当前位置:首页 - 行情中心 - 供销大集(000564) - 财务分析 - 现金流量表

供销大集

(000564)

  

流通市值:229.44亿  总市值:274.48亿
流通股本:150.95亿   总股本:180.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,664,330,343.03847,634,528.293,881,982,515.592,876,511,761.24
  收取利息、手续费及佣金的现金147,500133,770.2147,407.0336,157.03
  收到的税费返还953,193.12568,204.395,924,371.264,088,824.9
  收到其他与经营活动有关的现金39,086,478.15114,370,243.761,221,400,971.741,280,121,345.73
  经营活动现金流入小计1,704,517,514.3962,706,746.645,109,455,265.624,160,758,088.9
  购买商品、接受劳务支付的现金1,504,872,612.49966,365,664.914,572,239,504.864,013,762,459.95
  客户贷款及垫款净增加额----85,000
  支付给职工以及为职工支付的现金215,032,598.8109,794,352.59445,147,911.15365,178,861.48
  支付的各项税费158,065,211.9397,900,502.66288,727,316.3241,513,625.87
  支付其他与经营活动有关的现金245,456,613.7126,557,544.15296,767,832.96364,741,496.13
  经营活动现金流出小计2,123,427,036.921,300,618,064.315,602,882,565.274,985,111,443.43
  经营活动产生的现金流量净额-418,909,522.62-337,911,317.67-493,427,299.65-824,353,354.53
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金--71,744.2463,551.52
  处置固定资产、无形资产和其他长期资产收回的现金净额491,02220,3591,677,808.471,311,688.92
  处置子公司及其他营业单位收到的现金净额119,933,604.62--0
  收到的其他与投资活动有关的现金54,151,790.062,561,038.251,039,264,801.26249,551,965.52
  投资活动现金流入小计174,576,416.682,581,397.251,041,014,353.97250,927,205.96
  购建固定资产、无形资产和其他长期资产支付的现金95,719,165.3563,511,007.64279,108,272.7755,768,471.36
  投资支付的现金29,941,715.91--0
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金14,000,0005,000,000372,000,0000
  投资活动现金流出小计139,660,881.2668,511,007.64651,108,272.7755,768,471.36
  投资活动产生的现金流量净额34,915,535.42-65,929,610.39389,906,081.2195,158,734.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金23,899,884.8517,306,446.35154,850,274.93154,850,274.93
  其中:子公司吸收少数股东投资收到的现金23,899,884.8517,306,446.3558,545,274.9358,545,274.93
  取得借款收到的现金1,318,955,083.03906,119,910.791,715,790,564.881,641,935,095.58
  收到其他与筹资活动有关的现金66,424,747.449,000,000555,000,001.73555,000,001.73
  筹资活动现金流入小计1,409,279,715.32932,426,357.142,425,640,841.542,351,785,372.24
  偿还债务支付的现金898,148,354.76557,373,673.421,601,942,100.211,418,882,507.48
  分配股利、利润或偿付利息支付的现金97,249,533.6324,046,962.52202,440,235.84119,551,473.93
  其中:子公司支付给少数股东的股利、利润-121,000300,0000
  支付其他与筹资活动有关的现金38,216,036.37,792,114.91,142,154,700.96941,547,084.26
  筹资活动现金流出小计1,033,613,924.69589,212,750.842,946,537,037.012,479,981,065.67
  筹资活动产生的现金流量净额375,665,790.63343,213,606.3-520,896,195.47-128,195,693.43
四、汇率变动对现金及现金等价物的影响-140,498.26-80,025.04-902,683.24-461,124.75
五、现金及现金等价物净增加额-8,468,694.83-60,707,346.8-625,320,097.16-757,851,438.11
  加:期初现金及现金等价物余额670,698,066.49670,698,066.491,296,018,163.651,296,018,163.65
  期末现金及现金等价物余额662,229,371.66609,990,719.69670,698,066.49538,166,725.54
补充资料:
  净利润31,292,736.45--1,656,035,335.89-
  资产减值准备6,614,045.45-643,198,387.38-
  固定资产和投资性房地产折旧65,767,924.89-121,079,062.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,767,924.89-121,079,062.68-
  无形资产摊销10,498,261.02-23,881,551.16-
  长期待摊费用摊销19,261,089.92-33,906,601.16-
  处置固定资产、无形资产和其他长期资产的损失-4,516,903.2--8,137,307.47-
  固定资产报废损失15,686.05-98,340.33-
  公允价值变动损失290,365,190.39-1,369,963,397.86-
  财务费用180,429,674.65-293,905,913.02-
  投资损失-445,849,150.3--129,907,255.76-
  递延所得税-59,222,063.49--278,809,741.3-
  其中:递延所得税资产减少17,695,497.78-78,664,196.16-
    递延所得税负债增加-76,917,561.27--357,473,937.46-
  存货的减少-115,987,686.45--294,048,573.8-
  经营性应收项目的减少753,905,016.43--1,483,674,753.65-
  经营性应付项目的增加-1,167,644,003.03-800,476,563.45-
  其他0-0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额662,229,371.66-670,698,066.49-
  减:现金的期初余额670,698,066.49-1,296,018,163.65-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-8,468,694.83--625,320,097.16-
公告日期2026-08-282026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑