当前位置:首页 - 行情中心 - 铜陵有色(000630) - 财务分析 - 现金流量表

铜陵有色

(000630)

  

流通市值:532.64亿  总市值:640.97亿
流通股本:111.43亿   总股本:134.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,259,188,643.42131,776,784,730.1269,503,529,834.69194,234,137,267.91
  客户存款和同业存放款项净增加额-140,066,733.63-50,896,527.3740,462,125.53-418,505,369.1
  收取利息、手续费及佣金的现金81,347,079.4449,141,439.631,283,327.4783,931,865.18
  收到的税费返还217,504,308.65134,112,219.7568,929,515.31322,558,150.59
  收到其他与经营活动有关的现金537,033,241.59471,073,439.0766,884,159.281,716,087,417.9
  经营活动现金流入小计201,955,006,539.47132,380,215,301.2470,411,088,962.28195,938,209,332.48
  购买商品、接受劳务支付的现金194,672,880,804.94124,729,248,641.9659,673,204,558.23185,133,532,399.11
  客户贷款及垫款净增加额-734,126,947.96-458,347,590.22198,718,167.93125,860,051.75
  存放中央银行和同业款项净增加额3,089,926.2317,864,017.68--3,460,271.86
  支付利息、手续费及佣金的现金7,730,431.185,668,788.143,387,735.311,884,650.38
  支付给职工以及为职工支付的现金2,548,075,449.191,749,822,099.64798,681,362.523,309,574,702.51
  支付的各项税费7,960,697,552.325,205,266,818.352,654,825,457.536,321,116,549.77
  支付其他与经营活动有关的现金1,639,422,441.691,076,302,542.47450,727,410.411,266,642,199.54
  经营活动现金流出小计206,097,769,657.59132,325,825,318.0263,779,544,691.92196,165,150,281.2
  经营活动产生的现金流量净额-4,142,763,118.1254,389,983.226,631,544,270.36-226,940,948.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,561,324,174.791,306,650,000848,131,260.2810,231,664,626.44
  取得投资收益收到的现金7,714,558.9568,235,414.7359,563,711.71135,472,414.29
  处置固定资产、无形资产和其他长期资产收回的现金净额1,841,5201,803,520587,6003,272,209.04
  收到的其他与投资活动有关的现金48,884,017.9834,931,169.6614,667,936.2598,922,537.14
  投资活动现金流入小计1,619,764,271.721,411,620,104.39922,950,508.2410,469,331,786.91
  购建固定资产、无形资产和其他长期资产支付的现金5,497,080,754.534,405,642,542.313,926,130,716.673,188,087,982.2
  投资支付的现金1,196,865,053.87991,038,769.02192,475,868.4911,213,676,279.74
  支付其他与投资活动有关的现金---182,706.07
  投资活动现金流出小计6,693,945,808.45,396,681,311.334,118,606,585.1614,401,946,968.01
  投资活动产生的现金流量净额-5,074,181,536.68-3,985,061,206.94-3,195,656,076.92-3,932,615,181.1
三、筹资活动产生的现金流量:
  取得借款收到的现金41,455,748,670.7924,952,739,228.3611,099,195,726.9230,318,771,981.82
  收到其他与筹资活动有关的现金8,200,0008,200,000-558,300,000
  筹资活动现金流入小计41,463,948,670.7924,960,939,228.3611,099,195,726.9230,877,071,981.82
  偿还债务支付的现金28,732,923,013.7618,832,043,196.2210,928,777,215.3822,418,402,302
  分配股利、利润或偿付利息支付的现金1,913,197,097.021,720,606,030.92168,388,180.63,983,459,231.14
  其中:子公司支付给少数股东的股利、利润662,028,007.7662,028,007.7-1,398,716,181.03
  支付其他与筹资活动有关的现金12,656,930.8312,133,606.19565,480.78249,066,893.56
  筹资活动现金流出小计30,658,777,041.6120,564,782,833.3311,097,730,876.7626,650,928,426.7
  筹资活动产生的现金流量净额10,805,171,629.184,396,156,395.031,464,850.164,226,143,555.12
四、汇率变动对现金及现金等价物的影响-50,033,743.28-31,428,597.77-23,837,802.4912,959,609.18
五、现金及现金等价物净增加额1,538,193,231.1434,056,573.543,413,515,241.1179,547,034.48
  加:期初现金及现金等价物余额3,784,276,682.033,784,276,682.033,784,276,682.033,704,729,647.55
  期末现金及现金等价物余额5,322,469,913.134,218,333,255.577,197,791,923.143,784,276,682.03
补充资料:
  净利润-4,097,451,222.99-3,526,489,568.78
  资产减值准备-2,112,600,207.46-723,839,572.04
  固定资产和投资性房地产折旧-1,315,622,493.72-3,010,704,253.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,315,622,493.72-3,010,704,253.62
  无形资产摊销-83,520,900.38-191,988,843.69
  处置固定资产、无形资产和其他长期资产的损失----323,266.75
  固定资产报废损失-4,438,054.64-25,518,530.88
  公允价值变动损失--48,181,313.92-1,706,276,557.75
  财务费用-381,583,233.8-572,329,408.89
  投资损失-212,541,065.99--117,796,549.14
  递延所得税--251,632,344.93-141,325,916.44
  其中:递延所得税资产减少--135,223,585.18--270,445,097.74
    递延所得税负债增加--116,408,759.75-411,771,014.18
  存货的减少--9,815,277,346.69--12,499,931,383.89
  经营性应收项目的减少--108,902,198.2--3,973,389,252.29
  经营性应付项目的增加-1,968,472,942.85-6,388,812,300.83
  其他-97,760,045.24-40,090,447.48
  债务转为资本---2,037,795,405.93
  不涉及现金收支的投资和筹资活动金额其他项目---3,577,286.34
  现金的期末余额-4,218,333,255.57-3,784,276,682.03
  减:现金的期初余额-3,784,276,682.03-3,704,729,647.55
  现金及现金等价物的净增加额-434,056,573.54-79,547,034.48
公告日期2026-10-282026-08-282026-04-292026-04-20
审计意见(境内)标准无保留意见
TOP↑