当前位置:首页 - 行情中心 - 甘化科工(000576) - 财务分析 - 现金流量表

甘化科工

(000576)

  

流通市值:31.15亿  总市值:31.33亿
流通股本:4.34亿   总股本:4.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金569,543,016.33453,637,968.1181,908,055.47663,480,388.87
  收到的税费返还3,116.433,116.433,116.43-
  收到其他与经营活动有关的现金6,686,660.145,246,025.58428,320.3128,374,379.07
  经营活动现金流入小计576,232,792.9458,887,110.11182,339,492.21691,854,767.94
  购买商品、接受劳务支付的现金489,114,302.69384,193,852.58216,448,774.18424,866,018.39
  支付给职工以及为职工支付的现金92,216,883.767,184,078.242,455,945.02114,949,400.87
  支付的各项税费46,877,588.3335,217,937.118,715,091.7930,762,915.12
  支付其他与经营活动有关的现金38,828,630.125,499,007.4810,736,658.3841,689,096.2
  经营活动现金流出小计667,037,404.82512,094,875.37278,356,469.37612,267,430.58
  经营活动产生的现金流量净额-90,804,611.92-53,207,765.26-96,016,977.1679,587,337.36
二、投资活动产生的现金流量:
  收回投资收到的现金404,200,000259,200,000143,100,000988,985,650.68
  取得投资收益收到的现金1,977,048.981,275,542.68921,950.926,303,149.79
  处置固定资产、无形资产和其他长期资产收回的现金净额---157,728.58
  处置子公司及其他营业单位收到的现金净额---48,352,969.1
  收到的其他与投资活动有关的现金---4,159,483.08
  投资活动现金流入小计406,177,048.98260,475,542.68144,021,950.921,047,958,981.23
  购建固定资产、无形资产和其他长期资产支付的现金2,560,979.441,993,305.551,012,755.6111,122,468.94
  投资支付的现金345,000,346236,000,346137,000,000823,037,200
  取得子公司及其他营业单位支付的现金37,284,00037,284,000-213,246,575.16
  投资活动现金流出小计384,845,325.44275,277,651.55138,012,755.611,047,406,244.1
  投资活动产生的现金流量净额21,331,723.54-14,802,108.876,009,195.31552,737.13
三、筹资活动产生的现金流量:
  取得借款收到的现金123,996,167.37113,996,167.3781,996,167.3774,818,572.44
  筹资活动现金流入小计123,996,167.37113,996,167.3781,996,167.3774,818,572.44
  偿还债务支付的现金90,094,499.9467,724,999.9646,092,499.9863,097,975.39
  分配股利、利润或偿付利息支付的现金754,055.58463,586.13183,419.452,614,344.57
  其中:子公司支付给少数股东的股利、利润---1,000,000
  支付其他与筹资活动有关的现金4,636,288.333,212,533.551,789,063.478,633,123.4
  筹资活动现金流出小计95,484,843.8571,401,119.6448,064,982.974,345,443.36
  筹资活动产生的现金流量净额28,511,323.5242,595,047.7333,931,184.47473,129.08
四、汇率变动对现金及现金等价物的影响-18,803.29-12,890.23-6,449.78-10,245.11
五、现金及现金等价物净增加额-40,980,368.15-25,427,716.63-56,083,047.1680,602,958.46
  加:期初现金及现金等价物余额116,014,836.58116,014,836.58116,014,836.5835,411,878.12
  期末现金及现金等价物余额75,034,468.4390,587,119.9559,931,789.42116,014,836.58
补充资料:
  净利润-43,474,872.82-82,562,166.4
  资产减值准备-26,077,207.25-25,259,278.45
  固定资产和投资性房地产折旧-9,284,742.14-15,959,175.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,284,742.14-15,959,175.31
  无形资产摊销-2,588,923.18-2,596,850.68
  长期待摊费用摊销-1,845,244.07-2,826,842.54
  处置固定资产、无形资产和其他长期资产的损失---6,875.22
  固定资产报废损失---631,416.1
  公允价值变动损失--1,189,825.68--33,933,794.78
  财务费用-463,586.13-4,188,103.44
  投资损失-5,111,229.35--37,784,841.3
  递延所得税--3,085,563.03-16,010,063.67
  其中:递延所得税资产减少--2,352,755.97-14,524,656.2
    递延所得税负债增加--732,807.06-1,485,407.47
  存货的减少-40,989,803.98--131,001,441.95
  经营性应收项目的减少--278,559,065.35-51,507,060.81
  经营性应付项目的增加-96,824,948.93-79,836,614.83
  其他----5,298,140.6
  现金的期末余额-90,587,119.95-116,014,836.58
  减:现金的期初余额-116,014,836.58-35,411,878.12
  现金及现金等价物的净增加额--25,427,716.63-80,602,958.46
公告日期2026-10-302026-08-272026-04-302026-04-20
审计意见(境内)标准无保留意见
TOP↑