当前位置:首页 - 行情中心 - 海德股份(000567) - 财务分析 - 现金流量表

海德股份

(000567)

  

流通市值:151.51亿  总市值:151.87亿
流通股本:19.50亿   总股本:19.55亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,464,653,016.731,385,446,660.86730,895,530.541,048,638,311.91
收取利息、手续费及佣金的现金561,742,316.58473,192,092.54300,082,825.04851,298,049.07
收到其他与经营活动有关的现金19,658,798.1128,501,134.457,477,532.9210,593,202.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,046,054,131.421,887,139,887.851,038,455,888.482,110,529,563.38
购买商品、接受劳务支付的现金1,679,880,190.211,676,424,726.53882,163,191.341,711,368,020.18
支付利息、手续费及佣金的现金124,366.5797,185.1797,185.1775,426,751.17
支付给职工以及为职工支付的现金74,260,006.3149,945,308.6425,846,105.09106,771,635.82
支付的各项税费97,121,536.5475,036,515.835,103,640.61131,318,823.25
支付其他与经营活动有关的现金51,001,981.7139,899,211.7624,621,060.64181,617,590.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,902,388,081.341,841,402,947.9967,831,182.852,206,502,820.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额143,666,050.0845,736,939.9570,624,705.63-95,973,257.1
二、投资活动产生的现金流量:
收回投资收到的现金104,672,547.59101,058,090.817,104,959.6363,060,306.92
取得投资收益收到的现金6,164,323.986,032,786.382,020,640.795,366,370.57
收到的其他与投资活动有关的现金775,101.09661,045.8813,093.53362,392.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计111,611,972.66107,751,923.079,138,693.9568,789,070.39
购建固定资产、无形资产和其他长期资产支付的现金346,495.05202,495.05192,000691,346.17
投资支付的现金84,432,458.9676,432,458.9635,004,201.54132,961,308.29
支付其他与投资活动有关的现金505,733.27410,450.87404,731.8731,942.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计85,284,687.2877,045,404.8835,600,933.41133,684,597.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额26,327,285.3830,706,518.19-26,462,239.46-64,895,526.67
三、筹资活动产生的现金流量:
吸收投资收到的现金2,000,000700,000--
其中:子公司吸收少数股东投资收到的现金2,000,000700,000--
取得借款收到的现金1,313,500,0001,178,000,000185,000,0002,040,000,000
收到其他与筹资活动有关的现金10,390,210.8410,390,210.8424,541.25275,247,865.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,325,890,210.841,189,090,210.84185,024,541.252,315,247,865.42
偿还债务支付的现金889,846,370.84728,653,771.47250,512,5001,247,537,500
分配股利、利润或偿付利息支付的现金753,067,460.65689,856,253.9953,590,080.67747,194,192.95
支付其他与筹资活动有关的现金3,125,229.31651,853.31-5,559,105.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,646,039,060.81,419,161,878.77304,102,580.672,000,290,798.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-320,148,849.96-230,071,667.93-119,078,039.42314,957,066.5
四、汇率变动对现金及现金等价物的影响42,358.1177,723.44,646.18-468,130.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-150,113,156.39-153,550,486.39-74,910,927.07153,620,152.72
加:期初现金及现金等价物余额237,358,326.52237,358,326.52237,358,326.5283,738,173.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额87,245,170.1383,807,840.13162,447,399.45237,358,326.52
补充资料:
净利润-369,604,790.19-876,889,011.34
资产减值准备-11,192,414.16-3,693,507.12
固定资产和投资性房地产折旧-285,888.45-560,912.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-285,888.45-560,912.78
无形资产摊销-1,904,252.79-3,808,505.58
固定资产报废损失---7,959.04
公允价值变动损失-170,995,628.39--408,507,073.92
财务费用-119,557,125.58-186,132,678.78
投资损失--15,781,855.96-17,236,627.37
递延所得税--19,209,201.97-34,756,940.84
其中:递延所得税资产减少--2,116,466.76-198,825.62
递延所得税负债增加--17,092,735.21-34,558,115.22
经营性应收项目的减少--502,116,778.89--951,212,541
经营性应付项目的增加--93,418,238.57-134,715,988.14
其他---4,750,354.32
现金的期末余额-77,579,453.84-200,642,638.59
减:现金的期初余额-200,642,638.59-81,534,306.97
加:现金等价物的期末余额-6,228,386.29-36,715,687.93
减:现金等价物的期初余额-36,715,687.93-2,203,866.83
公告日期2024-10-302024-08-282024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑