当前位置:首页 - 行情中心 - 西王食品(000639) - 财务分析 - 现金流量表

西王食品

(000639)

  

流通市值:32.92亿  总市值:32.92亿
流通股本:10.79亿   总股本:10.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,307,711,549.061,058,905,645.135,127,494,340.994,082,179,748.09
  收到的税费返还1,368,774.19646,376.481,157,862.35996,352.41
  收到其他与经营活动有关的现金9,526,625.458,474,496.4720,153,053.9114,889,148.92
  经营活动现金流入小计2,318,606,948.71,068,026,518.085,148,805,257.254,098,065,249.42
  购买商品、接受劳务支付的现金1,820,212,441.43909,926,594.344,500,327,401.733,155,542,691.08
  支付给职工以及为职工支付的现金158,116,515.5375,473,154.32304,504,803.71251,563,368.11
  支付的各项税费39,926,056.4627,801,633.6763,931,313.3471,643,072.89
  支付其他与经营活动有关的现金250,320,295.289,512,795.7247,252,235.89421,003,696.95
  经营活动现金流出小计2,268,575,308.621,102,714,178.054,916,015,754.673,899,752,829.03
  经营活动产生的现金流量净额50,031,640.08-34,687,659.97232,789,502.58198,312,420.39
二、投资活动产生的现金流量:
  收回投资收到的现金0-13,870,775.69-
  取得投资收益收到的现金--521,791.27-
  处置固定资产、无形资产和其他长期资产收回的现金净额0-0-
  收到的其他与投资活动有关的现金210,891,616.53,375,0001,281,387,222.22565,031,239.65
  投资活动现金流入小计210,891,616.53,375,0001,295,779,789.18565,031,239.65
  购建固定资产、无形资产和其他长期资产支付的现金20,276,997.3716,837,620.3717,949,452.726,491,913.27
  投资支付的现金--0-
  支付其他与投资活动有关的现金200,000,000151,7001,180,000,000370,020,000
  投资活动现金流出小计220,276,997.3716,989,320.371,197,949,452.72376,511,913.27
  投资活动产生的现金流量净额-9,385,380.87-13,614,320.3797,830,336.46188,519,326.38
三、筹资活动产生的现金流量:
  取得借款收到的现金0-910,021,050909,587,825
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-910,021,050909,587,825
  偿还债务支付的现金30,227,914.8721,980,663.51917,120,570.47909,023,242.51
  分配股利、利润或偿付利息支付的现金78,294,432.8331,704,321.89140,728,789.79112,268,661.82
  支付其他与筹资活动有关的现金0-17,594,804.37-
  筹资活动现金流出小计108,522,347.753,684,985.41,075,444,164.631,021,291,904.33
  筹资活动产生的现金流量净额-108,522,347.7-53,684,985.4-165,423,114.63-111,704,079.33
四、汇率变动对现金及现金等价物的影响-710,672.48-272,333.872,017,191.43-2,555,612.3
五、现金及现金等价物净增加额-68,586,760.97-102,259,299.61167,213,915.84272,572,055.14
  加:期初现金及现金等价物余额465,664,263.3465,664,263.3298,450,347.46298,450,347.46
  期末现金及现金等价物余额397,077,502.33363,404,963.69465,664,263.3571,022,402.6
补充资料:
  净利润-27,009,930.25--589,550,269.52-
  资产减值准备4,237,880.39-882,495,263.12-
  固定资产和投资性房地产折旧20,601,641.42-43,182,587.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,601,641.42-43,182,587.98-
  无形资产摊销16,251,698.29-32,574,666.21-
  处置固定资产、无形资产和其他长期资产的损失---64,915.54-
  固定资产报废损失--2,095,265.27-
  公允价值变动损失-329,734.83--810,040.47-
  财务费用65,018,922.4-128,398,174.32-
  投资损失-3,974,212.11--2,225,879.59-
  递延所得税-16,497,689.85--228,745,198.37-
  其中:递延所得税资产减少-12,435,188.74--89,092,119.6-
    递延所得税负债增加-4,062,501.11--139,653,078.77-
  存货的减少-27,703,831.69-235,565,249.71-
  经营性应收项目的减少26,583,495.98-198,279,036.5-
  经营性应付项目的增加-10,321,612.04--476,326,348.38-
  现金的期末余额397,077,502.33-465,664,263.3-
  减:现金的期初余额465,664,263.3-298,450,347.46-
  现金及现金等价物的净增加额-68,586,760.97-167,213,915.84-
公告日期2025-08-272025-04-252025-04-032024-10-31
审计意见(境内)标准无保留意见
TOP↑