当前位置:首页 - 行情中心 - 万向钱潮(000559) - 财务分析 - 现金流量表

万向钱潮

(000559)

  

流通市值:253.40亿  总市值:253.40亿
流通股本:33.04亿   总股本:33.04亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,638,569,188.5811,002,232,228.1910,808,995,269.566,360,947,492.1
收到的税费返还17,630,340.9876,737,404.3260,314,201.8646,218,432.37
收到其他与经营活动有关的现金593,612,253.244,231,555,272.982,377,189,611.791,505,740,584.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,249,811,782.815,310,524,905.4913,246,499,083.217,912,906,509.38
购买商品、接受劳务支付的现金1,953,451,075.538,147,620,936.838,801,719,944.535,134,625,364.29
支付给职工以及为职工支付的现金293,393,015.341,149,921,388.85830,342,120.64562,040,601.32
支付的各项税费89,895,268.89328,557,711.48285,635,257.77217,877,366.03
支付其他与经营活动有关的现金652,485,536.334,371,286,370.882,422,830,531.741,537,193,188.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,989,224,896.0913,997,386,408.0412,340,527,854.687,451,736,520.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额260,586,886.711,313,138,497.45905,971,228.53461,169,989.18
二、投资活动产生的现金流量:
收回投资收到的现金-20,002,00010,000,00010,000,000
取得投资收益收到的现金41,016,666.6782,727,00058,546,08443,518,703.93
处置固定资产、无形资产和其他长期资产收回的现金净额5,040,275.5822,140,894.7529,337,767.29,222,833.26
处置子公司及其他营业单位收到的现金净额-19,130,518.1618,976,074.37-
收到的其他与投资活动有关的现金-119,625106,333.33106,333.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计46,056,942.25144,120,037.91116,966,258.962,847,870.52
购建固定资产、无形资产和其他长期资产支付的现金91,356,216.46378,236,030.35332,235,085.07199,515,952.38
投资支付的现金-10,002,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计91,356,216.46388,238,030.35332,235,085.07199,515,952.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-45,299,274.21-244,117,992.44-215,268,826.17-136,668,081.86
三、筹资活动产生的现金流量:
取得借款收到的现金2,405,000,0006,638,063,444.765,818,527,003.834,457,575,778.49
收到其他与筹资活动有关的现金1,918,500,0003,825,948,075.482,530,000,000200,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,323,500,00010,464,011,520.248,348,527,003.834,657,575,778.49
偿还债务支付的现金1,566,410,402.016,093,321,283.334,919,188,656.444,308,776,805.92
分配股利、利润或偿付利息支付的现金54,557,553.39704,499,421.87661,158,690.7601,451,175.77
支付其他与筹资活动有关的现金1,918,500,0003,814,469,485.172,530,000,000200,183,422.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,539,467,955.410,612,290,190.378,110,347,347.145,110,411,403.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额784,032,044.6-148,278,670.13238,179,656.69-452,835,625.24
四、汇率变动对现金及现金等价物的影响-679.4420,312,467.244,258,494.05-5,203,122.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额999,318,977.66941,054,302.12933,140,553.1-133,536,840.51
加:期初现金及现金等价物余额5,779,842,103.264,838,787,801.144,838,787,801.144,838,787,801.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,779,161,080.925,779,842,103.265,771,928,354.244,705,250,960.63
补充资料:
净利润-957,419,861.48-494,039,538.38
资产减值准备-177,634,826.9-70,846,825.62
固定资产和投资性房地产折旧-8,904,556.68-215,768,101.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,904,556.68-215,768,101.46
无形资产摊销-23,301,223.83-11,137,410.04
长期待摊费用摊销-20,241,467.9-8,798,805.47
处置固定资产、无形资产和其他长期资产的损失--865,364.7--576,687.31
固定资产报废损失-220.52-0
公允价值变动损失-51,593,973.64-64,914,782.98
财务费用-184,865,447.47-98,772,938.69
投资损失--59,056,378.59--41,901,719.66
递延所得税--27,243,434.12--14,786,721.76
其中:递延所得税资产减少--18,667,130.3--5,563,484.66
递延所得税负债增加--8,576,303.82--9,223,237.1
存货的减少--884,147,856.51--78,671,898.33
经营性应收项目的减少--438,080,352.8--592,196,794.79
经营性应付项目的增加-828,432,930.75-222,188,102
其他-30,759,001.17--
现金的期末余额-5,779,842,103.26-4,705,250,960.63
减:现金的期初余额-4,838,787,801.14-4,838,787,801.14
公告日期2025-04-262025-04-262024-10-262024-08-27
审计意见(境内)标准无保留意见
TOP↑