当前位置:首页 - 行情中心 - 中油资本(000617) - 财务分析 - 现金流量表

中油资本

(000617)

  

流通市值:829.32亿  总市值:829.32亿
流通股本:126.42亿   总股本:126.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金147,730,066.1356,707,199.11319,208,382.72222,437,630.82
  客户存款和同业存放款项净增加额46,727,507,314.15-29,985,183,430.0929,753,391,860.58
  向中央银行借款净增加额-1,708,272,826.4--
  向其他金融机构拆入资金净增加额--13,621,293,747.19-
  收到原保险合同保费取得的现金--1,090,244,316.91864,706,318.75
  收到再保险业务现金净额--144,910,348.73205,313,036.5
  处置交易性金融资产净增加额8,497,332,029.74,846,663,893.35--
  收取利息、手续费及佣金的现金12,929,940,224.646,752,794,376.4928,285,500,638.9221,077,459,965.38
  收到的税费返还351,592,278.0236,470,949.81316,018,710.9841,251,748.21
  收到其他与经营活动有关的现金1,690,589,638.48641,719,261.512,166,720,488.641,664,199,846.81
  经营活动现金流入的其他项目1,233,102,518.63997,397,048.68--
  经营活动现金流入小计71,577,794,069.7515,040,025,555.3575,929,080,064.1853,828,760,407.05
  购买商品、接受劳务支付的现金22,045,746.0312,326,379.5229,530,382.0712,712,378.41
  客户贷款及垫款净增加额-5,508,977,657.3535,089,256,515.4231,731,668,635.89
  存放中央银行和同业款项净增加额41,863,503,103.214,244,253,404.718,055,926,635.277,864,932,489.81
  支付原保险合同赔付款项的现金--524,623,824.27368,380,333.31
  支付利息、手续费及佣金的现金7,423,206,8263,869,381,346.0117,818,134,848.5313,746,648,665.25
  支付给职工以及为职工支付的现金933,146,849.24464,724,335.982,428,482,426.441,446,612,882.89
  支付的各项税费2,732,677,774.87696,721,700.185,088,367,053.073,161,924,736.43
  支付其他与经营活动有关的现金1,565,812,402.31777,592,590.925,689,284,946.357,536,629,529.43
  经营活动现金流出的其他项目25,764,412,892.0413,103,972,130.7319,483,241,354.0828,898,719,770.31
  经营活动现金流出小计80,304,805,593.728,677,949,545.494,206,847,985.594,768,229,421.73
  经营活动产生的现金流量净额-8,727,011,523.95-13,637,923,990.05-18,277,767,921.32-40,939,469,014.68
二、投资活动产生的现金流量:
  收回投资收到的现金82,101,160,587.3438,775,408,039.15167,322,213,955.84133,905,841,845.2
  取得投资收益收到的现金2,673,848,317.691,250,038,156.876,227,172,781.534,003,140,400.33
  处置固定资产、无形资产和其他长期资产收回的现金净额348,345,737.3348,111,561.820,809,814.9320,763,879.93
  处置子公司及其他营业单位收到的现金净额--773,770,000773,770,000
  收到的其他与投资活动有关的现金--37,292,592.47129,133,716.18
  投资活动现金流入小计85,123,354,642.3340,373,557,757.82174,381,259,144.77138,832,649,841.64
  购建固定资产、无形资产和其他长期资产支付的现金276,729,958.61210,608,398.62930,154,721.78683,617,650.49
  投资支付的现金89,440,994,008.5938,655,997,233.94183,823,900,084.27150,529,940,647.1
  支付其他与投资活动有关的现金2,997,382.5210,000,00059,268,950.21122,336,245.82
  投资活动现金流出小计89,720,721,349.7238,876,605,632.56184,813,323,756.26151,335,894,543.41
  投资活动产生的现金流量净额-4,597,366,707.391,496,952,125.26-10,432,064,611.49-12,503,244,701.77
三、筹资活动产生的现金流量:
  取得借款收到的现金36,236,359,938.7121,238,767,039.5102,872,839,345.8288,494,684,404.52
  收到其他与筹资活动有关的现金1,252,309,458.07-3,657,322.64168,272,115.38
  筹资活动现金流入小计37,488,669,396.7821,238,767,039.5102,876,496,668.4688,662,956,519.9
  偿还债务支付的现金43,558,001,71021,649,877,09083,782,259,225.9264,819,411,474.78
  分配股利、利润或偿付利息支付的现金2,803,150,330.611,144,533,0664,448,226,748.312,715,757,770.18
  其中:子公司支付给少数股东的股利、利润814,827,947.26-1,770,274,295.66269,829,938.33
  支付其他与筹资活动有关的现金119,689,753.2439,389,289.8732,554,400.55251,281,428.82
  筹资活动现金流出小计46,480,841,793.8522,833,799,445.888,963,040,374.7867,786,450,673.78
  筹资活动产生的现金流量净额-8,992,172,397.07-1,595,032,406.313,913,456,293.6820,876,505,846.12
四、汇率变动对现金及现金等价物的影响-3,080,779,259.34-1,769,324,356.57-1,613,174,615.85-346,176,832.38
五、现金及现金等价物净增加额-25,397,329,887.75-15,505,328,627.66-16,409,550,854.98-32,912,384,702.71
  加:期初现金及现金等价物余额148,962,105,868.87148,962,105,868.87165,371,656,723.85165,371,656,723.85
  期末现金及现金等价物余额123,564,775,981.12133,456,777,241.21148,962,105,868.87132,459,272,021.14
补充资料:
  净利润6,341,018,700.43-9,116,910,996.72-
  资产减值准备---2,695,934.34-
  固定资产和投资性房地产折旧339,132,794.2-585,884,464.65-
  无形资产摊销52,667,452.64-95,567,742.63-
  处置固定资产、无形资产和其他长期资产的损失-81,188,013.68--9,661,699.38-
  固定资产报废损失383,175.89-854,224.63-
  公允价值变动损失-388,894,326.65--245,605,026.5-
  财务费用71,922,062.38-147,131,756.05-
  投资损失-4,020,455,973.66--6,911,312,190.03-
  递延所得税-24,681,863.49--904,783,671.6-
  其中:递延所得税资产减少49,384,001.86--704,526,972.62-
    递延所得税负债增加-74,065,865.35--200,256,698.98-
  经营性应收项目的减少-225,677,986.21-543,736,380.66-
  经营性应付项目的增加-12,630,538,663.58--25,280,285,918.57-
  现金的期末余额75,358,262,053.37-115,330,290,863.93-
  减:现金的期初余额115,330,290,863.93-135,695,655,601.63-
  加:现金等价物的期末余额48,206,513,927.75-33,631,815,004.94-
  减:现金等价物的期初余额33,631,815,004.94-29,676,001,122.22-
  现金及现金等价物的净增加额-25,397,329,887.75--16,409,550,854.98-
公告日期2026-08-282026-04-272026-04-272025-10-31
审计意见(境内)标准无保留意见
TOP↑