当前位置:首页 - 行情中心 - 上峰材料(000672) - 财务分析 - 现金流量表

上峰材料

(000672)

  

流通市值:145.60亿  总市值:145.60亿
流通股本:9.69亿   总股本:9.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,124,600,734.81794,258,942.374,609,252,426.083,455,897,961.46
  收到的税费返还13,311,008.734,808,044.3562,855,153.0647,127,906.14
  收到其他与经营活动有关的现金69,047,408.9126,256,828.92162,285,283.83160,310,991.39
  经营活动现金流入小计2,206,959,152.45825,323,815.644,834,392,862.973,663,336,858.99
  购买商品、接受劳务支付的现金1,404,885,641.78565,035,345.222,778,844,587.392,019,143,525.19
  支付给职工以及为职工支付的现金143,297,973.9774,234,510.24288,309,701.25212,592,729.99
  支付的各项税费230,620,364.5883,414,360.84570,412,639.41427,875,980.61
  支付其他与经营活动有关的现金116,681,204.4147,145,259.88191,965,512.89248,653,505.37
  经营活动现金流出小计1,895,485,184.74769,829,476.183,829,532,440.942,908,265,741.16
  经营活动产生的现金流量净额311,473,967.7155,494,339.461,004,860,422.03755,071,117.83
二、投资活动产生的现金流量:
  收回投资收到的现金2,385,240,751.441,736,009,739.63,739,817,199.851,137,530,257.67
  取得投资收益收到的现金21,277,193.6526,347,918.29145,133,175.49144,950,412.2
  处置固定资产、无形资产和其他长期资产收回的现金净额689,019.55225,943.3689,459,232.6222,860,100
  处置子公司及其他营业单位收到的现金净额--1,377.09-
  收到的其他与投资活动有关的现金271,826.04-650,103,117.9915,840,203.77
  投资活动现金流入小计2,407,478,790.681,762,583,601.254,624,514,103.041,321,180,973.64
  购建固定资产、无形资产和其他长期资产支付的现金146,472,129.162,082,678.86190,838,833.7494,410,307.28
  投资支付的现金1,831,475,101.511,074,787,6944,618,894,495.961,699,003,159.14
  支付其他与投资活动有关的现金3,675,935.142,715.3525,481,340.8225,083,164.34
  投资活动现金流出小计1,981,623,165.751,136,873,088.214,835,214,670.521,818,496,630.76
  投资活动产生的现金流量净额425,855,624.93625,710,513.04-210,700,567.48-497,315,657.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,000-70,135,00070,000,000
  其中:子公司吸收少数股东投资收到的现金--70,135,000-
  取得借款收到的现金1,151,837,789.25329,000,0002,267,768,796.751,521,160,000
  收到其他与筹资活动有关的现金1,080,101,313.39122,700,0002,562,386,445.142,491,212,751.09
  筹资活动现金流入小计2,261,939,102.64451,700,0004,900,290,241.894,082,372,751.09
  偿还债务支付的现金1,172,740,921.76391,753,5223,301,252,635.812,214,687,956.38
  分配股利、利润或偿付利息支付的现金493,673,457.8617,954,448.94711,675,698.75685,715,716.23
  其中:子公司支付给少数股东的股利、利润--6,700,000-
  支付其他与筹资活动有关的现金1,346,726,343.02490,024,934.52,036,613,178.312,097,975,431.83
  筹资活动现金流出小计3,013,140,722.64899,732,905.446,049,541,512.874,998,379,104.44
  筹资活动产生的现金流量净额-751,201,620-448,032,905.44-1,149,251,270.98-916,006,353.35
四、汇率变动对现金及现金等价物的影响---998.59-7,133.61
五、现金及现金等价物净增加额-13,872,027.36233,171,947.06-355,092,415.02-658,258,026.25
  加:期初现金及现金等价物余额768,788,492.75768,788,492.751,123,880,907.771,123,880,907.77
  期末现金及现金等价物余额754,916,465.391,001,960,439.81768,788,492.75465,622,881.52
补充资料:
  净利润1,340,518,515.8-641,567,682.94-
  资产减值准备6,145,510.63--9,649.32-
  固定资产和投资性房地产折旧227,372,492.15-469,677,381.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧227,372,492.15-469,677,381.36-
  无形资产摊销57,206,745.62-127,566,581.31-
  长期待摊费用摊销2,250,328.62-5,862,942.11-
  处置固定资产、无形资产和其他长期资产的损失1,295,926.46--60,730,116.55-
  固定资产报废损失49,856.27-418,866.35-
  公允价值变动损失-1,462,903,742.76--283,276,137.02-
  财务费用20,346,306.24-87,772,070.36-
  投资损失-157,354,394.37-41,401,209.55-
  递延所得税397,055,100.01-80,500,961.98-
  其中:递延所得税资产减少-304,373,799.19-44,625,395.13-
    递延所得税负债增加701,428,899.2-35,875,566.85-
  存货的减少-42,565,019.74-58,695,861.7-
  经营性应收项目的减少28,695,874.75--46,506,466.68-
  经营性应付项目的增加-129,738,251.79--159,028,672.06-
  其他9,036,985.21-14,023,201.22-
  不涉及现金收支的投资和筹资活动金额其他项目--30,557,371.97-
  现金的期末余额754,916,465.39-768,788,492.75-
  减:现金的期初余额768,788,492.75-1,123,880,907.77-
  现金及现金等价物的净增加额-13,872,027.36--355,092,415.02-
公告日期2026-08-242026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑