当前位置:首页 - 行情中心 - 英力特(000635) - 财务分析 - 现金流量表

英力特

(000635)

  

流通市值:26.34亿  总市值:34.28亿
流通股本:3.03亿   总股本:3.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金335,490,445.02104,675,204.16963,801,695.78646,502,580.39
  收到的税费返还--12,297,464.812,297,464.8
  收到其他与经营活动有关的现金42,000,097.5811,652,478.6638,342,746.3128,359,631.41
  经营活动现金流入小计377,490,542.6116,327,682.821,014,441,906.89687,159,676.6
  购买商品、接受劳务支付的现金445,962,288.12254,587,974.24962,656,037.17758,905,258.31
  支付给职工以及为职工支付的现金201,663,793.48110,363,147.51457,751,016.15281,855,482.56
  支付的各项税费24,483,861.86,549,455.2944,617,083.7337,237,707.85
  支付其他与经营活动有关的现金23,693,910.078,813,352.5643,235,046.423,370,604.46
  经营活动现金流出小计695,803,853.47380,313,929.61,508,259,183.451,101,369,053.18
  经营活动产生的现金流量净额-318,313,310.87-263,986,246.78-493,817,276.56-414,209,376.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--435,250-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--435,250-
  购建固定资产、无形资产和其他长期资产支付的现金23,161,111.222,958,059.7137,800,931.3811,997,659.49
  投资活动现金流出小计23,161,111.222,958,059.7137,800,931.3811,997,659.49
  投资活动产生的现金流量净额-23,161,111.22-2,958,059.71-37,365,681.38-11,997,659.49
三、筹资活动产生的现金流量:
  取得借款收到的现金641,978,000351,000,000769,574,489.53645,013,873.92
  筹资活动现金流入小计641,978,000351,000,000769,574,489.53645,013,873.92
  偿还债务支付的现金299,753,247.7790,886,286.03230,000,000200,000,000
  分配股利、利润或偿付利息支付的现金9,289,780.684,223,226.0911,232,214.137,793,806.16
  支付其他与筹资活动有关的现金--2,751,428.132,751,428.13
  筹资活动现金流出小计309,043,028.4595,109,512.12243,983,642.26210,545,234.29
  筹资活动产生的现金流量净额332,934,971.55255,890,487.88525,590,847.27434,468,639.63
五、现金及现金等价物净增加额-8,539,450.54-11,053,818.61-5,592,110.678,261,603.56
  加:期初现金及现金等价物余额17,505,838.2817,505,838.2823,097,948.9523,097,948.95
  期末现金及现金等价物余额8,966,387.746,452,019.6717,505,838.2831,359,552.51
补充资料:
  净利润-155,576,093.01--502,560,250.5-
  资产减值准备26,149,905.76-98,536,565.93-
  固定资产和投资性房地产折旧88,309,472.03-160,751,589.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧88,309,472.03-160,751,589.12-
  无形资产摊销2,439,979.09-4,800,509.36-
  处置固定资产、无形资产和其他长期资产的损失--653,785.82-
  固定资产报废损失--3,273,920.28-
  公允价值变动损失17,550--17,550-
  财务费用7,010,914.18-12,119,549.5-
  投资损失-103,477.44--787,723.24-
  递延所得税6,695,925.74--8,124,803.78-
  其中:递延所得税资产减少6,695,925.74--8,124,803.78-
  存货的减少-13,306,914.33--24,898,272.05-
  经营性应收项目的减少-186,584,303.61--79,849,083.87-
  经营性应付项目的增加-93,512,026.56--158,007,027.69-
  现金的期末余额8,966,387.74-17,505,838.28-
  减:现金的期初余额17,505,838.28-23,097,948.95-
  现金及现金等价物的净增加额-8,539,450.54--5,592,110.67-
公告日期2025-08-262025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑