当前位置:首页 - 行情中心 - 万向钱潮(000559) - 财务分析 - 现金流量表

万向钱潮

(000559)

  

流通市值:438.51亿  总市值:438.77亿
流通股本:33.27亿   总股本:33.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,844,745,464.24,623,470,041.261,972,814,723.5310,564,299,480.52
  收到的税费返还93,612,157.3637,771,344.4616,631,855.2264,205,238.26
  收到其他与经营活动有关的现金4,852,803,837.113,107,479,264.631,188,123,991.195,323,029,347.86
  经营活动现金流入小计11,791,161,458.677,768,720,650.353,177,570,569.9415,951,534,066.64
  购买商品、接受劳务支付的现金4,997,507,738.983,310,137,287.391,441,085,958.227,402,966,788.88
  支付给职工以及为职工支付的现金815,168,240.49548,876,808.9300,147,872.171,118,527,152.86
  支付的各项税费328,378,444.67230,981,840.53109,045,915.2366,681,666.6
  支付其他与经营活动有关的现金5,213,593,132.73,306,356,460.921,366,960,978.255,469,066,618.23
  经营活动现金流出小计11,354,647,556.847,396,352,397.743,217,240,723.8414,357,242,226.57
  经营活动产生的现金流量净额436,513,901.83372,368,252.61-39,670,153.91,594,291,840.07
二、投资活动产生的现金流量:
  取得投资收益收到的现金169,567,431.18101,680,074.948,673,307.6124,844,501.05
  处置固定资产、无形资产和其他长期资产收回的现金净额58,738,599.7317,176,452.2310,398,086.413,443,885.78
  收到的其他与投资活动有关的现金1,659,604,889.921,351,430,532.26450,030,938.671,434,595,553.7
  投资活动现金流入小计1,887,910,920.831,470,287,059.43469,102,332.671,572,883,940.53
  购建固定资产、无形资产和其他长期资产支付的现金571,795,719.93318,195,353.4894,878,891.68230,350,067.18
  投资支付的现金1,995,838,973.071,567,823,016.581,567,823,016.58217,720,833.3
  支付其他与投资活动有关的现金1,659,604,889.921,351,430,532.26450,030,938.671,434,595,553.7
  投资活动现金流出小计4,227,239,582.923,237,448,902.322,112,732,846.931,882,666,454.18
  投资活动产生的现金流量净额-2,339,328,662.09-1,767,161,842.89-1,643,630,514.26-309,782,513.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金52,737,636--46,962,426
  取得借款收到的现金8,040,500,706.127,224,776,345.353,879,573,210.45,934,000,000
  收到其他与筹资活动有关的现金4,038,000,0001,928,500,000312,500,0005,222,508,942.07
  筹资活动现金流入小计12,131,238,342.129,153,276,345.354,192,073,210.411,203,471,368.07
  偿还债务支付的现金5,118,977,901.914,501,012,136.151,816,882,816.415,199,709,046.52
  分配股利、利润或偿付利息支付的现金839,197,800.69783,145,222.3151,411,327.15800,867,587.04
  支付其他与筹资活动有关的现金4,040,558,902.321,931,058,902.32315,058,902.325,242,105,262.2
  筹资活动现金流出小计9,998,734,604.927,215,216,260.782,183,353,045.8811,242,681,895.76
  筹资活动产生的现金流量净额2,132,503,737.21,938,060,084.572,008,720,164.52-39,210,527.69
四、汇率变动对现金及现金等价物的影响-52,360,919.44-43,372,094.57-5,157,031.2614,809,295.23
五、现金及现金等价物净增加额177,328,057.5499,894,399.72320,262,465.11,260,108,093.96
  加:期初现金及现金等价物余额7,039,950,197.227,039,950,197.227,039,950,197.225,779,842,103.26
  期末现金及现金等价物余额7,217,278,254.727,539,844,596.947,360,212,662.327,039,950,197.22
补充资料:
  净利润-556,552,678.59-1,045,116,673.93
  资产减值准备-124,050,376.85-159,757,468.59
  固定资产和投资性房地产折旧-214,116,069.93-23,790,350.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-214,116,069.93-23,790,350.09
  无形资产摊销-8,844,622.21-20,249,708.37
  长期待摊费用摊销-10,428,136.35-23,565,354.44
  处置固定资产、无形资产和其他长期资产的损失--1,484,960.73--4,878,964.92
  公允价值变动损失--1,758,633.98--1,758,874.14
  财务费用-149,994,900.43-218,202,810.16
  投资损失--95,082,800.72--112,841,067.79
  递延所得税--77,366,704.24-10,378,746.79
  其中:递延所得税资产减少--70,907,594.08--160,187,957.14
    递延所得税负债增加--6,459,110.16-170,566,703.93
  存货的减少-88,416,961.76-196,584,755.42
  经营性应收项目的减少--478,987,557.01--1,036,312,405.85
  经营性应付项目的增加--133,362,693.8-592,037,835.86
  其他-5,364,565.65-23,254,494.16
  现金的期末余额-7,539,844,596.94-7,039,950,197.22
  减:现金的期初余额-7,039,950,197.22-5,779,842,103.26
  现金及现金等价物的净增加额-499,894,399.72-1,260,108,093.96
公告日期2026-10-242026-08-252026-04-252026-04-07
审计意见(境内)标准无保留意见
TOP↑