当前位置:首页 - 行情中心 - 平潭发展(000592) - 财务分析 - 现金流量表

平潭发展

(000592)

  

流通市值:68.18亿  总市值:68.77亿
流通股本:19.15亿   总股本:19.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金497,080,134267,554,427.521,053,471,828.29736,572,898.75
  收到的税费返还7,068,408.373,872,376.2913,954,023.4612,079,480.05
  收到其他与经营活动有关的现金21,681,821.099,447,717.676,999,533.339,135,605.56
  经营活动现金流入小计525,830,363.46280,874,521.411,144,425,385.05787,787,984.36
  购买商品、接受劳务支付的现金315,730,273.12178,643,558.441,031,534,173.97641,999,378.21
  支付给职工以及为职工支付的现金56,252,591.9731,345,286.44113,545,352.4386,128,926.08
  支付的各项税费20,472,282.555,903,573.1735,318,825.7125,838,201.77
  支付其他与经营活动有关的现金49,575,295.844,597,692.1366,754,509.1450,397,189.95
  经营活动现金流出小计442,030,443.44260,490,110.181,247,152,861.25804,363,696.01
  经营活动产生的现金流量净额83,799,920.0220,384,411.23-102,727,476.2-16,575,711.65
二、投资活动产生的现金流量:
  收回投资收到的现金875,000,000345,000,0002,387,633,3001,676,425,077.03
  取得投资收益收到的现金2,557,972.191,162,833.7215,231,1609,173,990.22
  处置固定资产、无形资产和其他长期资产收回的现金净额8,3718,37131,794.2825,969.04
  收到的其他与投资活动有关的现金66,126,527.1811,074,398.2212,476,250.1612,300,000
  投资活动现金流入小计943,692,870.37357,245,602.942,415,372,504.441,697,925,036.29
  购建固定资产、无形资产和其他长期资产支付的现金14,536,084.228,754,809.7469,940,566.5863,518,340.62
  投资支付的现金1,145,400,000335,000,0002,204,800,0001,719,800,000
  支付其他与投资活动有关的现金15,699,15610,117,22812,700,00012,423,749.84
  投资活动现金流出小计1,175,635,240.22353,872,037.742,287,440,566.581,795,742,090.46
  投资活动产生的现金流量净额-231,942,369.853,373,565.2127,931,937.86-97,817,054.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金162,000100,0009,000,000-
  其中:子公司吸收少数股东投资收到的现金162,000100,0009,000,000-
  取得借款收到的现金16,503,990.5913,778,634.1658,639,757.6325,946,527.53
  收到其他与筹资活动有关的现金--53,690,0004,890,000
  筹资活动现金流入小计16,665,990.5913,878,634.16121,329,757.6330,836,527.53
  偿还债务支付的现金2,500,0002,500,000--
  支付其他与筹资活动有关的现金9,883,089.961,866,935.0662,309,162.7761,378,662.52
  筹资活动现金流出小计12,383,089.964,366,935.0662,309,162.7761,378,662.52
  筹资活动产生的现金流量净额4,282,900.639,511,699.159,020,594.86-30,542,134.99
四、汇率变动对现金及现金等价物的影响151,005.6842,125.54154,067.85135,909.24
五、现金及现金等价物净增加额-143,708,543.5233,311,801.0784,379,124.37-144,798,991.57
  加:期初现金及现金等价物余额416,059,073.84416,059,073.84331,679,949.47331,679,949.47
  期末现金及现金等价物余额272,350,530.32449,370,874.91416,059,073.84186,880,957.9
补充资料:
  净利润-904,217.54--127,079,037.52-
  资产减值准备3,861,552.86-112,820,969.53-
  固定资产和投资性房地产折旧21,479,716.29-41,030,272.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,479,716.29-41,030,272.06-
  无形资产摊销1,271,312.86-2,550,103.81-
  长期待摊费用摊销103,590.41-422,447.55-
  处置固定资产、无形资产和其他长期资产的损失760,210.33-2,479,535.18-
  固定资产报废损失41,380.95-190,140.11-
  公允价值变动损失-1,783,489.84--329,424.67-
  财务费用2,455,883.75-2,229,762.45-
  投资损失-5,308,397.38--9,294,166.68-
  递延所得税1,398,865.35-11,078,195.28-
  其中:递延所得税资产减少1,004,775.96-14,877,694.81-
    递延所得税负债增加394,089.39--3,799,499.53-
  存货的减少268,078,845.69-231,487,230.43-
  经营性应收项目的减少120,677,765.43--56,074,255.06-
  经营性应付项目的增加-329,547,453.17--316,858,162.66-
  现金的期末余额272,350,530.32-416,059,073.84-
  减:现金的期初余额416,059,073.84-331,679,949.47-
  现金及现金等价物的净增加额-143,708,543.52-84,379,124.37-
公告日期2025-08-302025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑