当前位置:首页 - 行情中心 - 顺发恒能(000631) - 财务分析 - 现金流量表

顺发恒能

(000631)

  

流通市值:74.49亿  总市值:74.49亿
流通股本:23.95亿   总股本:23.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,732,626.9444,586,903.36223,852,503159,098,640.84
  收到的税费返还1,878,347.95819,830.983,010,357.863,292,803.8
  收到其他与经营活动有关的现金76,558,770.4139,435,488.99229,261,194.33143,025,244.59
  经营活动现金流入小计307,169,745.384,842,223.33456,124,055.19305,416,689.23
  购买商品、接受劳务支付的现金104,029,067.4920,547,979.41157,490,355.14132,571,232.24
  支付给职工以及为职工支付的现金49,702,193.8626,446,798.7779,368,621.6660,325,238.36
  支付的各项税费52,381,554.8712,700,778.8868,103,281.7758,151,515.15
  支付其他与经营活动有关的现金24,738,912.5112,761,815.5244,538,953.0646,283,942.64
  经营活动现金流出小计230,851,728.7372,457,372.58349,501,211.63297,331,928.39
  经营活动产生的现金流量净额76,318,016.5712,384,850.75106,622,843.568,084,760.84
二、投资活动产生的现金流量:
  收回投资收到的现金--8,750,0008,750,000
  取得投资收益收到的现金--2,500,0002,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额7,985.88-11,493.082,520
  收到的其他与投资活动有关的现金3,270,146,746.491,038,030,600.685,710,124,444.454,044,050,555.56
  投资活动现金流入小计3,270,154,732.371,038,030,600.685,721,385,937.534,055,303,075.56
  购建固定资产、无形资产和其他长期资产支付的现金60,979,761.1759,051,976.567,349,819.3351,172,988.5
  投资支付的现金--37,463,742.624,842,463.6
  支付其他与投资活动有关的现金1,882,400,0001,228,000,0005,850,000,0003,670,000,000
  投资活动现金流出小计1,943,379,761.171,287,051,976.55,954,813,561.933,746,015,452.1
  投资活动产生的现金流量净额1,326,774,971.2-249,021,375.82-233,427,624.4309,287,623.46
三、筹资活动产生的现金流量:
  取得借款收到的现金210,080,00075,080,000--
  收到其他与筹资活动有关的现金22,128.3210,940.53348,054,116.49348,000,167.2
  筹资活动现金流入小计210,102,128.3275,090,940.53348,054,116.49348,000,167.2
  偿还债务支付的现金172,400,000-20,000,00020,000,000
  分配股利、利润或偿付利息支付的现金36,234,370.37221,000234,168,447.34234,168,447.34
  支付其他与筹资活动有关的现金142,818,020-963,431.19551,500.08
  筹资活动现金流出小计351,452,390.37221,000255,131,878.53254,719,947.42
  筹资活动产生的现金流量净额-141,350,262.0574,869,940.5392,922,237.9693,280,219.78
五、现金及现金等价物净增加额1,261,742,725.72-161,766,584.54-33,882,542.88410,652,604.08
  加:期初现金及现金等价物余额1,889,045,670.641,845,675,051.891,879,557,594.771,879,557,594.77
  期末现金及现金等价物余额3,150,788,396.361,683,908,467.351,845,675,051.892,290,210,198.85
补充资料:
  净利润62,108,268.6-91,479,504.44-
  资产减值准备-13,249,007.82--8,482,173.93-
  固定资产和投资性房地产折旧50,066,045.22-42,931,118.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,066,045.22-42,931,118.15-
  无形资产摊销438,482.82-616,096.5-
  长期待摊费用摊销2,444,877.66-342,234.92-
  处置固定资产、无形资产和其他长期资产的损失-2,085,925.79-1,154.01-
  固定资产报废损失--906.52-
  财务费用7,782,308.61-335,350.35-
  投资损失-34,605,011.6--56,527,533.15-
  递延所得税958,304.08-3,758,409.67-
  其中:递延所得税资产减少1,199,724.09--2,265,755.67-
    递延所得税负债增加-241,420.01-6,024,165.34-
  存货的减少162,384,100.04-65,689,352.66-
  经营性应收项目的减少31,946,307.09-86,706,178.12-
  经营性应付项目的增加-38,308,997.18--132,859,011.38-
  其他-154,010,445.32-12,398,385.13-
  融资租入固定资产--15,194,191.52-
  现金的期末余额3,150,788,396.36-1,845,675,051.89-
  减:现金的期初余额1,889,045,670.64-1,879,557,594.77-
  现金及现金等价物的净增加额1,261,742,725.72--33,882,542.88-
公告日期2025-08-282025-04-262025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑