当前位置:首页 - 行情中心 - 铜陵有色(000630) - 财务分析 - 现金流量表

铜陵有色

(000630)

  

流通市值:352.68亿  总市值:428.60亿
流通股本:105.28亿   总股本:127.94亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金117,907,194,587.2175,222,158,868.1936,114,999,169.19151,628,129,467.1
收到的税费返还660,042,124.86487,319,534.8240,607,428.23622,525,526.75
收到其他与经营活动有关的现金112,688,939.1362,710,991.31216,284,879.94890,197,718.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计118,679,925,651.275,772,189,394.3236,371,891,477.36153,140,852,712.71
购买商品、接受劳务支付的现金107,032,890,166.4267,500,558,990.5632,707,383,399.97138,407,636,356.93
支付给职工以及为职工支付的现金2,006,165,199.811,407,950,369.94677,732,827.312,815,008,076.95
支付的各项税费4,681,527,395.973,600,398,725.031,497,115,229.284,707,756,837.11
支付其他与经营活动有关的现金1,285,699,212.65986,855,738.27260,651,428.981,285,793,810.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计115,006,281,974.8573,495,763,823.835,142,882,885.54147,216,195,081.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,673,643,676.352,276,425,570.521,229,008,591.825,924,657,630.78
二、投资活动产生的现金流量:
收回投资收到的现金1,000,000,000500,000,000500,000,0002,735,019,795.51
取得投资收益收到的现金191,937,966.73149,321,304.35102,853,185.07119,049,560.53
处置固定资产、无形资产和其他长期资产收回的现金净额835,600723,500145,10038,608,650.7
收到的其他与投资活动有关的现金138,832,60699,516,521.3457,319,193.92219,301,390.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,331,606,172.73749,561,325.69660,317,478.993,111,979,396.82
购建固定资产、无形资产和其他长期资产支付的现金3,864,864,049.562,446,473,083.84973,239,674.062,750,839,885.32
投资支付的现金2,319,641,014.441,985,430,300.79569,015,520.511,809,518,537.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,184,505,0644,431,903,384.631,542,255,194.574,560,358,422.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,852,898,891.27-3,682,342,058.94-881,937,715.58-1,448,379,025.82
三、筹资活动产生的现金流量:
吸收投资收到的现金---2,146,000,000
取得借款收到的现金14,742,352,088.3711,907,367,377.314,478,102,112.8218,761,498,742.75
收到其他与筹资活动有关的现金---6,267,658.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,742,352,088.3711,907,367,377.314,478,102,112.8220,913,766,401.38
偿还债务支付的现金13,183,446,731.9810,272,380,887.144,330,808,683.7321,735,504,857.39
分配股利、利润或偿付利息支付的现金1,966,990,074.41,593,250,665.55170,496,593.921,715,022,937.28
其中:子公司支付给少数股东的股利、利润336,706,037.35136,706,037.35-228,613,124.34
支付其他与筹资活动有关的现金141,736,184.35141,660,950.5410,877,083.78856,358,042.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,292,172,990.7312,007,292,503.234,512,182,361.4324,306,885,837.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-549,820,902.36-99,925,125.92-34,080,248.61-3,393,119,435.66
四、汇率变动对现金及现金等价物的影响-28,133,678.025,995,081.569,671,618.26,623,850.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,757,209,795.3-1,499,846,532.78322,662,245.831,089,783,020.04
加:期初现金及现金等价物余额10,992,243,713.0910,992,243,713.0910,992,243,713.099,902,460,693.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,235,033,917.799,492,397,180.3111,314,905,958.9210,992,243,713.09
补充资料:
净利润-2,790,528,175.3-3,794,577,343.97
资产减值准备--31,924,363.96-139,745,674.36
固定资产和投资性房地产折旧-1,160,067,692.67-2,948,136,207.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,160,067,692.67-2,948,136,207.63
无形资产摊销-88,874,222.24-251,454,425.86
处置固定资产、无形资产和其他长期资产的损失--24,236.77--18,764,216.77
固定资产报废损失-3,177,977.85--2,916,419.35
公允价值变动损失-115,321,009.27-10,512,465.12
财务费用-344,894,586.1-847,400,359.39
投资损失--50,676,322.7--156,307,085.53
递延所得税--67,635,049.38--311,659,489.02
其中:递延所得税资产减少--115,311,553.9--304,130,389.26
递延所得税负债增加-47,676,504.52--7,529,099.76
存货的减少--3,518,559,379.65-1,688,524,813.64
经营性应收项目的减少--2,319,899,294.85--2,740,732,963.66
经营性应付项目的增加-3,564,985,083.32--717,055,365.42
其他-58,895,945.33-193,875,160.57
现金的期末余额-9,492,397,180.31-10,992,243,713.09
减:现金的期初余额-10,992,243,713.09-9,902,460,693.05
公告日期2024-10-292024-08-282024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑