当前位置:首页 - 行情中心 - 中油资本(000617) - 财务分析 - 现金流量表

中油资本

(000617)

  

流通市值:825.53亿  总市值:825.53亿
流通股本:126.42亿   总股本:126.42亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金177,382,031.01129,424,285.0540,853,353.26259,430,840.2
客户存款和同业存放款项净增加额73,545,148,662.9745,210,315,258.66-54,085,838,737.79
向中央银行借款净增加额1,770,795,675.751,361,829,948.57-1,390,311,508.22
收到原保险合同保费取得的现金1,998,667,752.591,473,341,701.45357,375,094.711,609,635,264.34
收到再保险业务现金净额57,737,821.33204,836,050.55-98,272,997.16145,613,173.73
处置交易性金融资产净增加额24,533,331,064.821,323,471,158.54--
收取利息、手续费及佣金的现金25,535,235,203.0117,346,802,176.49,739,198,453.6431,086,544,398.47
收到的税费返还273,634,435.7837,160,348.19190,134.32361,503,951
收到其他与经营活动有关的现金2,782,090,408.141,489,999,442.41447,394,822.294,252,951,185.18
经营活动现金流入的其他项目19,033,781,346.6921,356,598,383.7550,977,822,436.128,650,959,542.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计149,707,804,402.0989,933,778,753.5761,464,561,297.16121,842,788,601.91
购买商品、接受劳务支付的现金27,761,722.7818,580,115.0910,517,949.187,603,948.5
客户贷款及垫款净增加额---17,785,670,810.34
支付原保险合同赔付款项的现金871,752,137.34565,500,529.72229,397,114.01871,185,032.83
支付利息、手续费及佣金的现金14,058,490,349.2410,226,400,193.115,605,580,346.4120,758,184,203.54
支付给职工以及为职工支付的现金1,475,505,603.22957,922,834.11478,274,428.362,439,872,992.01
支付的各项税费4,740,351,522.23,662,673,130.341,698,738,308.863,408,276,994.43
支付其他与经营活动有关的现金2,910,400,446.743,527,864,454.92,597,706,321.225,687,513,364.22
经营活动现金流出的其他项目35,202,485,763.7743,632,538,416.7164,659,350,678.4930,250,930,727.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计59,286,747,545.2962,591,479,673.9875,279,565,146.4581,289,238,072.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额90,421,056,856.827,342,299,079.59-13,815,003,849.2940,553,550,528.95
二、投资活动产生的现金流量:
收回投资收到的现金163,871,173,694.2897,962,244,738.9942,258,149,097.07174,032,831,349.25
取得投资收益收到的现金4,771,826,094.443,190,471,618.591,544,604,445.476,798,219,136.35
处置固定资产、无形资产和其他长期资产收回的现金净额1,115,140,085.52108,41472,1371,008,306.96
收到的其他与投资活动有关的现金893,626.02754,838.6146,183.93517,801.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计169,759,033,500.26101,153,579,610.1843,802,971,863.47180,832,576,594.31
购建固定资产、无形资产和其他长期资产支付的现金211,457,962.35151,195,451.072,635,072.12324,027,415.59
投资支付的现金164,946,095,527.3475,629,673,044.5224,236,585,160.35217,859,617,461.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计165,157,553,489.6975,780,868,495.5924,239,220,232.47218,183,644,876.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额4,601,480,010.5725,372,711,114.5919,563,751,631-37,351,068,282.46
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,022,523.05--
取得借款收到的现金49,168,884,842.4444,002,128,042.7325,208,508,961.8763,941,624,725.27
收到其他与筹资活动有关的现金20,346,561.6616,324,027.28-582,421,077.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计49,189,231,404.144,022,474,593.0625,208,508,961.8764,524,045,802.69
偿还债务支付的现金52,815,750,691.2439,496,287,309.7618,635,734,05074,596,938,315.29
分配股利、利润或偿付利息支付的现金7,351,650,374.012,026,866,962.58266,928,967.595,761,496,990.65
其中:子公司支付给少数股东的股利、利润4,878,151,118.871,278,151,118.87-2,454,230,475.01
支付其他与筹资活动有关的现金520,175,152.09361,329,223.5334,066,454.46434,488,686.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计60,687,576,217.3441,884,483,495.8718,936,729,472.0580,792,923,992.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-11,498,344,813.242,137,991,097.196,271,779,489.82-16,268,878,189.91
四、汇率变动对现金及现金等价物的影响-879,468,359.84308,347,047.0912,349,988.721,327,981,199.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额82,644,723,694.2955,161,348,338.4612,032,877,260.25-11,738,414,743.45
加:期初现金及现金等价物余额149,832,703,692.48149,832,703,692.48149,832,703,692.48161,571,118,435.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额232,477,427,386.77204,994,052,030.94161,865,580,952.73149,832,703,692.48
补充资料:
净利润-6,348,103,390.96-11,081,935,612.98
资产减值准备--989,094.24-37,379,931.97
固定资产和投资性房地产折旧-307,565,369.05-617,753,965.81
无形资产摊销-42,601,249.04-87,223,395.53
处置固定资产、无形资产和其他长期资产的损失-437,444.29--1,088,105.34
固定资产报废损失-443,679.65-3,496,126.18
公允价值变动损失--527,857,127.8--801,497,727.48
财务费用-32,224,405.1-87,215,630.48
投资损失--3,403,858,047.24--7,259,698,175.14
递延所得税--357,377,803.95--170,130,403.96
其中:递延所得税资产减少--321,983,145.51--549,443,524.64
递延所得税负债增加--35,394,658.44-379,313,120.68
经营性应收项目的减少-30,083,834,964.41--2,304,900,815.07
经营性应付项目的增加--6,863,532,218.77-33,922,875,436.61
现金的期末余额-150,795,133,249.05-131,307,833,514.49
减:现金的期初余额-131,307,833,514.49-111,975,142,381.28
加:现金等价物的期末余额-54,198,918,781.89-18,524,870,177.99
减:现金等价物的期初余额-18,524,870,177.99-49,595,976,054.65
公告日期2024-10-302024-08-292024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑