当前位置:首页 - 行情中心 - 万泽股份(000534) - 财务分析 - 现金流量表

万泽股份

(000534)

  

流通市值:83.60亿  总市值:84.43亿
流通股本:5.05亿   总股本:5.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金842,427,066.08511,669,055.11215,031,017.131,181,532,744.92
  收到的税费返还786,839.98509,593.18510,103.3318,787,876.63
  收到其他与经营活动有关的现金52,056,934.832,667,542.1814,939,399.3288,323,462.57
  经营活动现金流入小计895,270,840.86544,846,190.47230,480,519.781,288,644,084.12
  购买商品、接受劳务支付的现金212,092,449.03153,648,005.6960,278,660.17253,571,278.21
  支付给职工以及为职工支付的现金196,631,723.29128,087,822.5163,776,194.65249,952,174.89
  支付的各项税费109,009,149.7771,695,241.4329,049,549.44138,338,173.45
  支付其他与经营活动有关的现金373,058,492.1224,007,114.72104,187,269.02533,508,122.3
  经营活动现金流出小计890,791,814.19577,438,184.35257,291,673.281,175,369,748.85
  经营活动产生的现金流量净额4,479,026.67-32,591,993.88-26,811,153.5113,274,335.27
二、投资活动产生的现金流量:
  收回投资收到的现金---321,688.76
  取得投资收益收到的现金35.04--5,353.7
  处置固定资产、无形资产和其他长期资产收回的现金净额4,500--36,555,710
  收到的其他与投资活动有关的现金400,000250,000150,0002,277,942.35
  投资活动现金流入小计404,535.04250,000150,00039,160,694.81
  购建固定资产、无形资产和其他长期资产支付的现金336,558,995.46258,814,210.91172,745,179.22430,428,701.53
  投资支付的现金10,000,000---
  支付其他与投资活动有关的现金--239,739.43-
  投资活动现金流出小计346,558,995.46258,814,210.91172,984,918.65430,428,701.53
  投资活动产生的现金流量净额-346,154,460.42-258,564,210.91-172,834,918.65-391,268,006.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金307,795,874307,795,87465,000,00072,291,861.97
  其中:子公司吸收少数股东投资收到的现金307,795,874307,795,87465,000,000-
  取得借款收到的现金1,314,094,458.541,076,799,966.28801,303,543.77809,497,783.38
  筹资活动现金流入小计1,621,890,332.541,384,595,840.28866,303,543.77881,789,645.35
  偿还债务支付的现金1,095,638,600.84807,336,067.57109,204,015.02547,095,887.04
  分配股利、利润或偿付利息支付的现金49,811,029.1233,262,444.5114,080,477.04101,551,990.6
  支付其他与筹资活动有关的现金2,269,380500,0005,955,611.1128,417,146.88
  筹资活动现金流出小计1,147,719,009.96841,098,512.08129,240,103.17677,065,024.52
  筹资活动产生的现金流量净额474,171,322.58543,497,328.2737,063,440.6204,724,620.83
四、汇率变动对现金及现金等价物的影响-1,170,550.87-817,175.71-179,945.91177,576.25
五、现金及现金等价物净增加额131,325,337.96251,523,947.7537,237,422.54-73,091,474.37
  加:期初现金及现金等价物余额307,635,205.35307,635,205.35307,635,205.35380,726,679.72
  期末现金及现金等价物余额438,960,543.31559,159,153.05844,872,627.89307,635,205.35
补充资料:
  净利润-114,009,182.7-169,529,551.28
  资产减值准备-2,097,176.65-22,113,574.31
  固定资产和投资性房地产折旧-37,129,780.84-60,145,055.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,129,780.84-56,798,858.17
    投资性房地产折旧---3,346,196.94
  无形资产摊销-14,982,245.35-28,591,356.18
  长期待摊费用摊销-13,896,602.21-25,507,756.31
  处置固定资产、无形资产和其他长期资产的损失-0--151,337.61
  固定资产报废损失-0-25,956.79
  公允价值变动损失-1,575-488
  财务费用-18,392,503.11-40,155,131.56
  投资损失--332,614.21--378,578.68
  递延所得税--12,191,987.01--37,407,158.41
  其中:递延所得税资产减少--12,191,987.01--37,407,158.41
    递延所得税负债增加-0--
  存货的减少--53,848,520.77--111,363,254.63
  经营性应收项目的减少--202,177,045.12--126,433,878.98
  经营性应付项目的增加-14,890,193.32-13,953,774.78
  其他-16,969,747.05-21,941,172.57
  现金的期末余额-559,159,153.05-307,635,205.35
  减:现金的期初余额-307,635,205.35-380,726,679.72
  现金及现金等价物的净增加额-251,523,947.7--73,091,474.37
公告日期2026-10-272026-08-212026-04-252026-04-21
审计意见(境内)标准无保留意见
TOP↑