当前位置:首页 - 行情中心 - 茂化实华(000637) - 财务分析 - 现金流量表

茂化实华

(000637)

  

流通市值:15.93亿  总市值:22.72亿
流通股本:3.65亿   总股本:5.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,699,467,478.23892,743,793.454,113,149,518.883,179,815,131.02
  收到的税费返还5,046,558.7809,937,249.8536,261,552.48
  收到其他与经营活动有关的现金6,203,649.574,632,141.211,402,348.9614,431,193.74
  经营活动现金流入小计1,710,717,686.58897,375,934.654,134,489,117.693,230,507,877.24
  购买商品、接受劳务支付的现金1,486,178,159.78763,457,465.093,769,795,457.582,757,867,952.02
  支付给职工以及为职工支付的现金127,843,252.5482,671,475.94231,453,675.27184,570,414.08
  支付的各项税费36,447,972.5321,947,488.4275,683,504.3157,962,403.11
  支付其他与经营活动有关的现金46,936,085.223,282,264.7248,478,571.3579,811,585.27
  经营活动现金流出小计1,697,405,470.05891,358,694.174,125,411,208.513,080,212,354.48
  经营活动产生的现金流量净额13,312,216.536,017,240.489,077,909.18150,295,522.76
二、投资活动产生的现金流量:
  收回投资收到的现金147,500,0000143,200,00014,542,757.85
  取得投资收益收到的现金8,897,152.787,500,00014,400,00012,700,000
  处置固定资产、无形资产和其他长期资产收回的现金净额570,875371,0004,421,310523,260
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计156,968,027.787,871,000162,021,31027,766,017.85
  购建固定资产、无形资产和其他长期资产支付的现金27,086,980.8515,167,333.3779,764,639.7558,649,127.47
  投资支付的现金-0-400,000
  支付其他与投资活动有关的现金-1,790--
  投资活动现金流出小计27,086,980.8515,169,123.3779,764,639.7559,049,127.47
  投资活动产生的现金流量净额129,881,046.93-7,298,123.3782,256,670.25-31,283,109.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金538,780,000348,780,000729,000,000703,500,000
  收到其他与筹资活动有关的现金-0185,000,000-
  筹资活动现金流入小计538,780,000348,780,000914,000,000703,500,000
  偿还债务支付的现金531,743,365.04270,871,682.52797,268,235.99751,900,122.08
  分配股利、利润或偿付利息支付的现金14,360,174.477,460,861.3360,548,500.0252,964,171.98
  其中:子公司支付给少数股东的股利、利润-028,230,00028,230,000
  支付其他与筹资活动有关的现金13,737,486.544,824,273.9285,086,290.954,266,977.72
  筹资活动现金流出小计559,841,026.05283,156,817.77942,903,026.96809,131,271.78
  筹资活动产生的现金流量净额-21,061,026.0565,623,182.23-28,903,026.96-105,631,271.78
五、现金及现金等价物净增加额122,132,237.4164,342,299.3462,431,552.4713,381,141.36
  加:期初现金及现金等价物余额180,316,289.42180,316,289.42117,884,736.95136,395,413.72
  期末现金及现金等价物余额302,448,526.83244,658,588.76180,316,289.42149,776,555.08
补充资料:
  净利润-90,442,431.95--89,266,150.52-
  资产减值准备-11,138,429.13-5,481,500.91-
  固定资产和投资性房地产折旧57,025,427.52-119,424,398.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,025,427.52-119,424,398.21-
  无形资产摊销1,519,758.82-2,851,277.24-
  长期待摊费用摊销8,484,754.5-30,076,087.67-
  处置固定资产、无形资产和其他长期资产的损失4,027,827.84-448,777.68-
  固定资产报废损失--2,096,788.75-
  财务费用17,596,978.78-39,844,257-
  投资损失-2,468,730.26--108,272,766.81-
  递延所得税5,329,429.96-16,843,704.57-
  其中:递延所得税资产减少7,087,236.84-2,821,976.1-
    递延所得税负债增加-1,757,806.88-14,021,728.47-
  存货的减少7,901,265.1-28,851,420.62-
  经营性应收项目的减少38,921,183.77--30,000,712.68-
  经营性应付项目的增加-27,608,213.38--17,282,825.88-
  现金的期末余额302,448,526.83-180,316,289.42-
  减:现金的期初余额180,316,289.42-117,884,736.95-
  现金及现金等价物的净增加额122,132,237.41-62,431,552.47-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑