当前位置:首页 - 行情中心 - 平潭发展(000592) - 财务分析 - 现金流量表

平潭发展

(000592)

  

流通市值:163.36亿  总市值:164.78亿
流通股本:19.15亿   总股本:19.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金400,606,267.25172,246,898.151,025,022,869.41739,882,654.85
  收到的税费返还7,309,151.153,359,353.7920,134,504.6413,169,237.15
  收到其他与经营活动有关的现金35,052,926.9721,229,787.6390,029,526.8740,711,060.94
  经营活动现金流入小计442,968,345.37196,836,039.571,135,186,900.92793,762,952.94
  购买商品、接受劳务支付的现金276,074,122.29150,523,165.78639,558,372.49469,096,215.96
  支付给职工以及为职工支付的现金54,942,487.7230,670,998.42103,078,900.9479,523,982.62
  支付的各项税费18,216,373.117,289,499.4839,123,183.5427,621,139.38
  支付其他与经营活动有关的现金57,717,592.6236,784,746.55130,535,770.0767,922,907.59
  经营活动现金流出小计406,950,575.74225,268,410.23912,296,227.04644,164,245.55
  经营活动产生的现金流量净额36,017,769.63-28,432,370.66222,890,673.88149,598,707.39
二、投资活动产生的现金流量:
  收回投资收到的现金1,085,000,000545,000,0002,433,400,0001,530,400,000
  取得投资收益收到的现金3,353,700.951,625,876.118,708,527.945,548,713.6
  处置固定资产、无形资产和其他长期资产收回的现金净额1,360,000-432,781.188,899.4
  收到的其他与投资活动有关的现金15,160,034.7210,135,027.7873,786,664.9670,761,630.24
  投资活动现金流入小计1,104,873,735.67556,760,903.892,516,327,9741,606,799,243.24
  购建固定资产、无形资产和其他长期资产支付的现金13,000,465.569,540,804.8921,857,432.1316,906,745.79
  投资支付的现金1,015,000,000450,000,0002,813,400,0001,879,380,000
  支付其他与投资活动有关的现金10,193,05210,007,47231,299,15621,299,156
  投资活动现金流出小计1,038,193,517.56469,548,276.892,866,556,588.131,917,585,901.79
  投资活动产生的现金流量净额66,680,218.1187,212,627-350,228,614.13-310,786,658.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金159,000159,000162,000162,000
  其中:子公司吸收少数股东投资收到的现金159,000159,000162,000162,000
  取得借款收到的现金--26,338,793.5320,874,163.99
  筹资活动现金流入小计159,000159,00026,500,793.5321,036,163.99
  偿还债务支付的现金--4,000,0003,500,000
  分配股利、利润或偿付利息支付的现金--3,3003,086.11
  支付其他与筹资活动有关的现金997,045760,83017,323,329.9617,089,234.96
  筹资活动现金流出小计997,045760,83021,326,629.9620,592,321.07
  筹资活动产生的现金流量净额-838,045-601,8305,174,163.57443,842.92
四、汇率变动对现金及现金等价物的影响-118,244.82-48,431.57133,230.85147,728.63
五、现金及现金等价物净增加额101,741,697.9258,129,994.77-122,030,545.83-160,596,379.61
  加:期初现金及现金等价物余额294,028,528.01294,028,528.01416,059,073.84416,059,073.84
  期末现金及现金等价物余额395,770,225.93352,158,522.78294,028,528.01255,462,694.23
补充资料:
  净利润-162,167,077.06--205,487,733.57-
  资产减值准备222,129,542.64-112,493,184.31-
  固定资产和投资性房地产折旧21,409,830.51-43,210,955.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,409,830.51-43,210,955.19-
  无形资产摊销1,145,087.84-2,531,459.54-
  长期待摊费用摊销44,401.62-528,800.8-
  处置固定资产、无形资产和其他长期资产的损失-203,027.88--496,155.68-
  固定资产报废损失-5,946.09-62,298.09-
  公允价值变动损失-1,053,489.9--5,840,620.17-
  财务费用2,797,576.65-5,450,954.57-
  投资损失-109,747,325.11-3,670,009.66-
  递延所得税4,354,302.74-3,101,428.61-
  其中:递延所得税资产减少4,124,344.59-2,888,911.67-
    递延所得税负债增加229,958.15-212,516.94-
  存货的减少219,583,801.47-381,809,165.1-
  经营性应收项目的减少68,994,401.61-184,727,363.38-
  经营性应付项目的增加-232,158,483.61--305,332,848.07-
  现金的期末余额395,770,225.93-294,028,528.01-
  减:现金的期初余额294,028,528.01-416,059,073.84-
  现金及现金等价物的净增加额101,741,697.92--122,030,545.83-
公告日期2026-08-272026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑