当前位置:首页 - 行情中心 - 创元科技(000551) - 财务分析 - 现金流量表

创元科技

(000551)

  

流通市值:68.71亿  总市值:68.74亿
流通股本:4.85亿   总股本:4.85亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,718,881,140.862,988,739,587.741,907,379,667.361,001,800,849.3
  收到的税费返还35,190,237.6827,025,554.9416,398,795.639,638,406.45
  收到其他与经营活动有关的现金109,426,060.6957,640,926.5329,025,022.7528,595,088.61
  经营活动现金流入小计3,863,497,439.233,073,406,069.211,952,803,485.741,040,034,344.36
  购买商品、接受劳务支付的现金2,364,453,199.882,157,949,453.271,389,125,346.99735,178,215.31
  支付给职工以及为职工支付的现金512,793,368.94370,427,806.67240,529,151.27148,241,266.43
  支付的各项税费178,641,616.28138,028,812.31100,327,035.0953,012,550.83
  支付其他与经营活动有关的现金185,880,234.2283,375,088.9546,771,328.8849,393,374.72
  经营活动现金流出小计3,241,768,419.322,749,781,161.21,776,752,862.23985,825,407.29
  经营活动产生的现金流量净额621,729,019.91323,624,908.01176,050,623.5154,208,937.07
二、投资活动产生的现金流量:
  收回投资收到的现金6,956,252.334,887,9904,887,990400,000
  取得投资收益收到的现金27,583,319.9629,668,143.9319,624,201.611,390,640
  处置固定资产、无形资产和其他长期资产收回的现金净额721,801.7557,448.6185,889.31125,889.31
  投资活动现金流入小计35,261,373.9935,113,582.5324,698,080.9111,916,529.31
  购建固定资产、无形资产和其他长期资产支付的现金183,253,687.35146,566,935.84104,008,813.4540,101,983.77
  投资支付的现金4,600,0004,600,000--
  支付其他与投资活动有关的现金40,000,000---
  投资活动现金流出小计227,853,687.35151,166,935.84104,008,813.4540,101,983.77
  投资活动产生的现金流量净额-192,592,313.36-116,053,353.31-79,310,732.54-28,185,454.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,0002,450,000--
  其中:子公司吸收少数股东投资收到的现金2,450,0002,450,000--
  取得借款收到的现金284,552,000230,502,000163,900,00045,800,000
  收到其他与筹资活动有关的现金51,871,434.4444,085,567.4429,956,117.2213,335,783.32
  筹资活动现金流入小计338,873,434.44277,037,567.44193,856,117.2259,135,783.32
  偿还债务支付的现金381,550,000326,451,314.45217,158,00057,800,000
  分配股利、利润或偿付利息支付的现金112,261,525.65109,823,231.8367,886,193.251,854,474.97
  其中:子公司支付给少数股东的股利、利润64,212,194.5264,212,194.5264,212,194.52-
  支付其他与筹资活动有关的现金77,834,554.5555,053,971.5320,606,689.3710,956,537.51
  筹资活动现金流出小计571,646,080.2491,328,517.81305,650,882.6270,611,012.48
  筹资活动产生的现金流量净额-232,772,645.76-214,290,950.37-111,794,765.4-11,475,229.16
四、汇率变动对现金及现金等价物的影响1,701,4458,538,970.1112,022,552.195,407,107.26
五、现金及现金等价物净增加额198,065,505.791,819,574.44-3,032,322.2419,955,360.71
  加:期初现金及现金等价物余额1,177,026,038.361,177,026,038.361,177,026,038.361,177,026,038.36
  期末现金及现金等价物余额1,375,091,544.151,178,845,612.81,173,993,716.121,196,981,399.07
补充资料:
  净利润430,612,457.4-234,794,037.89-
  资产减值准备23,568,143.42-5,157,693.16-
  固定资产和投资性房地产折旧94,106,148.75-46,592,432.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,106,148.75-43,981,431.78-
    投资性房地产折旧--2,611,000.5-
  无形资产摊销10,891,500.98-4,639,265.11-
  长期待摊费用摊销1,235,899.33-826,853.56-
  处置固定资产、无形资产和其他长期资产的损失1,625,098.66-202,953.08-
  固定资产报废损失306,679.48-60,645.15-
  公允价值变动损失-707,256.97--289,165.41-
  财务费用10,787,559.86--5,681,334.25-
  投资损失-21,273,539.1--16,380,456.86-
  递延所得税-3,552,382.15--5,088,733.16-
  其中:递延所得税资产减少-1,241,033.32--5,076,037.77-
    递延所得税负债增加-2,311,348.83--12,695.39-
  存货的减少143,807,750.15-177,518,963.19-
  经营性应收项目的减少-145,434,422.5--130,348,191.39-
  经营性应付项目的增加53,991,368--151,929,464.69-
  其他--0-
  不涉及现金收支的投资和筹资活动金额其他项目1,204,400.63---
  现金的期末余额1,375,091,544.15-1,173,993,716.12-
  减:现金的期初余额1,177,026,038.36-1,177,026,038.36-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额198,065,505.79--3,032,322.24-
公告日期2026-04-082025-10-302025-08-192025-04-29
审计意见(境内)标准无保留意见
TOP↑