当前位置:首页 - 行情中心 - 供销大集(000564) - 财务分析 - 现金流量表

供销大集

(000564)

  

流通市值:202.27亿  总市值:241.98亿
流通股本:150.95亿   总股本:180.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,403,330,386.891,664,330,343.03847,634,528.293,881,982,515.59
  收取利息、手续费及佣金的现金218,750147,500133,770.2147,407.03
  收到的税费返还2,145,516.52953,193.12568,204.395,924,371.26
  收到其他与经营活动有关的现金145,494,283.8839,086,478.15114,370,243.761,221,400,971.74
  经营活动现金流入小计2,551,188,937.291,704,517,514.3962,706,746.645,109,455,265.62
  购买商品、接受劳务支付的现金2,235,659,955.581,504,872,612.49966,365,664.914,572,239,504.86
  客户贷款及垫款净增加额0---
  支付给职工以及为职工支付的现金311,568,280.05215,032,598.8109,794,352.59445,147,911.15
  支付的各项税费202,252,160.74158,065,211.9397,900,502.66288,727,316.3
  支付其他与经营活动有关的现金323,146,807.07245,456,613.7126,557,544.15296,767,832.96
  经营活动现金流出小计3,072,627,203.442,123,427,036.921,300,618,064.315,602,882,565.27
  经营活动产生的现金流量净额-521,438,266.15-418,909,522.62-337,911,317.67-493,427,299.65
二、投资活动产生的现金流量:
  收回投资收到的现金44,000,000---
  取得投资收益收到的现金47,663.64--71,744.24
  处置固定资产、无形资产和其他长期资产收回的现金净额2,689,722.56491,02220,3591,677,808.47
  处置子公司及其他营业单位收到的现金净额119,933,604.62119,933,604.62--
  收到的其他与投资活动有关的现金121,720,137.254,151,790.062,561,038.251,039,264,801.26
  投资活动现金流入小计288,391,128.02174,576,416.682,581,397.251,041,014,353.97
  购建固定资产、无形资产和其他长期资产支付的现金155,009,072.7495,719,165.3563,511,007.64279,108,272.77
  投资支付的现金49,928,515.9129,941,715.91--
  取得子公司及其他营业单位支付的现金75,340,420.9---
  支付其他与投资活动有关的现金5,000,00014,000,0005,000,000372,000,000
  投资活动现金流出小计285,278,009.55139,660,881.2668,511,007.64651,108,272.77
  投资活动产生的现金流量净额3,113,118.4734,915,535.42-65,929,610.39389,906,081.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金59,500,00023,899,884.8517,306,446.35154,850,274.93
  其中:子公司吸收少数股东投资收到的现金59,500,00023,899,884.8517,306,446.3558,545,274.93
  取得借款收到的现金1,878,169,022.861,318,955,083.03906,119,910.791,715,790,564.88
  收到其他与筹资活动有关的现金70,426,490.6566,424,747.449,000,000555,000,001.73
  筹资活动现金流入小计2,008,095,513.511,409,279,715.32932,426,357.142,425,640,841.54
  偿还债务支付的现金1,490,947,645.72898,148,354.76557,373,673.421,601,942,100.21
  分配股利、利润或偿付利息支付的现金114,825,238.1797,249,533.6324,046,962.52202,440,235.84
  其中:子公司支付给少数股东的股利、利润--121,000300,000
  支付其他与筹资活动有关的现金123,756,761.1238,216,036.37,792,114.91,142,154,700.96
  筹资活动现金流出小计1,729,529,645.011,033,613,924.69589,212,750.842,946,537,037.01
  筹资活动产生的现金流量净额278,565,868.5375,665,790.63343,213,606.3-520,896,195.47
四、汇率变动对现金及现金等价物的影响-188,743.92-140,498.26-80,025.04-902,683.24
五、现金及现金等价物净增加额-239,948,023.1-8,468,694.83-60,707,346.8-625,320,097.16
  加:期初现金及现金等价物余额670,698,066.49670,698,066.49670,698,066.491,296,018,163.65
  期末现金及现金等价物余额430,750,043.39662,229,371.66609,990,719.69670,698,066.49
补充资料:
  净利润-31,292,736.45--1,656,035,335.89
  资产减值准备-6,614,045.45-643,198,387.38
  固定资产和投资性房地产折旧-65,767,924.89-121,079,062.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,767,924.89-121,079,062.68
  无形资产摊销-10,498,261.02-23,881,551.16
  长期待摊费用摊销-19,261,089.92-33,906,601.16
  处置固定资产、无形资产和其他长期资产的损失--4,516,903.2--8,137,307.47
  固定资产报废损失-15,686.05-98,340.33
  公允价值变动损失-290,365,190.39-1,369,963,397.86
  财务费用-180,429,674.65-293,905,913.02
  投资损失--445,849,150.3--129,907,255.76
  递延所得税--59,222,063.49--278,809,741.3
  其中:递延所得税资产减少-17,695,497.78-78,664,196.16
    递延所得税负债增加--76,917,561.27--357,473,937.46
  存货的减少--115,987,686.45--294,048,573.8
  经营性应收项目的减少-753,905,016.43--1,483,674,753.65
  经营性应付项目的增加--1,167,644,003.03-800,476,563.45
  其他-0-0
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-662,229,371.66-670,698,066.49
  减:现金的期初余额-670,698,066.49-1,296,018,163.65
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--8,468,694.83--625,320,097.16
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑