当前位置:首页 - 行情中心 - 茂化实华(000637) - 财务分析 - 现金流量表

茂化实华

(000637)

  

流通市值:13.85亿  总市值:19.76亿
流通股本:3.65亿   总股本:5.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,075,388,153.931,926,024,511.54890,881,349.063,379,332,135.68
  收到的税费返还36,551,528.6436,551,528.6436,520,101.725,058,307.81
  收到其他与经营活动有关的现金5,335,815.644,443,795.826,340,181.4720,234,249.5
  经营活动现金流入小计3,117,275,498.211,967,019,836933,741,632.253,404,624,692.99
  购买商品、接受劳务支付的现金2,733,296,010.081,772,130,356.11774,893,621.263,159,975,503.6
  支付给职工以及为职工支付的现金165,929,708.71118,977,822.4777,159,455.98218,695,982.29
  支付的各项税费43,596,131.1832,803,894.7710,484,659.7360,619,158.11
  支付其他与经营活动有关的现金64,682,235.5940,881,272.4519,584,173.1544,917,465.96
  经营活动现金流出小计3,007,504,085.561,964,793,345.8882,121,910.123,484,208,109.96
  经营活动产生的现金流量净额109,771,412.652,226,490.251,619,722.13-79,583,416.97
二、投资活动产生的现金流量:
  收回投资收到的现金600,000600,000-147,775,000
  取得投资收益收到的现金---11,601,228.54
  处置固定资产、无形资产和其他长期资产收回的现金净额46,022,670.520,315,02022,000570,875
  收到的其他与投资活动有关的现金3,000,0003,000,000-1,397,152.78
  投资活动现金流入小计49,622,670.523,915,02022,000161,344,256.32
  购建固定资产、无形资产和其他长期资产支付的现金24,254,087.2721,323,020.299,134,235.9362,173,312.84
  投资活动现金流出小计24,254,087.2721,323,020.299,134,235.9362,173,312.84
  投资活动产生的现金流量净额25,368,583.232,591,999.71-9,112,235.9399,170,943.48
三、筹资活动产生的现金流量:
  取得借款收到的现金653,210,000363,220,000253,220,000974,280,000
  收到其他与筹资活动有关的现金6,496,749.146,496,749.14-122,569,677.05
  筹资活动现金流入小计659,706,749.14369,716,749.14253,220,0001,096,849,677.05
  偿还债务支付的现金601,983,365.02292,483,365.02198,151,682.52939,986,730.08
  分配股利、利润或偿付利息支付的现金21,605,160.3115,685,421.556,195,503.132,622,807.91
  支付其他与筹资活动有关的现金13,444,426.069,915,775.192,412,772.42128,214,300.68
  筹资活动现金流出小计637,032,951.39318,084,561.76206,759,958.041,100,823,838.67
  筹资活动产生的现金流量净额22,673,797.7551,632,187.3846,460,041.96-3,974,161.62
五、现金及现金等价物净增加额157,813,793.6356,450,677.2988,967,528.1615,613,364.89
  加:期初现金及现金等价物余额195,929,654.31195,929,654.31195,929,654.31180,316,289.42
  期末现金及现金等价物余额353,743,447.94252,380,331.6284,897,182.47195,929,654.31
补充资料:
  净利润--39,256,264.42--160,400,022.58
  资产减值准备-9,276,991.74-17,089,006.65
  固定资产和投资性房地产折旧-56,705,483.71-113,057,726.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,705,483.71-113,057,726.14
  无形资产摊销-1,429,174.19-3,017,050.53
  长期待摊费用摊销-8,049,059.83-16,942,049.28
  处置固定资产、无形资产和其他长期资产的损失--860,837.89--5,763,614.18
  固定资产报废损失-129,916.92-4,557,413.24
  财务费用-17,899,146.45-40,122,723.51
  投资损失--3,026,519.31--9,771,584.06
  递延所得税--672,471.46-2,194,134.74
  其中:递延所得税资产减少-1,164,868.67-7,133,834.76
    递延所得税负债增加--1,837,340.13--4,939,700.02
  存货的减少--15,461,266.17-40,395,456.04
  经营性应收项目的减少--40,650,758.42--88,790,358.52
  经营性应付项目的增加-4,698,060.05--80,784,558.25
  其他---20,198,332.64
  现金的期末余额-252,380,331.6-195,929,654.31
  减:现金的期初余额-195,929,654.31-180,316,289.42
  现金及现金等价物的净增加额-56,450,677.29-15,613,364.89
公告日期2026-10-262026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑