当前位置:首页 - 行情中心 - 远大控股(000626) - 财务分析 - 现金流量表

远大控股

(000626)

  

流通市值:36.26亿  总市值:36.43亿
流通股本:5.04亿   总股本:5.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金79,940,436,221.2954,504,091,445.4526,031,200,840.7484,105,951,977.76
  收到的税费返还643,178,330.92440,404,861.12191,112,979.96116,598,765.6
  收到其他与经营活动有关的现金215,953,688.61208,802,533.6257,001,026.43167,705,187.48
  经营活动现金流入小计80,799,568,240.8255,153,298,840.1926,279,314,847.1384,390,255,930.84
  购买商品、接受劳务支付的现金81,160,971,589.455,577,943,037.6627,097,799,089.584,180,752,202.66
  支付给职工以及为职工支付的现金231,254,479.12170,446,821.42111,593,637.07312,979,673.19
  支付的各项税费165,135,969.18116,865,065.258,784,145.14168,670,408.71
  支付其他与经营活动有关的现金275,961,131.55217,799,060.5873,076,546.29309,644,386.3
  经营活动现金流出小计81,833,323,169.2556,083,053,984.8627,341,253,41884,972,046,670.86
  经营活动产生的现金流量净额-1,033,754,928.43-929,755,144.67-1,061,938,570.87-581,790,740.02
二、投资活动产生的现金流量:
  收回投资收到的现金842,493,182.82757,322,447.49462,626,823.611,416,423,217.73
  取得投资收益收到的现金592,124,704.78450,782,638.21842,422,163.76269,945,298.77
  处置固定资产、无形资产和其他长期资产收回的现金净额143,526.1760,607.9701,556,071.51
  处置子公司及其他营业单位收到的现金净额0--23,500,000
  收到的其他与投资活动有关的现金13,332,201.576,304,328.8261,672,298.73127,899,333.87
  投资活动现金流入小计1,448,093,615.341,214,470,022.491,366,721,286.11,839,323,921.88
  购建固定资产、无形资产和其他长期资产支付的现金27,454,989.717,378,240.076,533,460.1319,293,694.92
  投资支付的现金456,902,507.73398,010,507.99416,229,904.811,104,341,941.58
  支付其他与投资活动有关的现金373,863,033.01329,175,469.94874,004,173.74316,995,999.83
  投资活动现金流出小计858,220,530.44744,564,2181,296,767,538.681,440,631,636.33
  投资活动产生的现金流量净额589,873,084.9469,905,804.4969,953,747.42398,692,285.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000,00015,000,000-10,000
  其中:子公司吸收少数股东投资收到的现金15,000,00015,000,000-10,000
  取得借款收到的现金5,042,169,236.053,335,280,316.331,983,597,761.942,961,784,852.25
  收到其他与筹资活动有关的现金001,393.080
  筹资活动现金流入小计5,057,169,236.053,350,280,316.331,983,599,155.022,961,794,852.25
  偿还债务支付的现金4,187,796,542.52,291,127,127.43628,404,080.163,079,195,522.67
  分配股利、利润或偿付利息支付的现金142,598,784.1622,640,213.394,429,056.6793,346,047.11
  其中:子公司支付给少数股东的股利、利润9,400,0009,100,000-41,289,190
  支付其他与筹资活动有关的现金1,044,754.87111,504.58-81,241,850.35
  筹资活动现金流出小计4,331,440,081.532,313,878,845.4632,833,136.833,253,783,420.13
  筹资活动产生的现金流量净额725,729,154.521,036,401,470.931,350,766,018.19-291,988,567.88
四、汇率变动对现金及现金等价物的影响-11,475,325.89-10,748,516.76-4,363,160.67907,802.27
五、现金及现金等价物净增加额270,371,985.1565,803,613.99354,418,034.07-474,179,220.08
  加:期初现金及现金等价物余额1,264,006,207.171,264,006,207.171,264,006,207.161,738,185,427.24
  期末现金及现金等价物余额1,534,378,192.271,829,809,821.161,618,424,241.231,264,006,207.16
补充资料:
  净利润-274,360,695.81--120,729,404.38
  资产减值准备-182,425,142.25-219,492,812.34
  固定资产和投资性房地产折旧-23,814,567.63-59,757,753.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,814,567.63-59,757,753.34
  无形资产摊销-5,308,304.55-11,184,874.8
  长期待摊费用摊销-861,907.78-937,120.59
  处置固定资产、无形资产和其他长期资产的损失--578,139.71--266,049.81
  固定资产报废损失-70,108.66-22,867.84
  公允价值变动损失--41,162,976.23-15,923,060.96
  财务费用-38,397,667.37-67,766,252.22
  投资损失--306,323,037.89--111,432,673.43
  递延所得税--11,710,347.6-10,586,786.52
  其中:递延所得税资产减少--11,179,719.74-12,218,908.02
    递延所得税负债增加--530,627.86--1,632,121.5
  存货的减少--514,132,487.52--259,390,393.03
  经营性应收项目的减少--1,155,443,693.5--332,476,788.5
  经营性应付项目的增加-550,065,448.58--139,659,868.99
  其他-22,530,641.6--7,317,142.15
  融资租入固定资产---4,067,921.28
  现金的期末余额-1,829,809,821.16-1,264,006,207.16
  减:现金的期初余额-1,264,006,207.17-1,737,648,050.4
  减:现金等价物的期初余额---537,376.84
  现金及现金等价物的净增加额-565,803,613.99--474,179,220.08
公告日期2026-10-302026-08-182026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑