当前位置:首页 - 行情中心 - 万向钱潮(000559) - 财务分析 - 现金流量表

万向钱潮

(000559)

  

流通市值:167.82亿  总市值:167.83亿
流通股本:33.04亿   总股本:33.04亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,252,500,850.076,768,793,477.713,172,757,11712,575,827,612.43
收到的税费返还47,936,218.0933,386,005.9117,982,694.460,681,120.05
收到其他与经营活动有关的现金1,116,485,368.15739,023,797.19310,356,586.22665,148,473.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,416,922,436.317,541,203,280.813,501,096,397.6213,301,657,205.58
购买商品、接受劳务支付的现金8,291,123,289.35,464,635,354.52,665,325,497.979,732,465,508.1
支付给职工以及为职工支付的现金786,652,289.83538,421,092.16317,423,090.21,025,584,850.66
支付的各项税费340,184,269.33248,929,547.8895,565,278.69346,401,970.11
支付其他与经营活动有关的现金1,341,743,594.34819,802,079.94373,220,815.541,048,500,501.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,759,703,442.87,071,788,074.483,451,534,682.412,152,952,830.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额657,218,993.51469,415,206.3349,561,715.221,148,704,375.45
二、投资活动产生的现金流量:
收回投资收到的现金15,000,00015,000,000-503,695,441.34
取得投资收益收到的现金55,283,333.3353,093,757.3655,283,333.33185,608,139.86
处置固定资产、无形资产和其他长期资产收回的现金净额20,022,048.2511,513,396.583,291,568.2310,270,911.14
处置子公司及其他营业单位收到的现金净额21,837,298.6721,837,298.6714,352,450-
收到的其他与投资活动有关的现金418,083.34306,916.67163,125661,562.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计112,560,763.59101,751,369.2873,090,476.56700,236,054.84
购建固定资产、无形资产和其他长期资产支付的现金320,152,085.82323,859,505.6362,706,355.96310,013,650.66
投资支付的现金10,000,00010,000,000-4,033,098,586
投资活动现金流出的平衡项目0000
投资活动现金流出小计330,152,085.82333,859,505.6362,706,355.964,343,112,236.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-217,591,322.23-232,108,136.3510,384,120.6-3,642,876,181.82
三、筹资活动产生的现金流量:
取得借款收到的现金3,665,660,589.932,766,981,249.931,338,008,095.23,082,000,000
收到其他与筹资活动有关的现金1,323,000,460.021,250,000,000850,000,0002,970,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,988,661,049.954,016,981,249.932,188,008,095.26,052,000,000
偿还债务支付的现金2,723,303,523.541,749,529,027.19785,399,719.141,957,443,488.73
分配股利、利润或偿付利息支付的现金1,034,939,777.51,004,776,732.0466,166,792.57739,338,969.89
其中:子公司支付给少数股东的股利、利润10,574,249.4110,574,249.41-500,000
支付其他与筹资活动有关的现金1,494,148,463.71,499,287,211.09550,000,0002,984,761,181.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,252,391,764.744,253,592,970.321,401,566,511.715,681,543,640.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-263,730,714.79-236,611,720.39786,441,583.49370,456,359.42
四、汇率变动对现金及现金等价物的影响-1,239,504.31804,522.3-61,370.7337,512,144.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额174,657,452.181,499,871.89846,326,048.58-2,086,203,302.39
加:期初现金及现金等价物余额3,765,353,706.773,765,353,706.773,765,353,706.775,851,557,009.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,940,011,158.953,766,853,578.664,611,679,755.353,765,353,706.77
补充资料:
净利润-439,394,402.93-817,743,272.75
资产减值准备-55,182,177.57-166,314,789.4
固定资产和投资性房地产折旧-226,140,390.81-447,087,425.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,140,390.81-447,087,425.43
无形资产摊销-12,604,255.25-27,284,646.1
长期待摊费用摊销-12,417,669.83-22,966,230.1
处置固定资产、无形资产和其他长期资产的损失--291,564.6--3,605,750.46
公允价值变动损失-4,379,852.72--57,802,701.41
财务费用-90,136,804.83-114,239,378.69
投资损失--77,722,029.7--178,556,695.2
递延所得税--5,593,799.74-7,510,246.8
其中:递延所得税资产减少--648,795.21-2,149,606.76
递延所得税负债增加--4,945,004.53-5,360,640.04
存货的减少-287,414,937.26--449,509,852.22
经营性应收项目的减少--245,935,982.78--879,826,890.9
经营性应付项目的增加--334,008,840.49-1,100,022,318.32
现金的期末余额-3,766,853,578.66-3,765,353,706.77
减:现金的期初余额-3,765,353,706.77-5,851,557,009.16
公告日期2023-10-272023-08-242023-04-262023-03-28
审计意见(境内)标准无保留意见
TOP↑