当前位置:首页 - 行情中心 - 上峰材料(000672) - 财务分析 - 现金流量表

上峰材料

(000672)

  

流通市值:127.18亿  总市值:127.18亿
流通股本:9.69亿   总股本:9.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,332,292,851.642,124,600,734.81794,258,942.374,609,252,426.08
  收到的税费返还31,351,452.3213,311,008.734,808,044.3562,855,153.06
  收到其他与经营活动有关的现金128,677,332.7569,047,408.9126,256,828.92162,285,283.83
  经营活动现金流入小计3,492,321,636.712,206,959,152.45825,323,815.644,834,392,862.97
  购买商品、接受劳务支付的现金2,359,034,592.981,404,885,641.78565,035,345.222,778,844,587.39
  支付给职工以及为职工支付的现金214,876,749.26143,297,973.9774,234,510.24288,309,701.25
  支付的各项税费299,382,347.13230,620,364.5883,414,360.84570,412,639.41
  支付其他与经营活动有关的现金190,052,812.9116,681,204.4147,145,259.88191,965,512.89
  经营活动现金流出小计3,063,346,502.271,895,485,184.74769,829,476.183,829,532,440.94
  经营活动产生的现金流量净额428,975,134.44311,473,967.7155,494,339.461,004,860,422.03
二、投资活动产生的现金流量:
  收回投资收到的现金2,805,398,434.732,385,240,751.441,736,009,739.63,739,817,199.85
  取得投资收益收到的现金26,756,753.2321,277,193.6526,347,918.29145,133,175.49
  处置固定资产、无形资产和其他长期资产收回的现金净额689,019.55689,019.55225,943.3689,459,232.62
  处置子公司及其他营业单位收到的现金净额---1,377.09
  收到的其他与投资活动有关的现金40,877,488.44271,826.04-650,103,117.99
  投资活动现金流入小计2,873,721,695.952,407,478,790.681,762,583,601.254,624,514,103.04
  购建固定资产、无形资产和其他长期资产支付的现金265,105,774.08146,472,129.162,082,678.86190,838,833.74
  投资支付的现金2,418,617,323.011,831,475,101.511,074,787,6944,618,894,495.96
  支付其他与投资活动有关的现金4,331,6483,675,935.142,715.3525,481,340.82
  投资活动现金流出小计2,688,054,745.091,981,623,165.751,136,873,088.214,835,214,670.52
  投资活动产生的现金流量净额185,666,950.86425,855,624.93625,710,513.04-210,700,567.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,00030,000,000-70,135,000
  其中:子公司吸收少数股东投资收到的现金---70,135,000
  取得借款收到的现金1,774,417,662.821,151,837,789.25329,000,0002,267,768,796.75
  收到其他与筹资活动有关的现金2,669,176,387.691,080,101,313.39122,700,0002,562,386,445.14
  筹资活动现金流入小计4,473,594,050.512,261,939,102.64451,700,0004,900,290,241.89
  偿还债务支付的现金1,979,034,993.761,172,740,921.76391,753,5223,301,252,635.81
  分配股利、利润或偿付利息支付的现金660,070,468.58493,673,457.8617,954,448.94711,675,698.75
  其中:子公司支付给少数股东的股利、利润---6,700,000
  支付其他与筹资活动有关的现金2,387,393,193.561,346,726,343.02490,024,934.52,036,613,178.31
  筹资活动现金流出小计5,026,498,655.93,013,140,722.64899,732,905.446,049,541,512.87
  筹资活动产生的现金流量净额-552,904,605.39-751,201,620-448,032,905.44-1,149,251,270.98
四、汇率变动对现金及现金等价物的影响----998.59
五、现金及现金等价物净增加额61,737,479.91-13,872,027.36233,171,947.06-355,092,415.02
  加:期初现金及现金等价物余额768,788,492.75768,788,492.75768,788,492.751,123,880,907.77
  期末现金及现金等价物余额830,525,972.66754,916,465.391,001,960,439.81768,788,492.75
补充资料:
  净利润-1,340,518,515.8-641,567,682.94
  资产减值准备-6,145,510.63--9,649.32
  固定资产和投资性房地产折旧-227,372,492.15-469,677,381.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-227,372,492.15-469,677,381.36
  无形资产摊销-57,206,745.62-127,566,581.31
  长期待摊费用摊销-2,250,328.62-5,862,942.11
  处置固定资产、无形资产和其他长期资产的损失-1,295,926.46--60,730,116.55
  固定资产报废损失-49,856.27-418,866.35
  公允价值变动损失--1,462,903,742.76--283,276,137.02
  财务费用-20,346,306.24-87,772,070.36
  投资损失--157,354,394.37-41,401,209.55
  递延所得税-397,055,100.01-80,500,961.98
  其中:递延所得税资产减少--304,373,799.19-44,625,395.13
    递延所得税负债增加-701,428,899.2-35,875,566.85
  存货的减少--42,565,019.74-58,695,861.7
  经营性应收项目的减少-28,695,874.75--46,506,466.68
  经营性应付项目的增加--129,738,251.79--159,028,672.06
  其他-9,036,985.21-14,023,201.22
  不涉及现金收支的投资和筹资活动金额其他项目---30,557,371.97
  现金的期末余额-754,916,465.39-768,788,492.75
  减:现金的期初余额-768,788,492.75-1,123,880,907.77
  现金及现金等价物的净增加额--13,872,027.36--355,092,415.02
公告日期2026-10-292026-08-242026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑