当前位置:首页 - 行情中心 - 烽火电子(000561) - 财务分析 - 现金流量表

烽火电子

(000561)

  

流通市值:58.53亿  总市值:65.15亿
流通股本:7.76亿   总股本:8.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,095,357,756.66440,427,821.911,863,385,078.441,038,564,344.08
  收到的税费返还81,382.3222,190.555,742.2362,641.01
  收到其他与经营活动有关的现金60,471,714.1617,037,594.11230,916,016.26242,165,759.31
  经营活动现金流入小计1,155,910,853.14457,487,606.522,094,356,836.931,280,792,744.4
  购买商品、接受劳务支付的现金737,303,122.05340,825,713.361,284,663,605.641,039,342,629.96
  支付给职工以及为职工支付的现金308,111,559.68183,582,110.4635,880,891.91481,183,181.62
  支付的各项税费63,432,325.4640,821,716.86122,666,998.38105,925,371.42
  支付其他与经营活动有关的现金133,346,989.5946,163,279.82303,629,053.26175,654,304.41
  经营活动现金流出小计1,242,193,996.78611,392,820.442,346,840,549.191,802,105,487.41
  经营活动产生的现金流量净额-86,283,143.64-153,905,213.92-252,483,712.26-521,312,743.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金172,444.1-15,66015,660
  处置固定资产、无形资产和其他长期资产收回的现金净额4,177.05-76,953.2262,874.8384,494
  处置子公司及其他营业单位收到的现金净额---1
  收到的其他与投资活动有关的现金33,737,180.21---
  投资活动现金流入小计33,913,801.36-76,953.2278,534.83100,155
  购建固定资产、无形资产和其他长期资产支付的现金27,379,547.5818,252,858.4440,825,673.4447,262,783.9
  投资支付的现金---350,000
  取得子公司及其他营业单位支付的现金--250,000,000-
  支付其他与投资活动有关的现金--34,299,544.2-
  投资活动现金流出小计27,379,547.5818,252,858.44325,125,217.6447,612,783.9
  投资活动产生的现金流量净额6,534,253.78-18,329,811.64-324,846,682.81-47,512,628.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金--904,420,988.69915,545,988.38
  其中:子公司吸收少数股东投资收到的现金--25,546,013.52-
  取得借款收到的现金317,000,000120,000,0001,059,000,000362,000,000
  收到其他与筹资活动有关的现金1,561,0001,477,00015,120,00097,591,850.37
  筹资活动现金流入小计318,561,000121,477,0001,978,540,988.691,375,137,838.75
  偿还债务支付的现金278,068,112.590,500,0001,282,400,000519,317,999
  分配股利、利润或偿付利息支付的现金12,804,628.296,183,279.2229,560,104.598,865,689.48
  支付其他与筹资活动有关的现金1,745,5001,577,504.127,404,988.52279,990,148.61
  筹资活动现金流出小计292,618,240.7998,260,783.321,339,365,093.11808,173,837.09
  筹资活动产生的现金流量净额25,942,759.2123,216,216.68639,175,895.58566,964,001.66
四、汇率变动对现金及现金等价物的影响-2.97--29.69-
五、现金及现金等价物净增加额-53,806,133.62-149,018,808.8861,845,470.82-1,861,370.25
  加:期初现金及现金等价物余额730,842,334.98730,705,979.2668,502,499.75668,502,499.75
  期末现金及现金等价物余额677,036,201.36581,687,170.32730,347,970.57666,641,129.5
补充资料:
  净利润-155,422,208.16--306,146,475.55-
  资产减值准备33,341,417.32-132,986,048.1-
  固定资产和投资性房地产折旧37,321,499.5-64,910,971.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,321,499.5-64,910,971.58-
  无形资产摊销3,237,123.62-6,317,228.03-
  长期待摊费用摊销1,748,726.52-8,465,108.21-
  处置固定资产、无形资产和其他长期资产的损失2,805.69-760,342.07-
  固定资产报废损失1,767.94-836,183.3-
  公允价值变动损失--37,664,568.58-
  财务费用7,617,733.59-31,367,261.51-
  投资损失-1,785,156.93--8,912,883.92-
  递延所得税-731,282.54--26,013,358.27-
  其中:递延所得税资产减少-388,726.46--17,866,957.95-
    递延所得税负债增加-342,556.08--8,146,400.32-
  存货的减少-145,506,874.84--39,900,745.35-
  经营性应收项目的减少190,617,454.57--319,058,959.92-
  经营性应付项目的增加-55,018,237.37-154,528,575.77-
  其他-1,707,912.55---
  现金的期末余额677,036,201.36-730,347,970.57-
  减:现金的期初余额730,842,334.98-668,502,499.75-
  现金及现金等价物的净增加额-53,806,133.62-61,845,470.82-
公告日期2026-08-282026-04-302026-04-292025-10-31
审计意见(境内)保留意见
TOP↑