当前位置:首页 - 行情中心 - 上峰水泥(000672) - 财务分析 - 现金流量表

上峰水泥

(000672)

  

流通市值:106.83亿  总市值:106.83亿
流通股本:9.69亿   总股本:9.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,278,731,062.05981,581,635.016,585,210,804.073,775,520,537.18
  收到的税费返还27,160,677.69,989,353.1162,422,472.74131,822,456.59
  收到其他与经营活动有关的现金97,092,100.6243,330,543.68191,078,708.5161,984,529.51
  经营活动现金流入小计2,402,983,840.271,034,901,531.796,938,711,985.314,069,327,523.28
  购买商品、接受劳务支付的现金1,305,383,525.05660,298,877.734,839,134,210.072,528,065,523.19
  支付给职工以及为职工支付的现金146,719,678.3776,397,178.2298,062,065.27226,378,663.81
  支付的各项税费325,223,736.37132,193,765.77543,588,722.17385,066,702.08
  支付其他与经营活动有关的现金150,116,832.9581,733,530.81218,722,075.85191,997,967.45
  经营活动现金流出小计1,927,443,772.74950,623,352.515,899,507,073.363,331,508,856.53
  经营活动产生的现金流量净额475,540,067.5384,278,179.281,039,204,911.95737,818,666.75
二、投资活动产生的现金流量:
  收回投资收到的现金823,465,217.6388,622,105.288,451,268,459.24931,097,390.65
  取得投资收益收到的现金121,071,777.0394,038,262.8101,354,698.9563,545,062.91
  处置固定资产、无形资产和其他长期资产收回的现金净额770,000770,000349,000243,100
  收到的其他与投资活动有关的现金17,352.018,334.66200,474,829.032,674,086.97
  投资活动现金流入小计945,324,346.64483,438,702.748,753,446,987.22997,559,640.53
  购建固定资产、无形资产和其他长期资产支付的现金70,738,108.5321,311,679.01245,334,986.29242,384,729.19
  投资支付的现金973,960,967.31523,731,889.589,184,255,886.391,811,109,431.2
  取得子公司及其他营业单位支付的现金---12,500,000
  支付其他与投资活动有关的现金24,983,311.1247,763,156.96798,594,990.3836,625,262.24
  投资活动现金流出小计1,069,682,386.96592,806,725.5510,228,185,863.062,102,619,422.63
  投资活动产生的现金流量净额-124,358,040.32-109,368,022.81-1,474,738,875.84-1,105,059,782.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金70,000,00070,000,0001,390,750645,750
  其中:子公司吸收少数股东投资收到的现金--1,390,750-
  取得借款收到的现金1,110,000,000455,000,0003,183,186,0001,812,186,000
  发行债券收到的现金--399,550,000-
  收到其他与筹资活动有关的现金1,852,906,693.42548,973,757.382,400,961,267.293,971,049,870.44
  筹资活动现金流入小计3,032,906,693.421,073,973,757.385,985,088,017.295,783,881,620.44
  偿还债务支付的现金1,409,091,606.6684,755,206.862,861,847,553.741,630,789,595.96
  分配股利、利润或偿付利息支付的现金659,879,932.6832,716,790.68545,172,920.93494,867,707.51
  其中:子公司支付给少数股东的股利、利润--19,702,700-
  支付其他与筹资活动有关的现金1,394,070,447.87770,731,493.453,028,778,706.53,812,596,962.86
  筹资活动现金流出小计3,463,041,987.151,488,203,490.996,435,799,181.175,938,254,266.33
  筹资活动产生的现金流量净额-430,135,293.73-414,229,733.61-450,711,163.88-154,372,645.89
四、汇率变动对现金及现金等价物的影响-7,133.61-451.039,822.17-2,641.53
  现金及现金等价物净增加额平衡项目028.500
五、现金及现金等价物净增加额-78,960,400.13-439,319,999.67-886,235,305.6-521,616,402.77
  加:期初现金及现金等价物余额1,123,880,907.771,123,880,907.772,010,116,213.372,010,116,213.36
  期末现金及现金等价物余额平衡项目0-28.500
  期末现金及现金等价物余额1,044,920,507.64684,560,879.61,123,880,907.771,488,499,810.59
补充资料:
  净利润257,815,600.52-591,954,929.25-
  资产减值准备-120,650,829.45-12,738,460.91-
  固定资产和投资性房地产折旧196,640,489.96-502,201,940.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧196,640,489.96-502,201,940.42-
  无形资产摊销36,839,135.14-157,642,636.96-
  长期待摊费用摊销2,343,631.31-6,031,423.08-
  处置固定资产、无形资产和其他长期资产的损失60,110,825.26-147,386.73-
  固定资产报废损失38,353.44-415,265.22-
  公允价值变动损失36,244,057.73--145,563,256.24-
  财务费用72,256,164.08-117,692,947.96-
  投资损失-86,725,310.98--47,556,575.47-
  递延所得税-44,743,650.55--24,489,084.89-
  其中:递延所得税资产减少-34,035,864.68--14,780,864.18-
    递延所得税负债增加-10,707,785.87--9,708,220.71-
  存货的减少-53,421,050.97-214,910,597.18-
  经营性应收项目的减少170,124,722.33-2,061,954,727.63-
  经营性应付项目的增加-41,465,648.78--2,422,102,717.41-
  其他-12,744,410.61--5,925,517.65-
  不涉及现金收支的投资和筹资活动金额其他项目--57,895,685.5-
  现金的期末余额1,044,920,507.64-1,123,880,907.77-
  减:现金的期初余额1,123,880,907.77-2,010,116,213.37-
  现金及现金等价物的净增加额-78,960,400.13--886,235,305.6-
公告日期2025-08-262025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑