当前位置:首页 - 行情中心 - 海马汽车(000572) - 财务分析 - 现金流量表

海马汽车

(000572)

  

流通市值:80.47亿  总市值:80.59亿
流通股本:16.42亿   总股本:16.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,109,452,839.85517,810,811.811,735,312,502.721,155,357,577.86
  客户存款和同业存放款项净增加额-374,255,047.23-149,095,913.11-787,006,127.38-19,487,825.43
  收取利息、手续费及佣金的现金14,093,646.127,034,580.3551,193,759.4139,139,786.87
  收到的税费返还97,102,719.2668,698,504.9137,208,822.49100,484,903.67
  收到其他与经营活动有关的现金19,567,092.7811,768,888174,524,829.73145,025,141.04
  经营活动现金流入小计865,961,250.78456,216,871.951,311,233,786.971,420,519,584.01
  购买商品、接受劳务支付的现金756,130,743.58320,108,094.941,528,193,922.641,110,097,587.66
  客户贷款及垫款净增加额12,026,022.67-2,963,967.52-12,103,488.86-10,261,596.5
  支付利息、手续费及佣金的现金3,249,208.861,619,881.0623,236,557.59,687,163.53
  支付给职工以及为职工支付的现金116,393,000.5769,118,102.74248,953,456.2186,550,929.9
  支付的各项税费38,978,443.2726,300,224.67102,893,616.2878,410,732.28
  支付其他与经营活动有关的现金104,118,147.7371,642,891.8173,068,060.07123,094,087.02
  经营活动现金流出小计1,030,895,566.68485,825,227.692,064,242,123.831,497,578,903.89
  经营活动产生的现金流量净额-164,934,315.9-29,608,355.74-753,008,336.86-77,059,319.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金--27,48527,485
  处置固定资产、无形资产和其他长期资产收回的现金净额7,481,8885,436,78834,080,635.3814,283,975
  处置子公司及其他营业单位收到的现金净额--519,163,399.82519,163,399.82
  收到的其他与投资活动有关的现金--198,944,031198,944,031
  投资活动现金流入小计7,481,8885,436,788752,215,551.2732,418,890.82
  购建固定资产、无形资产和其他长期资产支付的现金18,920,623.17,080,868.71123,647,572.1678,864,199.19
  投资支付的现金--59,000,00059,000,000
  支付其他与投资活动有关的现金1,075,069.48---
  投资活动现金流出小计19,995,692.587,080,868.71182,647,572.16137,864,199.19
  投资活动产生的现金流量净额-12,513,804.58-1,644,080.71569,567,979.04594,554,691.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金240,000240,0004,860,0004,860,000
  其中:子公司吸收少数股东投资收到的现金240,000240,0004,860,0004,860,000
  取得借款收到的现金30,000,00030,000,000279,230,623.29240,530,623.29
  筹资活动现金流入小计30,240,00030,240,000284,090,623.29245,390,623.29
  偿还债务支付的现金59,936,351.9851,905,724.48230,159,002.25180,459,002.25
  分配股利、利润或偿付利息支付的现金4,855,015.352,477,699.629,191,322.086,439,760
  支付其他与筹资活动有关的现金5,943,450.34825,782191,945,869.53188,915,129.12
  筹资活动现金流出小计70,734,817.6755,209,206.1431,296,193.86375,813,891.37
  筹资活动产生的现金流量净额-40,494,817.67-24,969,206.1-147,205,570.57-130,423,268.08
四、汇率变动对现金及现金等价物的影响264,207.78370,491.653,507,312.693,521,018.68
五、现金及现金等价物净增加额-217,678,730.37-55,851,150.9-327,138,615.7390,593,122.35
  加:期初现金及现金等价物余额1,892,427,025.431,892,427,025.432,219,565,641.132,219,565,641.13
  期末现金及现金等价物余额1,674,748,295.061,836,575,874.531,892,427,025.432,610,158,763.48
补充资料:
  净利润-148,225,699.54--276,470,868.87-
  资产减值准备8,773,530.21-165,303,459.49-
  固定资产和投资性房地产折旧93,987,854.58-201,815,039.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧93,987,854.58-201,815,039.47-
  无形资产摊销54,546,639.09-151,439,384.3-
  长期待摊费用摊销1,145,889.6-3,541,729-
  处置固定资产、无形资产和其他长期资产的损失-122,533.64-2,327,709.99-
  固定资产报废损失1,964,054.16--8,217,434.07-
  公允价值变动损失---12,364,000-
  财务费用22,450,357.6-24,215,163.73-
  投资损失7,539,531.77--218,544,572.86-
  递延所得税861,681.9-40,934,520.78-
  其中:递延所得税资产减少1,262,932.7-41,350,036.89-
    递延所得税负债增加-401,250.8--415,516.11-
  存货的减少-23,041,320.04-432,435,163.04-
  经营性应收项目的减少537,085,023.7-11,419,630.01-
  经营性应付项目的增加-705,426,171.92--1,295,319,337.26-
  现金的期末余额1,674,748,295.06-1,892,427,025.43-
  减:现金的期初余额1,892,427,025.43-2,219,565,641.13-
  现金及现金等价物的净增加额-217,678,730.37--327,138,615.7-
公告日期2025-08-262025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑