当前位置:首页 - 行情中心 - 珠海中富(000659) - 财务分析 - 现金流量表

珠海中富

(000659)

  

流通市值:30.34亿  总市值:30.34亿
流通股本:12.86亿   总股本:12.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金728,112,600.92438,539,859.12204,879,373.871,098,722,121.6
  收到的税费返还308,308.14212,360.8977,287.17297,600.43
  收到其他与经营活动有关的现金38,152,251.7730,267,950.2220,457,694.132,401,217.69
  经营活动现金流入小计766,573,160.83469,020,170.23225,414,355.141,131,420,939.72
  购买商品、接受劳务支付的现金446,619,771.05283,987,704.99122,316,723.81676,340,008.7
  支付给职工以及为职工支付的现金152,298,281.39101,978,270.3951,796,027.79207,636,776.75
  支付的各项税费55,716,204.2637,783,542.4721,078,385.3185,789,942.1
  支付其他与经营活动有关的现金39,176,271.5123,111,257.710,807,255.0843,276,575.12
  经营活动现金流出小计693,810,528.21446,860,775.55205,998,391.991,013,043,302.67
  经营活动产生的现金流量净额72,762,632.6222,159,394.6819,415,963.15118,377,637.05
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额996,693.34972,693.3415,25255,730,213
  处置子公司及其他营业单位收到的现金净额10,907,269.53,907,269.510,907,269.510,000,000
  投资活动现金流入小计11,903,962.844,879,962.8410,922,521.565,730,213
  购建固定资产、无形资产和其他长期资产支付的现金48,319,596.0936,242,38123,293,935.57182,344,128.47
  投资活动现金流出小计48,319,596.0936,242,38123,293,935.57182,344,128.47
  投资活动产生的现金流量净额-36,415,633.25-31,362,418.16-12,371,414.07-116,613,915.47
三、筹资活动产生的现金流量:
  取得借款收到的现金865,422,371.48676,822,371.48612,422,371.48371,565,769.5
  收到其他与筹资活动有关的现金79,000,00079,000,000-65,615,000
  筹资活动现金流入小计944,422,371.48755,822,371.48612,422,371.48437,180,769.5
  偿还债务支付的现金878,747,782.11692,319,245.24627,536,683.73187,120,000
  分配股利、利润或偿付利息支付的现金40,942,546.7929,665,287.4918,027,074.0970,695,041.98
  支付其他与筹资活动有关的现金76,668,259.5167,456,528.8410,418,408.97109,377,827.29
  筹资活动现金流出小计996,358,588.41789,441,061.57655,982,166.79367,192,869.27
  筹资活动产生的现金流量净额-51,936,216.93-33,618,690.09-43,559,795.3169,987,900.23
四、汇率变动对现金及现金等价物的影响-2,728,269.67-2,110,460.47-1,545,841.831,116,851.07
五、现金及现金等价物净增加额-18,317,487.23-44,932,174.04-38,061,088.0672,868,472.88
  加:期初现金及现金等价物余额118,370,817.63118,370,817.63118,370,817.6345,502,344.75
  期末现金及现金等价物余额100,053,330.473,438,643.5980,309,729.57118,370,817.63
补充资料:
  净利润--27,461,228.89--115,412,086.96
  资产减值准备-5,977,043.55-18,770,072.9
  固定资产和投资性房地产折旧-42,670,495.05-89,079,590.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,670,495.05-89,079,590.22
  无形资产摊销-1,757,766.46-3,738,884.36
  长期待摊费用摊销-5,356,130.27-12,742,264.55
  处置固定资产、无形资产和其他长期资产的损失-727,446.14--10,699,108.29
  固定资产报废损失-145,377.57-1,087,954.46
  公允价值变动损失-4,833,420.31-10,102,327.14
  财务费用-39,861,274.57-97,195,173.42
  投资损失--7,385,066.56--
  递延所得税--2,943,677.9--6,132,626.52
  其中:递延所得税资产减少-1,854,669.97--1,072,533.2
    递延所得税负债增加--4,798,347.87--5,060,093.32
  存货的减少--757,813.99-5,409,929.29
  经营性应收项目的减少--46,595,301.28--32,175,547.1
  经营性应付项目的增加--4,123,037.91-27,206,680.95
  其他----3,179,415.43
  现金的期末余额-73,438,643.59-118,370,817.63
  减:现金的期初余额-118,370,817.63-45,502,344.75
  现金及现金等价物的净增加额--44,932,174.04-72,868,472.88
公告日期2026-10-292026-08-192026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑