当前位置:首页 - 行情中心 - 博源化工(000683) - 财务分析 - 现金流量表

博源化工

(000683)

  

流通市值:160.26亿  总市值:179.62亿
流通股本:33.18亿   总股本:37.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,725,029,827.4813,425,512,255.089,760,371,979.585,794,633,513.26
收到的税费返还14,580,155.72107,894,474.9934,388,079.9422,028,822.3
收到其他与经营活动有关的现金18,561,211.74141,359,567.45103,041,625.4474,218,842.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,758,171,194.9413,674,766,297.529,897,801,684.965,890,881,177.84
购买商品、接受劳务支付的现金1,373,301,885.586,393,866,696.664,794,940,2993,084,295,391.04
支付给职工以及为职工支付的现金192,544,716.9782,478,055.94595,344,385.91415,649,191.96
支付的各项税费262,948,260.91,299,378,242.451,005,075,180.46718,061,787.41
支付其他与经营活动有关的现金130,050,848.91692,358,129.88506,762,450.97311,684,562.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,958,845,712.299,168,081,124.936,902,122,316.344,529,690,932.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额799,325,482.654,506,685,172.592,995,679,368.621,361,190,244.9
二、投资活动产生的现金流量:
收回投资收到的现金1,165,201,780.8265,420,30065,420,30064,414,300
取得投资收益收到的现金6,591,040.484,514,846.52171,780.83171,780.83
处置固定资产、无形资产和其他长期资产收回的现金净额225,638.31174,554,895.315,553,333.635,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,172,018,459.61244,490,041.8371,145,414.4669,586,080.83
购建固定资产、无形资产和其他长期资产支付的现金368,756,871.51,338,664,002.891,016,761,904.43528,334,335.43
投资支付的现金1,300,000,000225,201,780.8260,000,00060,000,000
支付其他与投资活动有关的现金3,022,597.88---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,671,779,469.381,563,865,783.711,076,761,904.43588,334,335.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-499,761,009.77-1,319,375,741.88-1,005,616,489.97-518,748,254.6
三、筹资活动产生的现金流量:
吸收投资收到的现金-28,437,60028,437,600-
取得借款收到的现金456,105,234.53,063,927,157.21,760,270,0001,440,209,100
收到其他与筹资活动有关的现金123,133,595.17509,530,347.77952,058,271.13651,303,056.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计579,238,829.673,601,895,104.972,740,765,871.132,091,512,156.82
偿还债务支付的现金507,730,0003,772,121,057.862,608,269,807.631,815,735,952.44
分配股利、利润或偿付利息支付的现金67,334,899.851,665,818,218.261,544,717,346.11,278,876,857.34
其中:子公司支付给少数股东的股利、利润-351,969,165.2307,450,000-
支付其他与筹资活动有关的现金542,344,022.541,060,710,757.231,001,218,891.391,088,978,944.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,117,408,922.396,498,650,033.355,154,206,045.124,183,591,754.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-538,170,092.72-2,896,754,928.38-2,413,440,173.99-2,092,079,597.78
四、汇率变动对现金及现金等价物的影响461,341.072,294,532.851,193,070.731,300,382.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-238,144,278.77292,849,035.18-422,184,224.61-1,248,337,225.2
加:期初现金及现金等价物余额3,564,320,804.883,271,471,769.73,271,471,769.73,271,471,769.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,326,176,526.113,564,320,804.882,849,287,545.092,023,134,544.5
补充资料:
净利润-2,873,656,833.7-1,848,364,506.74
资产减值准备-125,506,574.26-11,469,887.91
固定资产和投资性房地产折旧-1,352,454,925.13-660,564,128.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,352,454,925.13-660,564,128.66
无形资产摊销-126,156,637.66-61,599,148.23
长期待摊费用摊销-37,947,702.96-8,904,070.28
处置固定资产、无形资产和其他长期资产的损失-4,197,151.17-1,246,731.16
固定资产报废损失-10,487,576.13-8,634.5
公允价值变动损失-72,931,584.57--
财务费用-401,351,922.83-209,393,554.63
投资损失--463,090,776.17--106,843,161.03
递延所得税--26,722,913.95--18,427,219.79
其中:递延所得税资产减少--26,652,583.66--19,818,998.59
递延所得税负债增加--70,330.29-1,391,778.8
存货的减少--240,618,405.2--215,766,149.1
经营性应收项目的减少--612,362,042.54--991,083,964.79
经营性应付项目的增加-644,077,711.85--109,974,578.79
其他-197,241,377.6--
现金的期末余额-3,564,320,804.88-2,023,134,544.5
减:现金的期初余额-3,271,471,769.7-3,271,471,769.7
公告日期2025-04-252025-04-252024-10-292024-07-30
审计意见(境内)标准无保留意见
TOP↑