性应付项目的增加-3,470,830,621.67--20,827,039,591.97-
  其他--0-
  现金的期末余额1,508,205,632.56-2,132,615,697.37-
  减:现金的期初余额2,132,615,697.37-4,047,686,722.43-
  现金及现金等价物的净增加额-624,410,064.81--1,915,071,025.06-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑