当前位置:首页 - 行情中心 - 万向钱潮(000559) - 财务分析 - 现金流量表

万向钱潮

(000559)

  

流通市值:222.67亿  总市值:222.68亿
流通股本:33.04亿   总股本:33.04亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,808,995,269.566,360,947,492.13,664,744,307.8512,512,176,152.38
收到的税费返还60,314,201.8646,218,432.3718,438,495.3478,508,012.91
收到其他与经营活动有关的现金2,377,189,611.791,505,740,584.91682,228,537.722,208,068,509.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,246,499,083.217,912,906,509.384,365,411,340.9114,798,752,675.06
购买商品、接受劳务支付的现金8,801,719,944.535,134,625,364.293,494,669,476.119,713,337,095.92
支付给职工以及为职工支付的现金830,342,120.64562,040,601.32318,420,556.321,095,436,121.53
支付的各项税费285,635,257.77217,877,366.03108,942,974.36400,999,697.49
支付其他与经营活动有关的现金2,422,830,531.741,537,193,188.56642,567,491.532,384,498,680.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,340,527,854.687,451,736,520.24,564,600,498.3213,594,271,595.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额905,971,228.53461,169,989.18-199,189,157.411,204,481,079.19
二、投资活动产生的现金流量:
收回投资收到的现金10,000,00010,000,00010,000,00015,000,000
取得投资收益收到的现金58,546,08443,518,703.9343,400,15076,737,461.86
处置固定资产、无形资产和其他长期资产收回的现金净额29,337,767.29,222,833.262,605,384.2410,542,041.67
处置子公司及其他营业单位收到的现金净额18,976,074.37--21,702,052.91
收到的其他与投资活动有关的现金106,333.33106,333.33106,333.3320,521,395.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计116,966,258.962,847,870.5256,111,867.57144,502,952.28
购建固定资产、无形资产和其他长期资产支付的现金332,235,085.07199,515,952.3817,386,442.82376,480,792.04
投资支付的现金---10,000,000
支付其他与投资活动有关的现金---7,896,920
投资活动现金流出的平衡项目0000
投资活动现金流出小计332,235,085.07199,515,952.3817,386,442.82394,377,712.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-215,268,826.17-136,668,081.8638,725,424.75-249,874,759.76
三、筹资活动产生的现金流量:
取得借款收到的现金5,818,527,003.834,457,575,778.492,520,347,136.114,809,129,256.34
收到其他与筹资活动有关的现金2,530,000,000200,000,000-1,257,019,900
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,348,527,003.834,657,575,778.492,520,347,136.116,066,149,156.34
偿还债务支付的现金4,919,188,656.444,308,776,805.922,685,797,860.483,592,099,751.9
分配股利、利润或偿付利息支付的现金661,158,690.7601,451,175.7753,595,381.751,081,038,447.43
其中:子公司支付给少数股东的股利、利润---10,574,249.41
支付其他与筹资活动有关的现金2,530,000,000200,183,422.04343,972.491,285,648,222.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,110,347,347.145,110,411,403.732,739,737,214.725,958,786,421.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额238,179,656.69-452,835,625.24-219,390,078.61107,362,734.67
四、汇率变动对现金及现金等价物的影响4,258,494.05-5,203,122.59-4,742,446.4211,465,040.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额933,140,553.1-133,536,840.51-384,596,257.691,073,434,094.37
加:期初现金及现金等价物余额4,838,787,801.144,838,787,801.144,838,787,801.143,765,353,706.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,771,928,354.244,705,250,960.634,454,191,543.454,838,787,801.14
补充资料:
净利润-494,039,538.38-831,838,285.35
资产减值准备-70,846,825.62-150,976,417.19
固定资产和投资性房地产折旧-215,768,101.46-454,864,901.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-215,768,101.46-454,864,901.96
无形资产摊销-11,137,410.04-25,976,926.57
长期待摊费用摊销-8,798,805.47-25,302,535.65
处置固定资产、无形资产和其他长期资产的损失--576,687.31-612,350.43
固定资产报废损失-0-29,431.43
公允价值变动损失-64,914,782.98--47,458.91
财务费用-98,772,938.69-171,162,808.57
投资损失--41,901,719.66--71,869,287.18
递延所得税--14,786,721.76-34,525,581.61
其中:递延所得税资产减少--5,563,484.66-18,815,433.31
递延所得税负债增加--9,223,237.1-15,710,148.3
存货的减少--78,671,898.33--118,936,179.15
经营性应收项目的减少--592,196,794.79--1,012,680,385.34
经营性应付项目的增加-222,188,102-704,270,062.99
现金的期末余额-4,705,250,960.63-4,838,787,801.14
减:现金的期初余额-4,838,787,801.14-3,765,353,706.77
公告日期2024-10-262024-08-272024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑