当前位置:首页 - 行情中心 - 甘化科工(000576) - 财务分析 - 现金流量表

甘化科工

(000576)

  

流通市值:46.29亿  总市值:46.57亿
流通股本:4.34亿   总股本:4.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,104,081.13130,919,276.57358,086,422.95238,900,292.93
  收到的税费返还---533.03
  收到其他与经营活动有关的现金21,931,258.71724,156.0221,476,330.4810,399,749.08
  经营活动现金流入小计277,035,339.84131,643,432.59379,562,753.43249,300,575.04
  购买商品、接受劳务支付的现金152,646,155.3547,169,137.16242,581,670.64147,286,520.12
  支付给职工以及为职工支付的现金57,009,862.937,128,357.89114,943,801.492,388,964.92
  支付的各项税费12,756,909.084,574,922.6120,293,430.6314,908,285.18
  支付其他与经营活动有关的现金22,823,285.9111,164,844.1357,574,036.1442,631,939.18
  经营活动现金流出小计245,236,213.24100,037,261.79435,392,938.81297,215,709.4
  经营活动产生的现金流量净额31,799,126.631,606,170.8-55,830,185.38-47,915,134.36
二、投资活动产生的现金流量:
  收回投资收到的现金502,169,143.88282,159,143.881,189,550,000941,550,000
  取得投资收益收到的现金1,621,435.71738,520.689,697,458.36,408,504.69
  处置固定资产、无形资产和其他长期资产收回的现金净额30,183.09265.4942,54540,000
  处置子公司及其他营业单位收到的现金净额--759,052.71893,500
  收到的其他与投资活动有关的现金--717,360.91,824,444.32
  投资活动现金流入小计503,820,762.68282,897,930.051,200,766,416.91950,716,449.01
  购建固定资产、无形资产和其他长期资产支付的现金3,993,905.432,727,092.5112,311,376.8110,559,485.79
  投资支付的现金422,510,000296,500,0001,269,263,342.47950,500,000
  投资活动现金流出小计426,503,905.43299,227,092.511,281,574,719.28961,059,485.79
  投资活动产生的现金流量净额77,316,857.25-16,329,162.46-80,808,302.37-10,343,036.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000100,000
  其中:子公司吸收少数股东投资收到的现金--100,000100,000
  取得借款收到的现金25,000,00010,000,00012,210,00011,710,000
  筹资活动现金流入小计25,000,00010,000,00012,310,00011,810,000
  偿还债务支付的现金10,000,00010,000,000--
  分配股利、利润或偿付利息支付的现金114,972.2252,777.78488,343.62399,615.66
  支付其他与筹资活动有关的现金4,336,661.291,189,842.1642,706,859.2112,797,433.34
  筹资活动现金流出小计14,451,633.5111,242,619.9443,195,202.8313,197,049
  筹资活动产生的现金流量净额10,548,366.49-1,242,619.94-30,885,202.83-1,387,049
四、汇率变动对现金及现金等价物的影响-1,009.2-176.264,972.93-6,044.4
五、现金及现金等价物净增加额119,663,341.1414,034,212.14-167,518,717.65-59,651,264.54
  加:期初现金及现金等价物余额35,411,878.1235,411,878.12202,930,595.77202,930,595.77
  期末现金及现金等价物余额155,075,219.2649,446,090.2635,411,878.12143,279,331.23
补充资料:
  净利润34,583,224.39-17,155,299.05-
  资产减值准备21,197,276.41-1,021,214.07-
  固定资产和投资性房地产折旧6,839,976.37-14,760,213.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,839,976.37-14,760,213.69-
  无形资产摊销1,065,016.71-1,635,979.68-
  长期待摊费用摊销1,592,878.95-3,220,470.8-
  处置固定资产、无形资产和其他长期资产的损失---113,156.8-
  固定资产报废损失524,796.05--1,188,876.82-
  公允价值变动损失-1,688,404.07--4,169,088.25-
  财务费用1,287,785.55-2,869,603.61-
  投资损失-2,408,376.83-12,786,548.84-
  递延所得税-9,909,790.95--1,296,933.88-
  其中:递延所得税资产减少-9,840,312.84--511,943.54-
    递延所得税负债增加-69,478.11--784,990.34-
  存货的减少-36,870,822.29--15,442,852.13-
  经营性应收项目的减少-1,080,959.29--108,163,287.42-
  经营性应付项目的增加13,796,609.53-7,298,577.66-
  其他--8,938,031.94-
  现金的期末余额155,075,219.26-35,411,878.12-
  减:现金的期初余额35,411,878.12-202,930,595.77-
  现金及现金等价物的净增加额119,663,341.14--167,518,717.65-
公告日期2025-08-302025-04-262025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑