当前位置:首页 - 行情中心 - 天茂集团(000627) - 财务分析 - 现金流量表

天茂集团

(000627)

  

流通市值:172.54亿  总市值:187.25亿
流通股本:45.53亿   总股本:49.41亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型保险保险保险保险
一、经营活动产生的现金流量:
收到原保险合同保费取得的现金30,771,015,224.8324,225,988,870.115,153,550,812.9639,637,418,947.27
收到再保险业务现金净额---8,643,625.962,685,279.37
保户储金及投资款净增加额-18,645,522,387.43-17,938,073,935.69-15,922,284,094.91-3,038,117,355.08
收到的税收返还--3,037,337.29-
收到其他与经营活动有关的现金1,009,037,042.43786,326,882.99462,259,861.132,121,244,556.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,134,529,879.837,074,241,817.4-312,079,709.4938,723,231,428.06
支付原保险合同赔付等款项的现金20,350,666,180.2922,825,139,393.1916,453,600,158.322,345,071,511.04
支付再保险业务现金净额3,013,637,101.438,362,290.23--
支付利息、手续费及佣金的现金1,422,425,171.991,144,824,205.86741,579,409.583,829,847,893.47
支付保单红利的现金21,295,116.216,597,464.1811,140,627.3933,815,291.17
支付给职工以及为职工支付的现金512,535,231.36366,258,980.32170,860,346.94705,802,359.39
支付的各项税费305,358,580.9226,897,803.29101,409,501.8403,017,286.17
支付其他与经营活动有关的现金5,781,281,360.29566,673,560.82,272,596,972.6421,871,434,770.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,407,198,742.4625,154,753,697.8719,751,187,016.6729,188,989,111.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-18,272,668,862.63-18,080,511,880.47-20,063,266,726.169,534,242,316.33
二、投资活动产生的现金流量:
收回投资收到的现金83,941,420,552.9159,337,768,087.5239,984,791,335.74154,689,804,574.93
取得投资收益收到的现金4,963,227,944.933,505,133,437.991,593,077,778.563,834,053,903.87
处置固定资产、无形资产和其他长期资产收回的现金净额563,610.01482,030.5762,595.71,621,328.56
收到的其他与投资活动有关的现金---329,729.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计88,905,212,107.8562,843,383,556.0841,577,931,710158,525,809,536.6
投资支付的现金81,934,469,090.7352,321,664,681.4326,668,312,935.34161,933,573,609.34
保户质押贷款净增加额150,937,668.589,690,667.6828,575,706.36167,118,356.73
购建固定资产、无形资产和其他长期资产支付的现金23,877,603.5111,844,647.352,757,379.8367,529,338.65
投资活动现金流出的其他项目-329,623,010.6648,616,120.68-
投资活动现金流出的平衡项目0000
投资活动现金流出小计82,109,284,362.7452,752,823,007.1226,748,262,142.21162,168,221,304.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额6,795,927,745.1110,090,560,548.9614,829,669,567.79-3,642,411,768.12
三、筹资活动产生的现金流量:
吸收投资收到的现金---20,000,000
收到其他与筹资活动有关的现金106,310,000106,310,000106,310,000313,560,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计106,310,000106,310,000106,310,000333,560,000
偿还债务支付的现金1,695,530,0001,695,530,000--
分配股利、利润或偿付利息支付的现金466,245,172.94233,296,487.42171,002,455.981,413,018,159.52
支付卖出回购金融资产款现金净额6,272,050,200.17,318,100,0001,660,270,0002,941,483,000
支付其他与筹资活动有关的现金---55,305,186.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,433,825,373.049,246,926,487.421,831,272,455.984,409,806,345.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,327,515,373.04-9,140,616,487.42-1,724,962,455.98-4,076,246,345.88
四、汇率变动对现金及现金等价物的影响-9,592,500.64-6,757,652.94-237,195.6720,468,988.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-19,813,848,991.2-17,137,325,471.87-6,958,796,810.021,836,053,191.05
加:期初现金及现金等价物余额28,145,376,599.9328,145,376,599.9328,145,376,599.9326,309,323,408.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,331,527,608.7311,008,051,128.0621,186,579,789.9128,145,376,599.93
补充资料:
净利润--711,161,783.58--1,281,498,939.26
资产减值准备---2,677,531,324.93
固定资产和投资性房地产折旧-30,437,717.11-44,240,363.41
其中:固定资产折旧-30,437,717.11-44,240,363.41
无形资产及长期待摊费用等摊销-24,623,459.28--
其中:无形资产摊销-20,299,506.63-56,996,518.84
长期待摊费用摊销-4,323,952.65-12,825,976.32
处置固定资产、无形资产和其他长期资产的损失--1,673,686.16--952,829.41
公允价值变动损失--74,344,171.7--151,902,208.59
投资损失--3,454,684,154.76--7,265,202,417.05
递延所得税-249,682,977.26--618,202,567.96
其中:递延所得税资产减少-252,820,702.93--631,081,961.21
递延所得税负债增加--3,137,725.67-12,879,393.25
经营性应收项目的减少--312,610,797.02--130,199,244.66
经营性应付项目的增加--13,960,309,047.71-17,484,736,024.06
现金的期末余额-11,008,051,128.06-28,145,376,599.93
减:现金的期初余额-28,145,376,599.93-26,309,323,408.88
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑