当前位置:首页 - 行情中心 - 顺发恒能(000631) - 财务分析 - 现金流量表

顺发恒能

(000631)

  

流通市值:69.69亿  总市值:69.69亿
流通股本:23.00亿   总股本:23.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,798,168.5398,012,398.26495,697,304.52357,429,012.04
  收到的税费返还-06,917,865.396,790,006.96
  收到其他与经营活动有关的现金54,680,877.5429,545,719.87157,734,308.67107,162,988.72
  经营活动现金流入小计258,479,046.07127,558,118.13660,349,478.58471,382,007.72
  购买商品、接受劳务支付的现金97,003,919.6245,618,871.65217,817,365.42171,256,866.38
  支付给职工以及为职工支付的现金50,354,720.2630,758,481.4791,231,132.271,628,172.62
  支付的各项税费36,618,755.6920,364,483.34324,168,109.81114,543,108.03
  支付其他与经营活动有关的现金31,806,518.2117,641,554.7833,300,871.3340,232,546.07
  经营活动现金流出小计215,783,913.78114,383,391.24666,517,478.76397,660,693.1
  经营活动产生的现金流量净额42,695,132.2913,174,726.89-6,168,000.1873,721,314.62
二、投资活动产生的现金流量:
  收回投资收到的现金966.500-
  取得投资收益收到的现金-02,500,0002,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-07,449,152.881,753,620.88
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金1,223,586,016.67151,338,7504,704,904,915.944,490,734,246.49
  投资活动现金流入小计1,223,586,983.17151,338,7504,714,854,068.824,494,987,867.37
  购建固定资产、无形资产和其他长期资产支付的现金358,177,664.04111,821,381.65135,656,423.3798,093,758.61
  投资支付的现金969.0100-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金1,185,500,000420,000,0004,050,800,0002,030,000,000
  投资活动现金流出小计1,543,678,633.05531,821,381.654,186,456,423.372,128,093,758.61
  投资活动产生的现金流量净额-320,091,649.88-380,482,631.65528,397,645.452,366,894,108.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金128,365,00000-
  其中:子公司吸收少数股东投资收到的现金128,365,00000-
  取得借款收到的现金483,650,000447,000,000300,350,000262,350,000
  收到其他与筹资活动有关的现金22.7912.79117,948,371.58117,292,715.17
  筹资活动现金流入小计612,015,022.79447,000,012.79418,298,371.58379,642,715.17
  偿还债务支付的现金390,929,650149,129,650277,000,000225,000,000
  分配股利、利润或偿付利息支付的现金116,678,667.414,889,243.8775,711,335.0240,297,721.08
  其中:子公司支付给少数股东的股利、利润71,777,526.530028,000,000
  支付其他与筹资活动有关的现金439,543,079.64368,591,659.64161,508,543.21143,017,498.78
  筹资活动现金流出小计947,151,397.05522,610,553.51514,219,878.23408,315,219.86
  筹资活动产生的现金流量净额-335,136,374.26-75,610,540.72-95,921,506.65-28,672,504.69
四、汇率变动对现金及现金等价物的影响-00-
五、现金及现金等价物净增加额-612,532,891.85-442,918,445.48426,308,138.622,411,942,918.69
  加:期初现金及现金等价物余额2,315,353,809.262,315,353,809.261,889,045,670.641,889,045,670.64
  期末现金及现金等价物余额1,702,820,917.411,872,435,363.782,315,353,809.264,300,988,589.33
补充资料:
  净利润24,050,707.09-82,348,584.43-
  资产减值准备727,434.98-4,321,506.56-
  固定资产和投资性房地产折旧54,174,513.09-103,412,096.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,174,513.09-103,412,096.48-
  无形资产摊销703,326.51-886,409.71-
  长期待摊费用摊销2,381,747.82-4,893,546.43-
  处置固定资产、无形资产和其他长期资产的损失-324,654.8-19,290,649.99-
  固定资产报废损失--37,119.6-
  公允价值变动损失-32---
  财务费用10,641,053.28-16,245,328.56-
  投资损失-16,556,649.11--49,181,886.41-
  递延所得税1,144,217.88--641,083.96-
  其中:递延所得税资产减少2,303,582.32--1,150,584.13-
    递延所得税负债增加-1,159,364.44-509,500.17-
  存货的减少37,036,594.82-16,221,009.84-
  经营性应收项目的减少-40,868,881.94-12,168,841.8-
  经营性应付项目的增加-40,401,230.03--233,765,857.32-
  其他9,403,187.46-16,428,887.37-
  融资租入固定资产--6,909,492.43-
  现金的期末余额1,702,820,917.41-2,315,353,809.26-
  减:现金的期初余额2,315,353,809.26-1,889,045,670.64-
  现金及现金等价物的净增加额-612,532,891.85-426,308,138.62-
公告日期2026-08-272026-04-292026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑