当前位置:首页 - 行情中心 - 中原环保(000544) - 财务分析 - 现金流量表

中原环保

(000544)

  

流通市值:70.47亿  总市值:70.47亿
流通股本:9.75亿   总股本:9.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金632,233,695.85210,241,379.182,654,079,850.721,236,688,619.56
  收到的税费返还2,913,152.5365,578.714,425,020.2413,062,107.91
  收到其他与经营活动有关的现金184,981,439.23119,414,870.61539,712,989.82290,889,788.61
  经营活动现金流入小计820,128,287.61329,721,828.493,208,217,860.781,540,640,516.08
  购买商品、接受劳务支付的现金541,334,906.15329,880,233.441,348,613,845.571,006,458,384.43
  支付给职工以及为职工支付的现金404,909,722.6268,606,066.43720,563,130.26546,907,992.47
  支付的各项税费141,052,575.9248,225,386.77182,622,861.56128,636,395.15
  支付其他与经营活动有关的现金143,215,420.5771,989,001.16390,729,316.07215,638,937.99
  经营活动现金流出小计1,230,512,625.24718,700,687.82,642,529,153.461,897,641,710.04
  经营活动产生的现金流量净额-410,384,337.63-388,978,859.31565,688,707.32-357,001,193.96
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,025,0981,887,5552,678,2502,678,250
  收到的其他与投资活动有关的现金--219,081.95204,629.16
  投资活动现金流入小计2,025,0981,887,5552,897,331.952,882,879.16
  购建固定资产、无形资产和其他长期资产支付的现金654,665,565.45387,284,116.582,479,153,339.63742,738,049.96
  支付其他与投资活动有关的现金-1,542,616.48-300,000
  投资活动现金流出小计654,665,565.45388,826,733.062,479,153,339.63743,038,049.96
  投资活动产生的现金流量净额-652,640,467.45-386,939,178.06-2,476,256,007.68-740,155,170.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--502,370,0003,800,000
  其中:子公司吸收少数股东投资收到的现金--3,000,0003,800,000
  取得借款收到的现金2,136,160,493.221,374,138,901.038,475,409,091.576,300,650,436.23
  收到其他与筹资活动有关的现金--1,319,990499,370,000
  筹资活动现金流入小计2,136,160,493.221,374,138,901.038,979,099,081.576,803,820,436.23
  偿还债务支付的现金1,215,372,437.04727,110,169.484,989,981,089.364,269,681,056.65
  分配股利、利润或偿付利息支付的现金697,883,417.43194,389,011.051,023,504,320.78865,399,732.15
  其中:子公司支付给少数股东的股利、利润9,855,0009,855,0001,500,0001,500,000
  支付其他与筹资活动有关的现金296,498,301.98296,498,301.9853,009,075.5846,398,650.53
  筹资活动现金流出小计2,209,754,156.451,217,997,482.516,066,494,485.725,181,479,439.33
  筹资活动产生的现金流量净额-73,593,663.23156,141,418.522,912,604,595.851,622,340,996.9
五、现金及现金等价物净增加额-1,136,618,468.31-619,776,618.851,002,037,295.49525,184,632.14
  加:期初现金及现金等价物余额2,578,892,347.742,578,892,347.741,459,233,300.51,459,233,300.5
  期末现金及现金等价物余额1,442,273,879.431,959,115,728.892,461,270,595.991,984,417,932.64
补充资料:
  净利润661,304,807.08-1,094,536,818.01-
  资产减值准备188,415,932.56-268,087,866.67-
  固定资产和投资性房地产折旧99,509,677.29-166,491,344.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧99,509,677.29-166,491,344.68-
  无形资产摊销177,928,864.38-328,633,614.83-
  长期待摊费用摊销4,111,964.15-1,063,677.5-
  处置固定资产、无形资产和其他长期资产的损失-38,102.22-18,777.34-
  固定资产报废损失-381,997.16--137,247.59-
  财务费用381,700,010.35-731,225,332.99-
  投资损失830,867.93--1,597,891.61-
  递延所得税-38,456,013.94--47,510,843.69-
  其中:递延所得税资产减少-31,311,505.59--34,160,753.86-
    递延所得税负债增加-7,144,508.35--13,350,089.83-
  存货的减少5,259,388.91--9,251,321.96-
  经营性应收项目的减少-1,628,532,398.39--1,994,618,019.66-
  经营性应付项目的增加-264,261,186.85-24,022,317.52-
  现金的期末余额1,442,273,879.43-2,461,270,595.99-
  减:现金的期初余额2,578,892,347.74-1,459,233,300.5-
  现金及现金等价物的净增加额-1,136,618,468.31-1,002,037,295.49-
公告日期2026-08-242026-04-292026-04-032025-10-30
审计意见(境内)标准无保留意见
TOP↑