当前位置:首页 - 行情中心 - 渤海股份(000605) - 财务分析 - 现金流量表

渤海股份

(000605)

  

流通市值:25.46亿  总市值:25.46亿
流通股本:3.53亿   总股本:3.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金642,662,120.5365,426,326.191,732,411,636.94938,210,407.32
  收到的税费返还1,368,276.541,321,233.88229,830.396,081,732.01
  收到其他与经营活动有关的现金36,078,963.5488,590,041.976,615,049.8208,256,970.08
  经营活动现金流入小计680,109,360.58455,337,601.971,809,256,517.131,152,549,109.41
  购买商品、接受劳务支付的现金439,645,949.2310,345,925.251,121,867,805.09602,154,315.73
  支付给职工以及为职工支付的现金94,759,272.2748,564,800.58205,733,741.65155,926,704.61
  支付的各项税费75,729,435.4730,983,758.26136,813,309.39108,017,493.66
  支付其他与经营活动有关的现金55,635,815.2829,217,349.1390,096,099.49260,343,459.21
  经营活动现金流出小计665,770,472.22419,111,833.221,554,510,955.621,126,441,973.21
  经营活动产生的现金流量净额14,338,888.3636,225,768.75254,745,561.5126,107,136.2
二、投资活动产生的现金流量:
  取得投资收益收到的现金610,317.94-494,639.69249,639.69
  处置固定资产、无形资产和其他长期资产收回的现金净额1,5901001,097,9551,011,200
  投资活动现金流入小计611,907.941001,592,594.691,260,839.69
  购建固定资产、无形资产和其他长期资产支付的现金139,815,316.8571,000,129.81236,779,373.73160,939,131.08
  取得子公司及其他营业单位支付的现金--10,212,224.67-787,775.33
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计139,815,316.8571,000,129.81246,991,598.4160,151,355.75
  投资活动产生的现金流量净额-139,203,408.91-71,000,029.81-245,399,003.71-158,890,516.06
三、筹资活动产生的现金流量:
  取得借款收到的现金1,368,208,723.09672,687,768.921,822,707,188.871,524,873,233.22
  收到其他与筹资活动有关的现金99,700,000-216,800,000-
  筹资活动现金流入小计1,467,908,723.09672,687,768.922,039,507,188.871,524,873,233.22
  偿还债务支付的现金1,338,557,376.73751,181,606.51,535,309,6681,238,278,628.08
  分配股利、利润或偿付利息支付的现金60,894,470.630,947,517.64123,561,871.68102,996,483.07
  其中:子公司支付给少数股东的股利、利润549,684.77303,844.977,383,755.11595,000
  支付其他与筹资活动有关的现金110,245,993.2782,567,500346,732,017.02110,188,547.85
  筹资活动现金流出小计1,509,697,840.6864,696,624.142,005,603,556.71,451,463,659
  筹资活动产生的现金流量净额-41,789,117.51-192,008,855.2233,903,632.1773,409,574.22
四、汇率变动对现金及现金等价物的影响-1.39-0.715.224.84
五、现金及现金等价物净增加额-166,653,639.45-226,783,116.9843,250,205.19-59,373,800.8
  加:期初现金及现金等价物余额455,321,772.38455,321,772.38412,071,567.19412,071,567.19
  期末现金及现金等价物余额288,668,132.93228,538,655.4455,321,772.38352,697,766.39
补充资料:
  净利润20,130,855.25-32,313,980.59-
  资产减值准备-357,713.31-47,120,638.34-
  固定资产和投资性房地产折旧98,055,071.75-185,836,631.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧98,055,071.75-185,836,631.26-
  无形资产摊销9,677,614.23-15,857,950.07-
  长期待摊费用摊销9,108,283.89-18,528,115.98-
  处置固定资产、无形资产和其他长期资产的损失2,157.61-39,368.46-
  固定资产报废损失130,737.74-164,652.67-
  公允价值变动损失0---
  财务费用52,893,310.28-116,500,962.58-
  投资损失-10,737,068.23--12,538,032.25-
  递延所得税31,111,375.54--582,182.91-
  其中:递延所得税资产减少12,656,376.06-756,727.75-
    递延所得税负债增加18,454,999.48--1,338,910.66-
  存货的减少9,151,673.75-4,198,592.65-
  经营性应收项目的减少-93,215,526.34--82,075,439.57-
  经营性应付项目的增加-114,828,883.12--77,822,759.16-
  其他749,327.72-2,267,739.6-
  现金的期末余额288,668,132.93-455,321,772.38-
  减:现金的期初余额455,321,772.38-412,071,567.19-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-166,653,639.45-43,250,205.19-
公告日期2025-08-302025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑