当前位置:首页 - 行情中心 - 永安林业(000663) - 财务分析 - 现金流量表

永安林业

(000663)

  

流通市值:20.25亿  总市值:22.25亿
流通股本:3.06亿   总股本:3.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金135,752,790.2959,106,339.96424,680,105.34214,529,717.19
  收到的税费返还3,166,276.88519,576.8212,032,137.279,237,115.24
  收到其他与经营活动有关的现金23,760,332.945,045,754.8621,159,424.7516,895,666.74
  经营活动现金流入小计162,679,400.1164,671,671.64457,871,667.36240,662,499.17
  购买商品、接受劳务支付的现金106,631,910.8258,859,300.37242,438,636.42166,041,379.63
  支付给职工以及为职工支付的现金25,419,178.3113,343,786.454,324,847.5639,584,021.3
  支付的各项税费8,678,591.412,419,861.4220,783,568.6615,999,352.62
  支付其他与经营活动有关的现金13,351,186.026,551,551.3323,206,584.4617,223,867.19
  经营活动现金流出小计154,080,866.5681,174,499.52340,753,637.1238,848,620.74
  经营活动产生的现金流量净额8,598,533.55-16,502,827.88117,118,030.261,813,878.43
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0002,000,000900,000900,000
  取得投资收益收到的现金629,200629,2001,046,6501,046,650
  处置固定资产、无形资产和其他长期资产收回的现金净额1,891,974.67250,000985,288990,738
  投资活动现金流入小计4,521,174.672,879,2002,931,9382,937,388
  购建固定资产、无形资产和其他长期资产支付的现金4,552,360.153,875,038.843,750,412.612,518,477.58
  投资活动现金流出小计4,552,360.153,875,038.843,750,412.612,518,477.58
  投资活动产生的现金流量净额-31,185.48-995,838.84-818,474.61418,910.42
三、筹资活动产生的现金流量:
  取得借款收到的现金--19,800,0009,900,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-019,800,0009,900,000
  偿还债务支付的现金25,000,00025,000,000128,837,790128,837,790
  分配股利、利润或偿付利息支付的现金950,454.71546,728.053,947,666.443,345,624.63
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金921,807.72310,167.6865,517.88573,770.28
  筹资活动现金流出小计26,872,262.4325,856,895.65133,650,974.32132,757,184.91
  筹资活动产生的现金流量净额-26,872,262.43-25,856,895.65-113,850,974.32-122,857,184.91
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额-18,304,914.36-43,355,562.372,448,581.33-120,624,396.06
  加:期初现金及现金等价物余额276,787,627.58276,787,627.58274,339,046.25274,339,046.25
  期末现金及现金等价物余额258,482,713.22233,432,065.21276,787,627.58153,714,650.19
补充资料:
  净利润-17,784,126.85--84,818,711.26-
  资产减值准备17,331,058-79,644,708.28-
  固定资产和投资性房地产折旧11,397,576.5-25,723,089.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,397,576.5-25,723,089.66-
  无形资产摊销1,180,168.29-2,327,379.5-
  长期待摊费用摊销834,821.75-1,561,123.62-
  处置固定资产、无形资产和其他长期资产的损失58,788.79--5,995,467.99-
  固定资产报废损失0-19,432.66-
  公允价值变动损失-1,694,000--5,868,500-
  财务费用1,030,344.43-4,002,457.32-
  投资损失-1,143,450--1,046,773.41-
  递延所得税423,500-1,467,125-
  其中:递延所得税资产减少0---
    递延所得税负债增加423,500-1,467,125-
  存货的减少-2,365,352.21--6,712,054.36-
  经营性应收项目的减少6,862,738.99-4,985,485.42-
  经营性应付项目的增加-8,065,137.75-100,835,887.22-
  现金的期末余额258,482,713.22-276,787,627.58-
  减:现金的期初余额276,787,627.58-274,339,046.25-
  现金及现金等价物的净增加额-18,304,914.36-2,448,581.33-
公告日期2025-08-272025-04-302025-03-312024-10-31
审计意见(境内)标准无保留意见
TOP↑