当前位置:首页 - 行情中心 - ST美置(000667) - 财务分析 - 现金流量表

ST美置

(000667)

  

流通市值:0.00万  总市值:0.00万
流通股本:24.39亿   总股本:24.67亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,749,025.4475,181,489.5556,570,962.52225,720,209.33
  收到的税费返还1,556,367.32--23,055.21
  收到其他与经营活动有关的现金2,549,078.94179,910,465.6222,833,149.8159,301,341.6
  经营活动现金流入小计27,854,471.7255,091,955.1779,404,112.32385,044,606.14
  购买商品、接受劳务支付的现金19,221,335.6386,742,892.4260,714,471.23211,080,488.75
  支付给职工以及为职工支付的现金13,122,955.3830,028,438.6818,269,322.797,564,900.12
  支付的各项税费4,199,819.5719,832,430.137,796,580.1918,934,844.82
  支付其他与经营活动有关的现金16,953,531.35140,367,354.1613,270,519.41154,345,358.63
  经营活动现金流出小计53,497,641.93276,971,115.39100,050,893.53481,925,592.32
  经营活动产生的现金流量净额-25,643,170.23-21,879,160.22-20,646,781.21-96,880,986.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额20,134,143.8590,598,563.8848,952,831.9418,567,000
  投资活动现金流入小计20,134,143.8590,598,563.8848,952,831.9418,567,000
  购建固定资产、无形资产和其他长期资产支付的现金9,992336,748.78-45,710.97
  投资支付的现金73,400.32---
  支付其他与投资活动有关的现金-1,001,519.57-9,525,703.72
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计83,392.321,338,268.35-9,571,414.69
  投资活动产生的现金流量净额20,050,751.5389,260,295.5348,952,831.948,995,585.31
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---13,079,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---13,079,000
  偿还债务支付的现金3,434,00615,000,00015,000,0002,500,000
  分配股利、利润或偿付利息支付的现金-3,050,962.23-4,275,590.7
  支付其他与筹资活动有关的现金---25,670,111.12
  筹资活动现金流出小计3,434,00618,050,962.2315,000,00032,445,701.82
  筹资活动产生的现金流量净额-3,434,006-18,050,962.23-15,000,000-19,366,701.82
五、现金及现金等价物净增加额-9,026,424.749,330,173.0813,306,050.73-107,252,102.69
  加:期初现金及现金等价物余额90,071,123.0540,740,949.9740,740,949.97147,993,052.66
  期末现金及现金等价物余额81,044,698.3590,071,123.0554,047,000.740,740,949.97
补充资料:
  净利润-195,374,274.28-1,507,046,280.17-124,473,211.45-2,192,343,960.96
  资产减值准备951,259.49-42,325,456.52-3,446,050.851,283,139,352.15
  固定资产和投资性房地产折旧11,731,923.5829,043,502.9617,311,762.5496,095,177
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,731,923.5829,043,502.9617,311,762.5496,095,177
  无形资产摊销2,608,218.026,890,072.033,890,927.4611,355,227.82
  处置固定资产、无形资产和其他长期资产的损失-6,953,003.34-14,859,831.73-5,379,563.33322,593,595.45
  固定资产报废损失-410,472.78-4,826,209.52
  财务费用59,648,312.53182,227,253.962,456,605.4127,863,244.68
  投资损失-441,337.4335,929,141.06-1,744,109.22-58,774,391.91
  递延所得税-11,395,888.44-7,780,609.03
  其中:递延所得税资产减少-11,395,888.44-6,866,250.38
    递延所得税负债增加---914,358.65
  存货的减少137,437,892.021,024,987,294.3845,309,112.851,068,001,754.1
  经营性应收项目的减少711,404.1966,317,253.1138,425,374.86399,044,643.57
  经营性应付项目的增加-36,813,608.48-915,695,181.93-63,133,221.85-1,204,659,652.59
  其他----157,133,148.44
  现金的期末余额81,044,698.3590,071,123.0554,047,000.740,740,949.97
  减:现金的期初余额90,071,123.0540,740,949.9740,740,949.97147,993,052.66
  现金及现金等价物的净增加额-9,026,424.749,330,173.0813,306,050.73-107,252,102.69
公告日期2026-08-282026-04-292025-08-282025-04-29
审计意见(境内)无法表示意见无法表示意见
TOP↑