当前位置:首页 - 行情中心 - 中原环保(000544) - 财务分析 - 现金流量表

中原环保

(000544)

  

流通市值:84.70亿  总市值:84.70亿
流通股本:9.75亿   总股本:9.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金672,962,464.62355,512,417.141,965,052,132.461,377,459,893.12
  收到的税费返还13,013,425.7411,895,331.826,325,572.315,656,369.52
  收到其他与经营活动有关的现金189,079,268.38146,025,651.98145,189,157.18129,874,637.86
  经营活动现金流入小计875,055,158.74513,433,400.942,116,566,861.951,512,990,900.5
  购买商品、接受劳务支付的现金824,817,868.84503,664,151.271,802,453,793.481,499,587,123.1
  支付给职工以及为职工支付的现金404,766,836.43263,483,478.7654,362,937.53484,763,689.87
  支付的各项税费93,971,315.6632,604,121.67186,300,145.81146,427,993.5
  支付其他与经营活动有关的现金79,890,386.7950,136,49082,834,072.9393,790,300.31
  经营活动现金流出小计1,403,446,407.72849,888,241.642,725,950,949.752,224,569,106.78
  经营活动产生的现金流量净额-528,391,248.98-336,454,840.7-609,384,087.8-711,578,206.28
二、投资活动产生的现金流量:
  收回投资收到的现金--1,494,2001,494,200
  处置固定资产、无形资产和其他长期资产收回的现金净额2,678,2504,50018,6178,628
  收到的其他与投资活动有关的现金151,748.52135,389.131,140,052.731,425,895.24
  投资活动现金流入小计2,829,998.52139,889.132,652,869.732,928,723.24
  购建固定资产、无形资产和其他长期资产支付的现金553,784,849.24365,583,620.41871,738,581.54618,638,945.42
  支付其他与投资活动有关的现金-502,4001,439,616.7880,550
  投资活动现金流出小计553,784,849.24366,086,020.41873,178,198.24619,519,495.42
  投资活动产生的现金流量净额-550,954,850.72-365,946,131.28-870,525,328.51-616,590,772.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,000-1,499,910,0001,800,000
  其中:子公司吸收少数股东投资收到的现金3,000,000-1,800,0001,800,000
  取得借款收到的现金4,269,520,005.471,265,587,481.945,968,154,548.624,807,650,834.27
  收到其他与筹资活动有关的现金--18,854,223.941,514,910,038.36
  筹资活动现金流入小计4,272,520,005.471,265,587,481.947,486,918,772.566,324,360,872.63
  偿还债务支付的现金2,249,334,599.65418,905,462.472,899,617,837.12,126,534,372.22
  分配股利、利润或偿付利息支付的现金648,053,647.96186,780,523.86957,619,916.09869,027,184.87
  支付其他与筹资活动有关的现金16,551,915.4517,033,718.652,255,236,687.912,165,532,156.61
  筹资活动现金流出小计2,913,940,163.06622,719,704.986,112,474,441.15,161,093,713.7
  筹资活动产生的现金流量净额1,358,579,842.41642,867,776.961,374,444,331.461,163,267,158.93
五、现金及现金等价物净增加额279,233,742.71-59,533,195.02-105,465,084.85-164,901,819.53
  加:期初现金及现金等价物余额1,459,233,300.51,459,233,300.51,564,698,385.351,564,698,385.35
  期末现金及现金等价物余额1,738,467,043.211,399,700,105.481,459,233,300.51,399,796,565.82
补充资料:
  净利润724,057,822.41-1,071,370,280.27-
  资产减值准备71,143,881.35-188,106,252.1-
  固定资产和投资性房地产折旧82,956,654.66-173,550,214.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,956,654.66-173,550,214.65-
  无形资产摊销164,949,068.79-296,413,700.7-
  长期待摊费用摊销553,922.59-1,123,041.74-
  处置固定资产、无形资产和其他长期资产的损失18,783.9--68,330,585.8-
  固定资产报废损失155,754.34--18,207.32-
  财务费用363,229,218.8-769,629,505.25-
  投资损失-821,395.45--415,500.45-
  递延所得税-14,294,657.25--21,597,170.3-
  其中:递延所得税资产减少-10,677,259.42--6,650,694.08-
    递延所得税负债增加-3,617,397.83--14,946,476.22-
  存货的减少-15,568,507.53-17,014,310.6-
  经营性应收项目的减少-1,539,317,087.98--3,196,698,720.43-
  经营性应付项目的增加-367,779,927.63-157,468,928.02-
  现金的期末余额1,738,467,043.21-1,459,233,300.5-
  减:现金的期初余额1,459,233,300.5-1,564,698,385.35-
  现金及现金等价物的净增加额279,233,742.71--105,465,084.85-
公告日期2025-08-282025-04-262025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑