当前位置:首页 - 行情中心 - 创元科技(000551) - 财务分析 - 现金流量表

创元科技

(000551)

  

流通市值:65.51亿  总市值:65.54亿
流通股本:4.85亿   总股本:4.85亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,172,078,570.323,718,881,140.862,988,739,587.741,907,379,667.36
  收到的税费返还10,362,160.6435,190,237.6827,025,554.9416,398,795.63
  收到其他与经营活动有关的现金19,329,720.29109,426,060.6957,640,926.5329,025,022.75
  经营活动现金流入小计1,201,770,451.253,863,497,439.233,073,406,069.211,952,803,485.74
  购买商品、接受劳务支付的现金761,339,391.262,364,453,199.882,157,949,453.271,389,125,346.99
  支付给职工以及为职工支付的现金151,823,438.66512,793,368.94370,427,806.67240,529,151.27
  支付的各项税费66,375,707.61178,641,616.28138,028,812.31100,327,035.09
  支付其他与经营活动有关的现金75,018,366.27185,880,234.2283,375,088.9546,771,328.88
  经营活动现金流出小计1,054,556,903.83,241,768,419.322,749,781,161.21,776,752,862.23
  经营活动产生的现金流量净额147,213,547.45621,729,019.91323,624,908.01176,050,623.51
二、投资活动产生的现金流量:
  收回投资收到的现金-6,956,252.334,887,9904,887,990
  取得投资收益收到的现金12,309,48027,583,319.9629,668,143.9319,624,201.6
  处置固定资产、无形资产和其他长期资产收回的现金净额37,716,307.54721,801.7557,448.6185,889.31
  收到的其他与投资活动有关的现金4,505,547.95---
  投资活动现金流入小计54,531,335.4935,261,373.9935,113,582.5324,698,080.91
  购建固定资产、无形资产和其他长期资产支付的现金25,292,245.48183,253,687.35146,566,935.84104,008,813.45
  投资支付的现金-4,600,0004,600,000-
  支付其他与投资活动有关的现金11,000,00040,000,000--
  投资活动现金流出小计36,292,245.48227,853,687.35151,166,935.84104,008,813.45
  投资活动产生的现金流量净额18,239,090.01-192,592,313.36-116,053,353.31-79,310,732.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,450,0002,450,000-
  其中:子公司吸收少数股东投资收到的现金-2,450,0002,450,000-
  取得借款收到的现金36,900,000284,552,000230,502,000163,900,000
  收到其他与筹资活动有关的现金27,976,375.7451,871,434.4444,085,567.4429,956,117.22
  筹资活动现金流入小计64,876,375.74338,873,434.44277,037,567.44193,856,117.22
  偿还债务支付的现金55,300,000381,550,000326,451,314.45217,158,000
  分配股利、利润或偿付利息支付的现金1,612,243.08112,261,525.65109,823,231.8367,886,193.25
  其中:子公司支付给少数股东的股利、利润-64,212,194.5264,212,194.5264,212,194.52
  支付其他与筹资活动有关的现金13,520,611.6577,834,554.5555,053,971.5320,606,689.37
  筹资活动现金流出小计70,432,854.73571,646,080.2491,328,517.81305,650,882.62
  筹资活动产生的现金流量净额-5,556,478.99-232,772,645.76-214,290,950.37-111,794,765.4
四、汇率变动对现金及现金等价物的影响-12,537,959.261,701,4458,538,970.1112,022,552.19
五、现金及现金等价物净增加额147,358,199.21198,065,505.791,819,574.44-3,032,322.24
  加:期初现金及现金等价物余额1,375,091,544.151,177,026,038.361,177,026,038.361,177,026,038.36
  期末现金及现金等价物余额1,522,449,743.361,375,091,544.151,178,845,612.81,173,993,716.12
补充资料:
  净利润-430,612,457.4-234,794,037.89
  资产减值准备-23,568,143.42-5,157,693.16
  固定资产和投资性房地产折旧-94,106,148.75-46,592,432.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,106,148.75-43,981,431.78
    投资性房地产折旧---2,611,000.5
  无形资产摊销-10,891,500.98-4,639,265.11
  长期待摊费用摊销-1,235,899.33-826,853.56
  处置固定资产、无形资产和其他长期资产的损失-1,625,098.66-202,953.08
  固定资产报废损失-306,679.48-60,645.15
  公允价值变动损失--707,256.97--289,165.41
  财务费用-10,787,559.86--5,681,334.25
  投资损失--21,273,539.1--16,380,456.86
  递延所得税--3,552,382.15--5,088,733.16
  其中:递延所得税资产减少--1,241,033.32--5,076,037.77
    递延所得税负债增加--2,311,348.83--12,695.39
  存货的减少-143,807,750.15-177,518,963.19
  经营性应收项目的减少--145,434,422.5--130,348,191.39
  经营性应付项目的增加-53,991,368--151,929,464.69
  其他---0
  不涉及现金收支的投资和筹资活动金额其他项目-1,204,400.63--
  现金的期末余额-1,375,091,544.15-1,173,993,716.12
  减:现金的期初余额-1,177,026,038.36-1,177,026,038.36
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-198,065,505.79--3,032,322.24
公告日期2026-04-292026-04-082025-10-302025-08-19
审计意见(境内)标准无保留意见
TOP↑