当前位置:首页 - 行情中心 - *ST西旅(000610) - 财务分析 - 现金流量表

*ST西旅

(000610)

  

流通市值:16.84亿  总市值:16.93亿
流通股本:2.36亿   总股本:2.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金360,305,253.8209,854,859.97123,831,298.33559,398,043.57
  收到的税费返还13,641.75,658.895,242.9695.28
  收到其他与经营活动有关的现金100,910,827.4690,173,386.0215,102,877.67300,579,931.72
  经营活动现金流入小计461,229,722.96300,033,904.88138,939,418.9859,978,670.57
  购买商品、接受劳务支付的现金314,491,474.84186,078,220.88114,706,300.41458,812,739.07
  支付给职工以及为职工支付的现金52,116,912.2935,688,369.7818,310,463.9391,279,493.92
  支付的各项税费10,691,915.497,199,317.753,810,560.7814,173,497.32
  支付其他与经营活动有关的现金78,855,276.9473,288,639.987,840,422.98309,550,906.58
  经营活动现金流出小计456,155,579.56302,254,548.39144,667,748.1873,816,636.89
  经营活动产生的现金流量净额5,074,143.4-2,220,643.51-5,728,329.2-13,837,966.32
二、投资活动产生的现金流量:
  收回投资收到的现金15,812,50015,812,500-5,000,000
  取得投资收益收到的现金---900,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---10,060
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计15,812,50015,812,500-5,910,060
  购建固定资产、无形资产和其他长期资产支付的现金36,503.0131,653.011,261,485.15780,045.98
  投资活动现金流出小计36,503.0131,653.011,261,485.15780,045.98
  投资活动产生的现金流量净额15,775,996.9915,780,846.99-1,261,485.155,130,014.02
三、筹资活动产生的现金流量:
  取得借款收到的现金294,400,000194,400,000104,400,000711,500,000
  收到其他与筹资活动有关的现金---615,430.65
  筹资活动现金流入小计294,400,000194,400,000104,400,000712,115,430.65
  偿还债务支付的现金355,200,000234,500,000134,800,000712,600,000
  分配股利、利润或偿付利息支付的现金20,204,213.7714,853,014.027,495,837.233,670,063.59
  支付其他与筹资活动有关的现金11,872,744.829,846,869.911,421,749.5638,986,989.22
  筹资活动现金流出小计387,276,958.59259,199,883.93143,717,586.76785,257,052.81
  筹资活动产生的现金流量净额-92,876,958.59-64,799,883.93-39,317,586.76-73,141,622.16
四、汇率变动对现金及现金等价物的影响---1.88
五、现金及现金等价物净增加额-72,026,818.2-51,239,680.45-46,307,401.11-81,849,572.58
  加:期初现金及现金等价物余额83,140,363.7583,140,363.7583,140,363.75164,989,936.33
  期末现金及现金等价物余额11,113,545.5531,900,683.336,832,962.6483,140,363.75
补充资料:
  净利润--60,808,328--292,555,976.16
  资产减值准备-11,703,723.57-95,345,527.37
  固定资产和投资性房地产折旧-11,442,059.2-30,047,713.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,442,059.2-30,047,713.3
  无形资产摊销-1,836,507.31-4,471,437.12
  长期待摊费用摊销-9,398,747.69-21,468,027.4
  处置固定资产、无形资产和其他长期资产的损失--9,714,778.19--2,822,721.59
  固定资产报废损失---239,369.23
  公允价值变动损失---32,179,027.95
  财务费用-19,597,905.8-48,555,784.22
  投资损失--306,694.33-322,793.08
  递延所得税--160,982.91--444,233.09
  其中:递延所得税资产减少-8,272,726.47-25,467,291.25
    递延所得税负债增加--8,433,709.38--25,911,524.34
  存货的减少-960,646.71--39,166,954
  经营性应收项目的减少-1,356,110.37--2,506,805.7
  经营性应付项目的增加--7,641,885-17,660,651.86
  其他-1,000,696.65-29,523,964.43
  现金的期末余额-31,900,683.3-83,140,363.75
  减:现金的期初余额-83,140,363.75-164,989,936.33
  现金及现金等价物的净增加额--51,239,680.45--81,849,572.58
公告日期2026-10-242026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑