当前位置:首页 - 行情中心 - 四环生物(000518) - 财务分析 - 现金流量表

四环生物

(000518)

  

流通市值:37.78亿  总市值:37.78亿
流通股本:10.30亿   总股本:10.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金67,817,340.6531,852,385.66302,321,704.2252,626,684.83
  收到的税费返还006,960.926,960.92
  收到其他与经营活动有关的现金801,009.81255,449.263,198,367.611,863,393.05
  经营活动现金流入小计68,618,350.4632,107,834.92305,527,032.73254,497,038.8
  购买商品、接受劳务支付的现金15,486,706.216,576,954.7957,606,688.4535,203,391.15
  支付给职工以及为职工支付的现金26,786,028.917,335,742.8648,552,875.5437,329,113.04
  支付的各项税费7,261,063.93,718,749.88,056,963.135,661,893.05
  支付其他与经营活动有关的现金36,353,895.0620,298,379.79113,193,355.4992,331,387.97
  经营活动现金流出小计85,887,694.0747,929,827.24227,409,882.61170,525,785.21
  经营活动产生的现金流量净额-17,269,343.61-15,821,992.3278,117,150.1283,971,253.59
二、投资活动产生的现金流量:
  收回投资收到的现金001,500,0000
  处置固定资产、无形资产和其他长期资产收回的现金净额0092,00092,000
  处置子公司及其他营业单位收到的现金净额457,226.359,257.755,028.641,500,000
  投资活动现金流入小计457,226.359,257.751,597,028.641,592,000
  购建固定资产、无形资产和其他长期资产支付的现金3,350,140.971,027,2063,595,542.393,213,538.42
  投资活动现金流出小计3,350,140.971,027,2063,595,542.393,213,538.42
  投资活动产生的现金流量净额-2,892,914.62-1,017,948.25-1,998,513.75-1,621,538.42
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,0000
  收到其他与筹资活动有关的现金0040,000,00040,000,000
  筹资活动现金流入小计10,000,00010,000,00050,000,00040,000,000
  偿还债务支付的现金009,470,0009,470,000
  分配股利、利润或偿付利息支付的现金515,733.08235,444.93575,196.64449,648.67
  支付其他与筹资活动有关的现金8,383,311.757,996,569.544,341,012.4644,278,012.46
  筹资活动现金流出小计8,899,044.838,232,014.4354,386,209.154,197,661.13
  筹资活动产生的现金流量净额1,100,955.171,767,985.57-4,386,209.1-14,197,661.13
四、汇率变动对现金及现金等价物的影响-42,734.61-28,861.44-34,676.79-23,814.95
五、现金及现金等价物净增加额-19,104,037.67-15,100,816.4471,697,750.4868,128,239.09
  加:期初现金及现金等价物余额79,691,991.5779,691,991.577,994,241.097,994,241.09
  期末现金及现金等价物余额60,587,953.964,591,175.1379,691,991.5776,122,480.18
补充资料:
  净利润-28,440,705.84--39,610,830.88-
  资产减值准备-1,890,392.82-3,161,087.42-
  固定资产和投资性房地产折旧5,174,555.33-10,976,980.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,174,555.33-10,976,980.28-
  无形资产摊销614,724.95-1,497,224.08-
  长期待摊费用摊销0-0-
  处置固定资产、无形资产和其他长期资产的损失0-762,757.42-
  固定资产报废损失825-611,552.3-
  公允价值变动损失-51,996.85-31,491.05-
  财务费用1,003,530.87-1,687,076.68-
  投资损失0--3,557,542.6-
  递延所得税226,321.69--1,313,755.37-
  其中:递延所得税资产减少226,321.69--1,313,755.37-
    递延所得税负债增加0-0-
  存货的减少53,454,046.28-137,844,385.42-
  经营性应收项目的减少-32,787,119.58--13,101,336.05-
  经营性应付项目的增加-17,251,427.56--36,259,862.21-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额60,587,953.9-79,691,991.57-
  减:现金的期初余额79,691,991.57-7,994,241.09-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-19,104,037.67-71,697,750.48-
公告日期2026-08-212026-04-272026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑