当前位置:首页 - 行情中心 - 经纬纺机(000666) - 财务分析 - 现金流量表

经纬纺机

(000666)

  

流通市值:26.33亿  总市值:63.16亿
流通股本:2.94亿   总股本:7.04亿

现金流量表

报告期2023-03-312022-12-312022-09-302022-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,281,165,926.645,264,681,839.93,890,538,507.052,647,068,982.79
  向其他金融机构拆入资金净增加额0---601,586,666.67
  收到原保险合同保费取得的现金---0
  保户储金及投资款净增加额---0
  处置交易性金融资产净增加额-2,368,864,674.75--
  收取利息、手续费及佣金的现金794,737,556.944,207,561,361.433,741,825,432.472,572,417,683.56
  拆入资金净增加额--601,586,666.67-601,586,666.670
  回购业务资金净增加额--00
  收到的税费返还6,217,342.5238,367,416.617,337,911.5610,897,535.9
  收到其他与经营活动有关的现金1,196,462,408.782,493,592,461420,580,368.813,506,197,449.12
  经营活动现金流入的其他项目--65,940,648.68-1,383,285,831.26
  经营活动现金流入小计3,278,583,234.8813,771,481,087.017,534,636,201.96,751,709,153.44
  购买商品、接受劳务支付的现金1,236,441,190.415,420,503,749.874,431,792,200.782,986,346,355.29
  客户贷款及垫款净增加额-1,384,455.75-570,514,312.34--
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金272,611.1615,737,730.7715,515,572.4215,406,300.11
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金1,018,351,953.653,426,342,452.852,852,457,923.742,166,419,961.46
  支付的各项税费128,427,652.841,883,660,275.981,501,397,317.371,154,392,314.62
  支付其他与经营活动有关的现金1,373,250,410.892,450,853,140.211,488,276,427.18717,473,012.98
  经营活动现金流出的其他项目1,542,760,956.32-1,099,801,2823,805,588,957.17
  经营活动现金流出小计5,298,120,319.5212,626,583,037.3411,389,240,723.4910,845,626,901.63
  经营活动产生的现金流量净额-2,019,537,084.641,144,898,049.67-3,854,604,521.59-4,093,917,748.19
二、投资活动产生的现金流量:
  收回投资收到的现金-23,876,880.043,030,0002,000,000
  取得投资收益收到的现金-118,801,525.7898,674,858.1698,674,858.16
  处置固定资产、无形资产和其他长期资产收回的现金净额310,826.153,036,082.51,913,812.44464,883.12
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金-4,492,465.01-0
  投资活动现金流入小计310,826.15150,206,953.33103,618,670.6101,139,741.28
  购建固定资产、无形资产和其他长期资产支付的现金20,929,332.15111,901,764.662,203,845.1141,270,100.37
  投资支付的现金--00
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计20,929,332.15111,901,764.662,203,845.1141,270,100.37
  投资活动产生的现金流量净额-20,618,50638,305,188.7341,414,825.4959,869,640.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金-364,456.08-0
  其中:子公司吸收少数股东投资收到的现金-364,456.08-0
  取得借款收到的现金2,959,265,722.56,465,436,325.86,469,046,278.945,348,149,135.28
  收到其他与筹资活动有关的现金193,966,894.11509,941,509.8100
  筹资活动现金流入小计3,153,232,616.616,975,742,291.696,469,046,278.945,348,149,135.28
  偿还债务支付的现金2,832,608,278.857,318,954,324.586,268,090,077.95,283,104,411.94
  分配股利、利润或偿付利息支付的现金57,192,585.74414,491,742.23293,957,658.9186,921,787.5
  其中:子公司支付给少数股东的股利、利润-10,642,697.94--
  支付其他与筹资活动有关的现金136,410,059.891,372,250,184.01688,596,582.45512,983,504.05
  筹资活动现金流出小计3,026,210,924.489,105,696,250.827,250,644,319.255,983,009,703.49
  筹资活动产生的现金流量净额127,021,692.13-2,129,953,959.13-781,598,040.31-634,860,568.21
四、汇率变动对现金及现金等价物的影响-29,434,502.76207,924,506.23212,612,050.99129,456,980.54
五、现金及现金等价物净增加额-1,942,568,401.27-738,826,214.5-4,382,175,685.42-4,539,451,694.95
  加:期初现金及现金等价物余额7,211,876,660.547,938,681,7607,938,681,7607,938,681,760
  期末现金及现金等价物余额5,269,308,259.277,199,855,545.53,556,506,074.583,399,230,065.05
补充资料:
  净利润-1,111,897,705.18-718,451,951.29
  资产减值准备-746,585,673.79-134,871,818.34
  固定资产和投资性房地产折旧-101,476,118.07-52,832,799.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,476,118.07-52,832,799.24
  无形资产摊销-35,764,025.41-18,329,768.01
  长期待摊费用摊销-27,813,971.83-13,938,605.24
  处置固定资产、无形资产和其他长期资产的损失--71,775,910.46--329,495.24
  固定资产报废损失-2,350,156.31--
  公允价值变动损失-0--
  财务费用-356,254,938.4-197,271,697.23
  投资损失--270,757,686.82-230,329,874.15
  递延所得税-130,681,922.93-16,168,174.05
  其中:递延所得税资产减少-111,337,467.06-17,096,780.44
    递延所得税负债增加-19,344,455.87--928,606.39
  存货的减少--258,519,549.01--1,022,787,722.94
  经营性应收项目的减少--1,221,531,938.67--566,115,585.39
  经营性应付项目的增加-323,985,711.93--3,951,046,120.74
  现金的期末余额-7,199,855,545.5-3,399,230,065.05
  减:现金的期初余额-7,938,681,760-7,938,681,760
  现金及现金等价物的净增加额--738,826,214.5--4,539,451,694.95
公告日期2023-04-292023-04-292022-10-222022-08-24
审计意见(境内)标准无保留意见
TOP↑