当前位置:首页 - 行情中心 - 荣安地产(000517) - 财务分析 - 现金流量表

荣安地产

(000517)

  

流通市值:61.30亿  总市值:78.32亿
流通股本:24.92亿   总股本:31.84亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,703,193,387.062,804,942,403.121,284,064,015.928,305,453,775.07
收到的税费返还83,805,185.22---
收到其他与经营活动有关的现金1,864,697,394.02674,037,620.99321,400,593.641,377,353,637.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,651,695,966.33,478,980,024.111,605,464,609.569,682,807,412.45
购买商品、接受劳务支付的现金2,094,245,822.471,501,960,621.181,000,947,447.765,041,194,520.48
支付给职工以及为职工支付的现金116,428,649.4288,845,714.8155,656,053.65188,436,076.09
支付的各项税费54,040,359.3173,104,270.0431,099,738.32320,956,710.73
支付其他与经营活动有关的现金2,078,087,974.331,004,657,489.21407,241,751.051,703,871,452.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,342,802,805.532,668,568,095.241,494,944,990.787,254,458,760.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,308,893,160.77810,411,928.87110,519,618.782,428,348,652.39
二、投资活动产生的现金流量:
收回投资收到的现金224,904,013.79219,750,824.05202,063,494.991,241,899,832.17
取得投资收益收到的现金24,676,001.425,943,2645,943,2644,800,000
处置固定资产、无形资产和其他长期资产收回的现金净额198,960172,600-37,293.77
处置子公司及其他营业单位收到的现金净额1,493,003.111,493,003.11--
投资活动现金流入的平衡项目0000
投资活动现金流入小计251,271,978.32227,359,691.16208,006,758.991,246,737,125.94
购建固定资产、无形资产和其他长期资产支付的现金---1,380,336.28
投资支付的现金246,918,345.69221,605,345.69200,378,8391,075,312,657.36
投资活动现金流出的平衡项目0000
投资活动现金流出小计246,918,345.69221,605,345.69200,378,8391,076,692,993.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额4,353,632.635,754,345.477,627,919.99170,044,132.3
三、筹资活动产生的现金流量:
取得借款收到的现金1,777,500,000667,500,000183,165,0002,390,855,000
收到其他与筹资活动有关的现金584,646,025.44579,934,502.7318,680,000405,561,873.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,362,146,025.441,247,434,502.73201,845,0002,796,416,873.06
偿还债务支付的现金4,350,922,9002,145,940,000693,170,0007,150,090,000
分配股利、利润或偿付利息支付的现金434,047,968.82134,844,708.8679,287,733.26984,312,935.56
其中:子公司支付给少数股东的股利、利润10,000,00010,000,00010,000,000147,000
支付其他与筹资活动有关的现金685,489,296.5654,350,896.543,844,405.811,300,169,894.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,470,460,165.322,935,135,605.36816,302,139.079,434,572,830.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,108,314,139.88-1,687,701,102.63-614,457,139.07-6,638,155,957.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,795,067,346.48-871,534,828.29-496,309,600.3-4,039,763,172.62
加:期初现金及现金等价物余额4,047,686,722.434,047,686,722.434,047,686,722.438,087,449,895.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,252,619,375.953,176,151,894.143,551,377,122.134,047,686,722.43
补充资料:
净利润-421,178,892.1-346,649,751.49
资产减值准备--988,101.87-1,284,520,279.33
固定资产和投资性房地产折旧-22,135,540.87-44,974,162.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,135,540.87-44,974,162.93
无形资产摊销-1,111,073.84-2,767,778.78
处置固定资产、无形资产和其他长期资产的损失--232,395.86--31,926.25
固定资产报废损失-2,753.07--10,209.45
公允价值变动损失-25,591,169.24--44,425,709.75
财务费用-96,925,987.56-149,696,120.75
投资损失--34,845,378.68--648,257,544.67
递延所得税--3,590,661.32-390,633,426.19
其中:递延所得税资产减少-4,735,496.47-381,139,379.02
递延所得税负债增加--8,326,157.79-9,494,047.17
存货的减少-12,425,038,394.73-17,280,959,157.25
经营性应收项目的减少-404,464,718.02-135,161,601.74
经营性应付项目的增加--12,555,377,018.1--16,493,359,931.85
现金的期末余额-3,176,151,894.14-4,047,686,722.43
减:现金的期初余额-4,047,686,722.43-8,087,449,895.05
公告日期2024-10-312024-08-282024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑