当前位置:首页 - 行情中心 - 襄阳轴承(000678) - 财务分析 - 现金流量表

襄阳轴承

(000678)

  

流通市值:88.52亿  总市值:88.52亿
流通股本:4.60亿   总股本:4.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金692,377,338.78441,137,531.63260,575,679.1975,460,527.89
  收到的税费返还17,329,926.069,785,187.112,408,098.0422,061,227.49
  收到其他与经营活动有关的现金27,389,353.0665,433,722.2817,914,340.0111,035,726.09
  经营活动现金流入小计737,096,617.9516,356,441.02280,898,117.151,008,557,481.47
  购买商品、接受劳务支付的现金357,417,736.03288,790,710.1690,086,272.33515,841,007.61
  支付给职工以及为职工支付的现金214,463,880.18146,401,924.5478,207,476.48317,144,777
  支付的各项税费36,369,120.8625,030,234.5511,693,349.7953,350,527.41
  支付其他与经营活动有关的现金88,758,048.7870,377,101.8476,636,558.85165,044,276.77
  经营活动现金流出小计697,008,785.85530,599,971.09256,623,657.451,051,380,588.79
  经营活动产生的现金流量净额40,087,832.05-14,243,530.0724,274,459.7-42,823,107.32
二、投资活动产生的现金流量:
  收回投资收到的现金388,500---
  取得投资收益收到的现金39,084.8139,084.8135,334.8138,376.62
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,440,934.6
  投资活动现金流入小计427,584.8139,084.8135,334.811,479,311.22
  购建固定资产、无形资产和其他长期资产支付的现金27,735,891.5427,211,966.4527,108,181.9528,310,503.71
  投资支付的现金11,519,564.8211,519,564.825,581,799.0751,075,803.16
  取得子公司及其他营业单位支付的现金---2,854,937.33
  投资活动现金流出小计39,255,456.3638,731,531.2732,689,981.0282,241,244.2
  投资活动产生的现金流量净额-38,827,871.55-38,692,446.46-32,654,646.21-80,761,932.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,490,175.4--902,951
  其中:子公司吸收少数股东投资收到的现金---902,951
  取得借款收到的现金726,526,042.36406,291,528.7368,909,345.02431,180,000
  收到其他与筹资活动有关的现金120,605,979.4473,068,774.6746,909,000172,688,390.22
  筹资活动现金流入小计848,622,197.2479,360,303.4115,818,345.02604,771,341.22
  偿还债务支付的现金751,714,295.29333,709,489.92124,318,915.16307,749,520.42
  分配股利、利润或偿付利息支付的现金19,134,520.088,772,575.23,206,569.4124,626,708.25
  支付其他与筹资活动有关的现金-1,629,552.62706,551.04188,054,742.8
  筹资活动现金流出小计770,848,815.37344,111,617.74128,232,035.61520,430,971.47
  筹资活动产生的现金流量净额77,773,381.83135,248,685.66-12,413,690.5984,340,369.75
四、汇率变动对现金及现金等价物的影响5,134,487.241,973,727.981,785,850.07740,917.7
五、现金及现金等价物净增加额84,167,829.5784,286,437.11-19,008,027.03-38,503,752.85
  加:期初现金及现金等价物余额51,167,379.3851,167,379.3851,167,379.3889,671,132.23
  期末现金及现金等价物余额135,335,208.95135,453,816.4932,159,352.3551,167,379.38
补充资料:
  净利润--27,846,825.46--69,963,901.88
  资产减值准备-10,460,334.09-33,980,900.27
  固定资产和投资性房地产折旧-39,895,977.93-91,534,364.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,895,977.93-91,534,364.17
  无形资产摊销-3,653,310.38-7,285,886.47
  处置固定资产、无形资产和其他长期资产的损失---5,033,537.55
  固定资产报废损失-4,274.18-1,004,621.14
  财务费用-13,670,855.14-24,818,505.72
  投资损失--3,750--73,711.43
  递延所得税-1,322,177.51--2,855,296.73
  其中:递延所得税资产减少-3,108,288.49--6,855,743.91
    递延所得税负债增加--1,786,110.98-4,000,447.18
  存货的减少--24,623,130.52--12,198,347.32
  经营性应收项目的减少--39,934,486.48--58,871,013.82
  经营性应付项目的增加-11,284,209.32--59,505,779.36
  其他--3,363,275.67--4,032,228.34
  现金的期末余额-135,453,816.49-51,167,379.38
  减:现金的期初余额-51,167,379.38-89,671,132.23
  现金及现金等价物的净增加额-84,286,437.11--38,503,752.85
公告日期2026-10-292026-08-272026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑