当前位置:首页 - 行情中心 - 三木集团(000632) - 财务分析 - 现金流量表

三木集团

(000632)

  

流通市值:14.01亿  总市值:14.01亿
流通股本:4.65亿   总股本:4.66亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,315,915,017.9711,505,640,080.38,805,755,765.795,528,898,341.22
收到的税费返还399,223,107.34261,041,923.34168,208,444.7387,726,148.08
收到其他与经营活动有关的现金131,130,017.85122,100,912.46101,025,739.8187,589,817.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,846,268,143.1611,888,782,916.19,074,989,950.335,704,214,306.56
购买商品、接受劳务支付的现金15,316,216,472.1111,207,278,240.788,340,983,653.285,187,428,848.04
支付给职工以及为职工支付的现金119,063,184.8493,632,387.5367,604,032.9440,590,115.01
支付的各项税费161,543,214.48128,684,442.06101,189,437.9235,049,095.37
支付其他与经营活动有关的现金322,648,446.72183,687,203.67129,193,774.0167,146,116.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,919,471,318.1511,613,282,274.048,638,970,898.155,330,214,175.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-73,203,174.99275,500,642.06436,019,052.18374,000,131.43
二、投资活动产生的现金流量:
收回投资收到的现金388,444,963.6346,327,270.8546,325,724.252,875,255.48
取得投资收益收到的现金-113,234.37-1,204,649.85
处置固定资产、无形资产和其他长期资产收回的现金净额191,933.8935,385.7431,794.3818,125
收到的其他与投资活动有关的现金1,002,6131,002,6131,002,6131,002,613
投资活动现金流入的平衡项目0000
投资活动现金流入小计389,639,510.5247,478,503.9647,360,131.635,100,643.33
购建固定资产、无形资产和其他长期资产支付的现金6,326,761.455,169,990.523,497,504.32463,244.49
投资支付的现金94,376,349.5256,633,930.3431,472,281.6119,999,980.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计100,703,110.9761,803,920.8634,969,785.9320,463,224.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额288,936,399.55-14,325,416.912,390,345.7-15,362,581.56
三、筹资活动产生的现金流量:
吸收投资收到的现金---19,500,000
取得借款收到的现金5,709,862,301.393,895,889,968.442,642,751,472.411,050,939,552.78
收到其他与筹资活动有关的现金165,600---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,710,027,901.393,895,889,968.442,642,751,472.411,070,439,552.78
偿还债务支付的现金5,320,327,104.733,727,500,414.22,613,797,269.931,034,240,016.28
分配股利、利润或偿付利息支付的现金273,462,307.69184,832,005.71125,584,265.9357,370,134.05
支付其他与筹资活动有关的现金129,207,034.06240,585,941.01304,424,346.51168,767,920.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,722,996,446.484,152,918,360.923,043,805,882.371,260,378,070.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-12,968,545.09-257,028,392.48-401,054,409.96-189,938,517.64
四、汇率变动对现金及现金等价物的影响8,089,372.1311,877,255.7610,507,139.65915,658.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额210,854,051.616,024,088.4457,862,127.57169,614,690.7
加:期初现金及现金等价物余额370,064,409.07370,064,409.07370,064,409.07370,064,409.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额580,918,460.67386,088,497.51427,926,536.64539,679,099.77
补充资料:
净利润-329,073,551.73-21,093,478.95-
资产减值准备216,814,961.47-1,301,662.98-
固定资产和投资性房地产折旧18,719,405.38-10,949,149.37-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,719,405.38-10,949,149.37-
无形资产摊销554,385.85-273,705.81-
长期待摊费用摊销3,542,657.21-2,093,821.3-
处置固定资产、无形资产和其他长期资产的损失-350,726.61-251,337.79-
固定资产报废损失7,267.25-4,911.08-
公允价值变动损失-1,485,008.99--10,244,179.6-
财务费用212,636,632.53-109,761,990.44-
投资损失17,476,404.6--6,475,322.17-
递延所得税133,711,324.96-16,404.87-
其中:递延所得税资产减少3,939,870.56-17,441.44-
递延所得税负债增加129,771,454.4--1,036.57-
存货的减少408,192,784.77-322,975,408.54-
经营性应收项目的减少-64,877,185.26--75,122,628.9-
经营性应付项目的增加-693,230,663.55-58,358,995.25-
现金的期末余额580,918,460.67-427,926,536.64-
减:现金的期初余额370,064,409.07-370,064,409.07-
公告日期2024-04-252023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑