当前位置:首页 - 行情中心 - 博源化工(000683) - 财务分析 - 现金流量表

博源化工

(000683)

  

流通市值:201.32亿  总市值:224.13亿
流通股本:33.39亿   总股本:37.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,872,968,709.182,710,446,442.910,587,763,473.838,930,233,216.43
  收到的税费返还33,116,659.6314,173,958.0372,650,473.3450,693,826.96
  收到其他与经营活动有关的现金34,699,131.168,826,541.49118,755,878.5165,386,180.39
  经营活动现金流入小计4,940,784,499.972,733,446,942.4210,779,169,825.689,046,313,223.78
  购买商品、接受劳务支付的现金3,003,133,168.191,558,686,417.835,925,204,438.514,236,343,938.7
  支付给职工以及为职工支付的现金452,425,655.78213,077,312.88880,849,942.06690,411,717.26
  支付的各项税费449,136,349.22240,455,903.56840,201,903.78677,524,936.32
  支付其他与经营活动有关的现金245,085,136.02146,924,549.07573,068,867.53470,949,917.12
  经营活动现金流出小计4,149,780,309.212,159,144,183.348,219,325,151.886,075,230,509.4
  经营活动产生的现金流量净额791,004,190.76574,302,759.082,559,844,673.82,971,082,714.38
二、投资活动产生的现金流量:
  收回投资收到的现金--3,515,201,780.822,725,522,260
  取得投资收益收到的现金288,429,180.6124,844,372.2210,389,459.168,330,727.2
  处置固定资产、无形资产和其他长期资产收回的现金净额8,000-67,936,774.831,037,528.01
  处置子公司及其他营业单位收到的现金净额--500,002500,002
  收到的其他与投资活动有关的现金--104,920,519.53-
  投资活动现金流入小计288,437,180.6124,844,372.223,698,948,536.342,735,390,517.21
  购建固定资产、无形资产和其他长期资产支付的现金1,022,064,468.18932,806,945.313,383,700,522.261,854,923,080.91
  投资支付的现金40,106,535.65-3,351,212,4002,900,000,000
  支付其他与投资活动有关的现金--3,022,597.883,022,597.88
  投资活动现金流出小计1,062,171,003.83932,806,945.316,737,935,520.144,757,945,678.79
  投资活动产生的现金流量净额-773,733,823.22-907,962,573.09-3,038,986,983.8-2,022,555,161.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,000-350,000-
  其中:子公司吸收少数股东投资收到的现金--350,000-
  取得借款收到的现金6,230,569,758.331,515,000,0007,737,335,972.85,573,091,834.5
  收到其他与筹资活动有关的现金156,511,061.1448,597,219.25489,634,811.54366,146,245.33
  筹资活动现金流入小计6,387,430,819.471,563,597,219.258,227,320,784.345,939,238,079.83
  偿还债务支付的现金3,148,266,893.03796,940,543.74,268,449,156.013,729,934,783.84
  分配股利、利润或偿付利息支付的现金229,665,625.6562,684,027.62,038,703,767.881,748,547,267.22
  其中:子公司支付给少数股东的股利、利润116,767,703.26-697,666,172.84561,212,800
  支付其他与筹资活动有关的现金722,212,368.23138,149,402.463,731,083,048.141,272,239,161.58
  筹资活动现金流出小计4,100,144,886.91997,773,973.7610,038,235,972.036,750,721,212.64
  筹资活动产生的现金流量净额2,287,285,932.56565,823,245.49-1,810,915,187.69-811,483,132.81
四、汇率变动对现金及现金等价物的影响-6,549,061.65-2,175,596.72-397,410.71258,511.99
五、现金及现金等价物净增加额2,298,007,238.45229,987,834.76-2,290,454,908.4137,302,931.98
  加:期初现金及现金等价物余额1,273,865,896.481,273,865,896.483,564,320,804.883,564,320,804.88
  期末现金及现金等价物余额3,571,873,134.931,503,853,731.241,273,865,896.483,701,623,736.86
补充资料:
  净利润1,092,038,114.01-1,478,302,870.56-
  资产减值准备27,639,501.69-430,765,300.18-
  固定资产和投资性房地产折旧815,406,292.08-1,476,407,062-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧815,406,292.08-1,476,407,062-
  无形资产摊销71,311,613.3-128,621,265.86-
  长期待摊费用摊销30,669,614.14-74,690,313.32-
  处置固定资产、无形资产和其他长期资产的损失10,370.35-14,237,025.99-
  固定资产报废损失1,346,915.5-463,782.88-
  公允价值变动损失7,210,000-120,033,600-
  财务费用186,028,205.84-305,175,018.36-
  投资损失-291,633,145.85--596,409,643.73-
  递延所得税-16,475,728.75--10,563,400.54-
  其中:递延所得税资产减少-17,055,907.41--12,350,030.15-
    递延所得税负债增加580,178.66-1,786,629.61-
  存货的减少-364,593,284.3-148,672,988.33-
  经营性应收项目的减少-1,222,299,856.28--1,539,887,144.35-
  经营性应付项目的增加386,986,550.42-318,129,206.04-
  其他65,410,004.6-206,349,507.43-
  现金的期末余额3,571,873,134.93-1,273,865,896.48-
  减:现金的期初余额1,273,865,896.48-3,564,320,804.88-
  现金及现金等价物的净增加额2,298,007,238.45--2,290,454,908.4-
公告日期2026-07-312026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑