当前位置:首页 - 行情中心 - 红棉股份(000523) - 财务分析 - 现金流量表

红棉股份

(000523)

  

流通市值:42.67亿  总市值:59.10亿
流通股本:13.25亿   总股本:18.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,090,308,044.811,168,755,867.75589,632,344.92,299,495,529.34
  收到的税费返还420,107.17294,050.770201,899.81
  收到其他与经营活动有关的现金63,518,277.4454,385,026.6530,509,641.09370,482,233.72
  经营活动现金流入小计2,154,246,429.421,223,434,945.17620,141,985.992,670,179,662.87
  购买商品、接受劳务支付的现金1,345,056,393.13729,660,316.44308,852,739.691,930,105,062.75
  支付给职工以及为职工支付的现金124,560,506.5367,614,229.1639,979,411.86111,659,957.08
  支付的各项税费217,659,907.4524,550,477.059,524,276.58198,085,523.61
  支付其他与经营活动有关的现金129,154,628.1876,400,480.8720,297,459.18295,085,447.84
  经营活动现金流出小计1,816,431,435.29898,225,503.52378,653,887.312,534,935,991.28
  经营活动产生的现金流量净额337,814,994.13325,209,441.65241,488,098.68135,243,671.59
二、投资活动产生的现金流量:
  收回投资收到的现金23,500,839.4318,237,762.267,129,113.6965,000,000
  取得投资收益收到的现金13,60000157,991.79
  处置固定资产、无形资产和其他长期资产收回的现金净额0004,700
  收到的其他与投资活动有关的现金78,600078,6000
  投资活动现金流入小计23,593,039.4318,237,762.267,207,713.6965,162,691.79
  购建固定资产、无形资产和其他长期资产支付的现金66,158,348.8434,638,328.4115,338,783.6558,426,143.53
  投资支付的现金183,719,844.66107,621,241.39107,318,700.1465,000,000
  支付其他与投资活动有关的现金597,169.81150,00050,0000
  投资活动现金流出小计250,475,363.31142,409,569.8122,707,483.79123,426,143.53
  投资活动产生的现金流量净额-226,882,323.88-124,171,807.54-115,499,770.1-58,263,451.74
三、筹资活动产生的现金流量:
  取得借款收到的现金170,000,00050,000,0000297,975,600
  收到其他与筹资活动有关的现金00673.990
  筹资活动现金流入小计170,000,00050,000,000673.99297,975,600
  偿还债务支付的现金245,529,131.33117,524,940.355,598,011.42169,689,665.49
  分配股利、利润或偿付利息支付的现金21,639,524.3412,035,109.461,811,039.77,540,280.83
  其中:子公司支付给少数股东的股利、利润8,586,662.328,586,662.3200
  支付其他与筹资活动有关的现金149,479,249.39113,089,657.1385,573,313.6395,336,256.56
  筹资活动现金流出小计416,647,905.06242,649,706.89142,982,364.75272,566,202.88
  筹资活动产生的现金流量净额-246,647,905.06-192,649,706.89-142,981,690.7625,409,397.12
四、汇率变动对现金及现金等价物的影响778.41778.4100
五、现金及现金等价物净增加额-135,714,456.48,388,705.63-16,993,362.18102,389,616.97
  加:期初现金及现金等价物余额1,201,296,550.321,182,883,200.141,182,883,200.141,080,493,583.17
  期末现金及现金等价物余额1,065,582,093.921,191,271,905.771,165,889,837.961,182,883,200.14
补充资料:
  净利润-49,407,155.92-544,645,767.62
  资产减值准备-78,719.13-1,920,737.75
  固定资产和投资性房地产折旧-18,556,077.38-37,066,340.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,556,077.38-37,066,340.52
  无形资产摊销-694,107.97-1,390,072.32
  长期待摊费用摊销-24,547,121.1-45,825,140.25
  处置固定资产、无形资产和其他长期资产的损失--28,934,613.19--55,056,417.06
  固定资产报废损失-86,591.7-130,397.13
  公允价值变动损失-0--
  财务费用-18,959,220.52-32,570,373.29
  投资损失-20,364,275.02--5,197,413.41
  递延所得税--50,301.06--423,675,092.55
  其中:递延所得税资产减少-659,987.74-169,539,596.6
    递延所得税负债增加--710,288.8--593,214,689.15
  存货的减少-199,643,662.82--181,019,093.38
  经营性应收项目的减少-66,867,035.94-27,022,176.57
  经营性应付项目的增加--60,357,358.58-23,434,293.54
  其他--26,205,998.2-15,336,597.41
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-1,191,271,905.77-1,182,883,200.14
  减:现金的期初余额-1,182,883,200.14-1,080,493,583.17
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-8,388,705.63-102,389,616.97
公告日期2025-10-312025-08-292025-04-292025-04-01
审计意见(境内)标准无保留意见
TOP↑