当前位置:首页 - 行情中心 - 凤凰航运(000520) - 财务分析 - 现金流量表

凤凰航运

(000520)

  

流通市值:29.96亿  总市值:29.96亿
流通股本:10.12亿   总股本:10.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金937,211,573.71590,996,329.6232,108,930.2819,421,044.24
  收到的税费返还36,44536,4451,468.28-
  收到其他与经营活动有关的现金37,871,509.9237,123,438.911,404,368.5650,243,741.52
  经营活动现金流入小计975,119,528.63628,156,213.51233,514,767.04869,664,785.76
  购买商品、接受劳务支付的现金894,986,387.73571,931,412.72219,637,153.17751,172,916.33
  支付给职工以及为职工支付的现金15,586,956.4610,314,407.595,651,681.1825,459,230.92
  支付的各项税费12,503,022.396,561,414.253,361,480.288,676,946.96
  支付其他与经营活动有关的现金12,663,986.019,616,949.965,842,522.2748,768,574.96
  经营活动现金流出小计935,740,352.59598,424,184.52234,492,836.9834,077,669.17
  经营活动产生的现金流量净额39,379,176.0429,732,028.99-978,069.8635,587,116.59
二、投资活动产生的现金流量:
  收回投资收到的现金65,282,029.5765,282,029.5730,072,302.220,000,000
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额4,8604,8603,54053,151,801.57
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计65,286,889.5765,286,889.5730,075,842.273,151,801.57
  购建固定资产、无形资产和其他长期资产支付的现金91,232,629.18109,404,859.3314,6003,309,090.18
  投资支付的现金20,000,00020,000,00020,000,00065,000,000
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计111,232,629.18129,404,859.3320,014,60068,309,090.18
  投资活动产生的现金流量净额-45,945,739.61-64,117,969.7610,061,242.24,842,711.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金23,333,117.413,343,117.41-23,365,119.7
  收到其他与筹资活动有关的现金-0-55,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计23,333,117.413,343,117.41-78,365,119.7
  偿还债务支付的现金50,000,00010,000,00010,000,00014,097,829.28
  分配股利、利润或偿付利息支付的现金842,025.1765,410.57424,657.53318,638.9
  支付其他与筹资活动有关的现金5,118,721.112,735,2504,861.1131,297,158.61
  筹资活动现金流出小计55,960,746.2113,500,660.5710,429,518.6445,713,626.79
  筹资活动产生的现金流量净额-32,627,628.8-10,157,543.16-10,429,518.6432,651,492.91
四、汇率变动对现金及现金等价物的影响-1,580,107.37-1,202,714.12-519,757.33-1,642,756.14
五、现金及现金等价物净增加额-40,774,299.74-45,746,198.05-1,866,103.6371,438,564.75
  加:期初现金及现金等价物余额174,440,148.2174,440,148.2205,106,385.48103,001,583.45
  期末现金及现金等价物余额133,665,848.46128,693,950.15203,240,281.85174,440,148.2
补充资料:
  净利润-29,889,930.35--43,945,465.11
  资产减值准备-738,631.05-0
  固定资产和投资性房地产折旧-7,502,055.01-19,016,899.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,502,055.01-19,016,899.48
  无形资产摊销-28,441.5-56,883.02
  长期待摊费用摊销-470,626.85-544,837.78
  处置固定资产、无形资产和其他长期资产的损失-7,796.03-63,101,212.3
  固定资产报废损失-0-0
  公允价值变动损失--156,632.45--74,292.35
  财务费用-747,184.93-1,801,714.49
  投资损失--51,104.77-0
  递延所得税--79,916.58--214,373.93
  其中:递延所得税资产减少-465,670.57--2,694,839.16
    递延所得税负债增加--545,587.15-2,480,465.23
  存货的减少--3,282,653.59--696,634.56
  经营性应收项目的减少--178,300,613.87--7,239,537.27
  经营性应付项目的增加-170,110,228.36-118,066.7
  其他-0--811,021.04
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-4,523,026.65
  现金的期末余额-128,693,950.15-174,440,148.2
  减:现金的期初余额-174,440,148.2-103,001,583.45
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--45,746,198.05-71,438,564.75
公告日期2026-10-262026-08-202026-04-292026-04-29
审计意见(境内)保留意见
TOP↑