当前位置:首页 - 行情中心 - 襄阳轴承(000678) - 财务分析 - 现金流量表

襄阳轴承

(000678)

  

流通市值:70.50亿  总市值:70.50亿
流通股本:4.60亿   总股本:4.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金485,915,350.58228,180,636.011,091,881,789.97841,155,097.55
  收到的税费返还11,474,181.955,031,333.6924,698,294.8818,854,761.71
  收到其他与经营活动有关的现金15,574,566.9721,529,300.0924,798,577.6743,725,805.57
  经营活动现金流入小计512,964,099.5254,741,269.791,141,378,662.52903,735,664.83
  购买商品、接受劳务支付的现金166,442,803.397,390,696.93496,968,485.87321,086,198.74
  支付给职工以及为职工支付的现金156,821,738.0779,504,621.64299,760,863.05211,794,681.67
  支付的各项税费31,383,241.2317,119,745.8177,464,455.0358,380,494.94
  支付其他与经营活动有关的现金57,179,669.0837,851,303.52175,256,432.6569,280,026.09
  经营活动现金流出小计411,827,451.68231,866,367.91,049,450,236.6660,541,401.44
  经营活动产生的现金流量净额101,136,647.8222,874,901.8991,928,425.92243,194,263.39
二、投资活动产生的现金流量:
  收回投资收到的现金--1,809,454.67-
  取得投资收益收到的现金--38,334.8135,334.81
  处置固定资产、无形资产和其他长期资产收回的现金净额--17,373,413.781,696,418.41
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--19,221,203.261,731,753.22
  购建固定资产、无形资产和其他长期资产支付的现金18,096,660.64383,823.1110,961,371.232,260,901.32
  投资支付的现金3,350,000---
  支付其他与投资活动有关的现金---3,303,935.78
  投资活动现金流出小计21,446,660.64383,823.1110,961,371.235,564,837.1
  投资活动产生的现金流量净额-21,446,660.64-383,823.118,259,832.03-3,833,083.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,000---
  取得借款收到的现金144,350,696.6254,600,000210,278,207.96159,283,677.49
  收到其他与筹资活动有关的现金74,204,797.6772,755,119.46168,801,433.3297,095,205.45
  筹资活动现金流入小计218,605,494.29127,355,119.46379,079,641.28256,378,882.94
  偿还债务支付的现金324,670,486.5135,000,000229,935,455.45482,961,900
  分配股利、利润或偿付利息支付的现金9,314,093.555,938,174.0722,528,210.9115,874,128.9
  支付其他与筹资活动有关的现金1,640,777.78123,666,964.01234,171,217.632,684,183.07
  筹资活动现金流出小计335,625,357.84164,605,138.08486,634,883.99501,520,211.97
  筹资活动产生的现金流量净额-117,019,863.55-37,250,018.62-107,555,242.71-245,141,329.03
四、汇率变动对现金及现金等价物的影响1,193,097.91409,742.97-491,650.32434,083.85
五、现金及现金等价物净增加额-36,136,778.46-14,349,196.87-7,858,635.08-5,346,065.67
  加:期初现金及现金等价物余额89,671,132.2389,671,132.2397,529,767.3197,529,767.31
  期末现金及现金等价物余额53,534,353.7775,321,935.3689,671,132.2392,183,701.64
补充资料:
  净利润-21,839,773.01--51,796,501.09-
  资产减值准备-802,180.94-4,584,740.87-
  固定资产和投资性房地产折旧48,895,604.19-90,665,353.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,895,604.19-90,665,353.32-
  无形资产摊销3,828,737.44-6,914,662.89-
  处置固定资产、无形资产和其他长期资产的损失-308,808.31--12,811,836.6-
  固定资产报废损失394,147.3-2,555.3-
  公允价值变动损失---227,872.28-
  财务费用12,510,961.22-34,316,705.63-
  投资损失---814,001.92-
  递延所得税-2,869,972.04-2,346,566.73-
  其中:递延所得税资产减少-5,144,709.12-3,380,877.37-
    递延所得税负债增加2,274,737.08--1,034,310.64-
  存货的减少5,716,898.82-5,679,255.17-
  经营性应收项目的减少-16,997,003.92-73,487,860.16-
  经营性应付项目的增加72,555,003.47--54,880,750.54-
  其他---5,636,264.35-
  现金的期末余额53,534,353.77-89,671,132.23-
  减:现金的期初余额89,671,132.23-97,529,767.31-
  现金及现金等价物的净增加额-36,136,778.46--7,858,635.08-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑