流通市值:871.04亿 | 总市值:871.04亿 | ||
流通股本:126.42亿 | 总股本:126.42亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 312,221,588.26 | 177,382,031.01 | 129,424,285.05 | 40,853,353.26 |
客户存款和同业存放款项净增加额 | 19,767,071,607.6 | 73,545,148,662.97 | 45,210,315,258.66 | - |
向中央银行借款净增加额 | 1,467,158,293.52 | 1,770,795,675.75 | 1,361,829,948.57 | - |
收到原保险合同保费取得的现金 | 2,042,390,939.96 | 1,998,667,752.59 | 1,473,341,701.45 | 357,375,094.71 |
收到再保险业务现金净额 | -21,182,466.62 | 57,737,821.33 | 204,836,050.55 | -98,272,997.16 |
处置交易性金融资产净增加额 | 20,678,305,693.19 | 24,533,331,064.82 | 1,323,471,158.54 | - |
收取利息、手续费及佣金的现金 | 32,481,402,049.78 | 25,535,235,203.01 | 17,346,802,176.4 | 9,739,198,453.64 |
收到的税费返还 | 305,037,498.97 | 273,634,435.78 | 37,160,348.19 | 190,134.32 |
收到其他与经营活动有关的现金 | 4,416,511,657.7 | 2,782,090,408.14 | 1,489,999,442.41 | 447,394,822.29 |
经营活动现金流入的其他项目 | - | 19,033,781,346.69 | 21,356,598,383.75 | 50,977,822,436.1 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 81,448,916,862.36 | 149,707,804,402.09 | 89,933,778,753.57 | 61,464,561,297.16 |
购买商品、接受劳务支付的现金 | 98,286,458.47 | 27,761,722.78 | 18,580,115.09 | 10,517,949.1 |
客户贷款及垫款净增加额 | 17,274,802,952.36 | - | - | - |
存放中央银行和同业款项净增加额 | 17,067,205,064.83 | - | - | - |
支付原保险合同赔付款项的现金 | 1,006,198,670.98 | 871,752,137.34 | 565,500,529.72 | 229,397,114.01 |
支付利息、手续费及佣金的现金 | 20,219,677,721.6 | 14,058,490,349.24 | 10,226,400,193.11 | 5,605,580,346.41 |
支付给职工以及为职工支付的现金 | 2,514,110,681.56 | 1,475,505,603.22 | 957,922,834.11 | 478,274,428.36 |
支付的各项税费 | 6,157,313,579.94 | 4,740,351,522.2 | 3,662,673,130.34 | 1,698,738,308.86 |
支付其他与经营活动有关的现金 | 4,514,569,125.2 | 2,910,400,446.74 | 3,527,864,454.9 | 2,597,706,321.22 |
经营活动现金流出的其他项目 | 6,670,227,756.52 | 35,202,485,763.77 | 43,632,538,416.71 | 64,659,350,678.49 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 75,522,392,011.46 | 59,286,747,545.29 | 62,591,479,673.98 | 75,279,565,146.45 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 5,926,524,850.9 | 90,421,056,856.8 | 27,342,299,079.59 | -13,815,003,849.29 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 216,404,359,113.49 | 163,871,173,694.28 | 97,962,244,738.99 | 42,258,149,097.07 |
取得投资收益收到的现金 | 7,282,545,377.64 | 4,771,826,094.44 | 3,190,471,618.59 | 1,544,604,445.47 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,113,573,103.34 | 1,115,140,085.52 | 108,414 | 72,137 |
收到的其他与投资活动有关的现金 | 1,719,421.38 | 893,626.02 | 754,838.6 | 146,183.93 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 224,802,197,015.85 | 169,759,033,500.26 | 101,153,579,610.18 | 43,802,971,863.47 |
购建固定资产、无形资产和其他长期资产支付的现金 | 954,341,712.89 | 211,457,962.35 | 151,195,451.07 | 2,635,072.12 |
投资支付的现金 | 206,702,306,256.32 | 164,946,095,527.34 | 75,629,673,044.52 | 24,236,585,160.35 |
支付其他与投资活动有关的现金 | 250,584,570.62 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 207,907,232,539.83 | 165,157,553,489.69 | 75,780,868,495.59 | 24,239,220,232.47 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 16,894,964,476.02 | 4,601,480,010.57 | 25,372,711,114.59 | 19,563,751,631 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 4,022,523.05 | - |
取得借款收到的现金 | 68,562,707,072.35 | 49,168,884,842.44 | 44,002,128,042.73 | 25,208,508,961.87 |
收到其他与筹资活动有关的现金 | 70,484,043.62 | 20,346,561.66 | 16,324,027.28 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 68,633,191,115.97 | 49,189,231,404.1 | 44,022,474,593.06 | 25,208,508,961.87 |
偿还债务支付的现金 | 67,519,705,620.52 | 52,815,750,691.24 | 39,496,287,309.76 | 18,635,734,050 |
分配股利、利润或偿付利息支付的现金 | 8,314,250,927.77 | 7,351,650,374.01 | 2,026,866,962.58 | 266,928,967.59 |
其中:子公司支付给少数股东的股利、利润 | 5,579,194,448.86 | 4,878,151,118.87 | 1,278,151,118.87 | - |
支付其他与筹资活动有关的现金 | 1,155,218,429.33 | 520,175,152.09 | 361,329,223.53 | 34,066,454.46 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 76,989,174,977.62 | 60,687,576,217.34 | 41,884,483,495.87 | 18,936,729,472.05 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -8,355,983,861.65 | -11,498,344,813.24 | 2,137,991,097.19 | 6,271,779,489.82 |
四、汇率变动对现金及现金等价物的影响 | 1,073,447,566.1 | -879,468,359.84 | 308,347,047.09 | 12,349,988.72 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 15,538,953,031.37 | 82,644,723,694.29 | 55,161,348,338.46 | 12,032,877,260.25 |
加:期初现金及现金等价物余额 | 149,832,703,692.48 | 149,832,703,692.48 | 149,832,703,692.48 | 149,832,703,692.48 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 165,371,656,723.85 | 232,477,427,386.77 | 204,994,052,030.94 | 161,865,580,952.73 |
补充资料: | ||||
净利润 | 9,900,036,145.33 | - | 6,348,103,390.96 | - |
资产减值准备 | -1,059,177.78 | - | -989,094.24 | - |
固定资产和投资性房地产折旧 | 607,922,651.03 | - | 307,565,369.05 | - |
无形资产摊销 | 90,115,579.25 | - | 42,601,249.04 | - |
处置固定资产、无形资产和其他长期资产的损失 | -165,815,713.11 | - | 437,444.29 | - |
固定资产报废损失 | 602,381.69 | - | 443,679.65 | - |
公允价值变动损失 | -869,016,504.64 | - | -527,857,127.8 | - |
财务费用 | 70,939,209.51 | - | 32,224,405.1 | - |
投资损失 | -8,092,971,922.62 | - | -3,403,858,047.24 | - |
递延所得税 | 178,438,507.64 | - | -357,377,803.95 | - |
其中:递延所得税资产减少 | -1,023,850,448.69 | - | -321,983,145.51 | - |
递延所得税负债增加 | 1,202,288,956.33 | - | -35,394,658.44 | - |
经营性应收项目的减少 | -8,936,831,674.95 | - | 30,083,834,964.41 | - |
经营性应付项目的增加 | 8,277,359,451.54 | - | -6,863,532,218.77 | - |
现金的期末余额 | 135,695,655,601.63 | - | 150,795,133,249.05 | - |
减:现金的期初余额 | 131,307,833,514.49 | - | 131,307,833,514.49 | - |
加:现金等价物的期末余额 | 29,676,001,122.22 | - | 54,198,918,781.89 | - |
减:现金等价物的期初余额 | 18,524,870,177.99 | - | 18,524,870,177.99 | - |
公告日期 | 2025-04-03 | 2024-10-30 | 2024-08-29 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |