当前位置:首页 - 行情中心 - 恒天海龙(000677) - 财务分析 - 现金流量表

恒天海龙

(000677)

  

流通市值:44.06亿  总市值:44.06亿
流通股本:8.64亿   总股本:8.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,339,334,818.881,109,556,123.791,483,248,005.08673,204,045.39
  收到的税费返还15,078,969.764,710,173.9417,183,873.2115,106,041.06
  收到其他与经营活动有关的现金8,118,521.442,073,928.615,795,731.594,097,246.09
  经营活动现金流入小计2,362,532,310.081,116,340,226.341,506,227,609.88692,407,332.54
  购买商品、接受劳务支付的现金2,171,888,295.311,019,222,945.181,097,912,654.58401,559,141.09
  支付给职工以及为职工支付的现金87,995,937.5349,115,132.57168,580,050.5120,384,589.76
  支付的各项税费29,340,313.215,917,738.9647,185,362.4340,428,045.03
  支付其他与经营活动有关的现金24,645,763.79,339,539.6316,844,524.2113,633,525.67
  经营活动现金流出小计2,313,870,309.741,093,595,356.341,330,522,591.72576,005,301.55
  经营活动产生的现金流量净额48,662,000.3422,744,870175,705,018.16116,402,030.99
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--894,188.28894,188.28
  收到的其他与投资活动有关的现金-4,153,411.16--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-4,153,411.16894,188.28894,188.28
  购建固定资产、无形资产和其他长期资产支付的现金20,486,544.9416,294,983.9643,152,197.0433,924,329.71
  投资支付的现金6,500,000---
  取得子公司及其他营业单位支付的现金-4,163,411.16---
  投资活动现金流出小计22,823,133.7816,294,983.9643,152,197.0433,924,329.71
  投资活动产生的现金流量净额-22,823,133.78-12,141,572.8-42,258,008.76-33,030,141.43
三、筹资活动产生的现金流量:
  取得借款收到的现金11,618,200---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计11,618,200---
  偿还债务支付的现金1,704,141.85---
  分配股利、利润或偿付利息支付的现金44,893.88-43,299,643.5343,299,643.53
  其中:子公司支付给少数股东的股利、利润--43,299,643.53-
  支付其他与筹资活动有关的现金527,690.937,560,444.6172,030,550.56-
  筹资活动现金流出小计2,276,726.6337,560,444.61115,330,194.0943,299,643.53
  筹资活动产生的现金流量净额9,341,473.37-37,560,444.61-115,330,194.09-43,299,643.53
四、汇率变动对现金及现金等价物的影响2,016,421.521,142,387.664,160,934.163,175,298.91
五、现金及现金等价物净增加额37,196,761.45-25,814,759.7522,277,749.4743,247,544.94
  加:期初现金及现金等价物余额345,114,628.68345,114,628.68322,836,879.21322,836,879.21
  期末现金及现金等价物余额382,311,390.13319,299,868.93345,114,628.68366,084,424.15
补充资料:
  净利润61,148,171.63-106,301,404.4-
  资产减值准备784,481.22-4,770,345.29-
  固定资产和投资性房地产折旧14,190,482.19-24,335,090.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,190,482.19-24,335,090.09-
  无形资产摊销1,404,606.82-2,452,910.85-
  长期待摊费用摊销595,622.88---
  处置固定资产、无形资产和其他长期资产的损失--26,898.83-
  固定资产报废损失26,690.32-465,758.43-
  财务费用-1,891,054.36--4,160,934.16-
  递延所得税---365,832.88-
  其中:递延所得税资产减少---1,491,942.74-
    递延所得税负债增加--1,126,109.86-
  存货的减少-144,213,174.94--195,542,518.81-
  经营性应收项目的减少-184,881,925.7--16,636,872.1-
  经营性应付项目的增加299,481,589.1-254,231,315.87-
  其他---800,167.62-
  现金的期末余额382,311,390.13-345,114,628.68-
  减:现金的期初余额345,114,628.68-322,836,879.21-
  现金及现金等价物的净增加额37,196,761.45-22,277,749.47-
公告日期2025-08-222025-04-252025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑