流通市值:160.26亿 | 总市值:179.62亿 | ||
流通股本:33.18亿 | 总股本:37.19亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,725,029,827.48 | 13,425,512,255.08 | 9,760,371,979.58 | 5,794,633,513.26 |
收到的税费返还 | 14,580,155.72 | 107,894,474.99 | 34,388,079.94 | 22,028,822.3 |
收到其他与经营活动有关的现金 | 18,561,211.74 | 141,359,567.45 | 103,041,625.44 | 74,218,842.28 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,758,171,194.94 | 13,674,766,297.52 | 9,897,801,684.96 | 5,890,881,177.84 |
购买商品、接受劳务支付的现金 | 1,373,301,885.58 | 6,393,866,696.66 | 4,794,940,299 | 3,084,295,391.04 |
支付给职工以及为职工支付的现金 | 192,544,716.9 | 782,478,055.94 | 595,344,385.91 | 415,649,191.96 |
支付的各项税费 | 262,948,260.9 | 1,299,378,242.45 | 1,005,075,180.46 | 718,061,787.41 |
支付其他与经营活动有关的现金 | 130,050,848.91 | 692,358,129.88 | 506,762,450.97 | 311,684,562.53 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,958,845,712.29 | 9,168,081,124.93 | 6,902,122,316.34 | 4,529,690,932.94 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 799,325,482.65 | 4,506,685,172.59 | 2,995,679,368.62 | 1,361,190,244.9 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,165,201,780.82 | 65,420,300 | 65,420,300 | 64,414,300 |
取得投资收益收到的现金 | 6,591,040.48 | 4,514,846.52 | 171,780.83 | 171,780.83 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 225,638.31 | 174,554,895.31 | 5,553,333.63 | 5,000,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,172,018,459.61 | 244,490,041.83 | 71,145,414.46 | 69,586,080.83 |
购建固定资产、无形资产和其他长期资产支付的现金 | 368,756,871.5 | 1,338,664,002.89 | 1,016,761,904.43 | 528,334,335.43 |
投资支付的现金 | 1,300,000,000 | 225,201,780.82 | 60,000,000 | 60,000,000 |
支付其他与投资活动有关的现金 | 3,022,597.88 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,671,779,469.38 | 1,563,865,783.71 | 1,076,761,904.43 | 588,334,335.43 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -499,761,009.77 | -1,319,375,741.88 | -1,005,616,489.97 | -518,748,254.6 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 28,437,600 | 28,437,600 | - |
取得借款收到的现金 | 456,105,234.5 | 3,063,927,157.2 | 1,760,270,000 | 1,440,209,100 |
收到其他与筹资活动有关的现金 | 123,133,595.17 | 509,530,347.77 | 952,058,271.13 | 651,303,056.82 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 579,238,829.67 | 3,601,895,104.97 | 2,740,765,871.13 | 2,091,512,156.82 |
偿还债务支付的现金 | 507,730,000 | 3,772,121,057.86 | 2,608,269,807.63 | 1,815,735,952.44 |
分配股利、利润或偿付利息支付的现金 | 67,334,899.85 | 1,665,818,218.26 | 1,544,717,346.1 | 1,278,876,857.34 |
其中:子公司支付给少数股东的股利、利润 | - | 351,969,165.2 | 307,450,000 | - |
支付其他与筹资活动有关的现金 | 542,344,022.54 | 1,060,710,757.23 | 1,001,218,891.39 | 1,088,978,944.82 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,117,408,922.39 | 6,498,650,033.35 | 5,154,206,045.12 | 4,183,591,754.6 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -538,170,092.72 | -2,896,754,928.38 | -2,413,440,173.99 | -2,092,079,597.78 |
四、汇率变动对现金及现金等价物的影响 | 461,341.07 | 2,294,532.85 | 1,193,070.73 | 1,300,382.28 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -238,144,278.77 | 292,849,035.18 | -422,184,224.61 | -1,248,337,225.2 |
加:期初现金及现金等价物余额 | 3,564,320,804.88 | 3,271,471,769.7 | 3,271,471,769.7 | 3,271,471,769.7 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,326,176,526.11 | 3,564,320,804.88 | 2,849,287,545.09 | 2,023,134,544.5 |
补充资料: | ||||
净利润 | - | 2,873,656,833.7 | - | 1,848,364,506.74 |
资产减值准备 | - | 125,506,574.26 | - | 11,469,887.91 |
固定资产和投资性房地产折旧 | - | 1,352,454,925.13 | - | 660,564,128.66 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,352,454,925.13 | - | 660,564,128.66 |
无形资产摊销 | - | 126,156,637.66 | - | 61,599,148.23 |
长期待摊费用摊销 | - | 37,947,702.96 | - | 8,904,070.28 |
处置固定资产、无形资产和其他长期资产的损失 | - | 4,197,151.17 | - | 1,246,731.16 |
固定资产报废损失 | - | 10,487,576.13 | - | 8,634.5 |
公允价值变动损失 | - | 72,931,584.57 | - | - |
财务费用 | - | 401,351,922.83 | - | 209,393,554.63 |
投资损失 | - | -463,090,776.17 | - | -106,843,161.03 |
递延所得税 | - | -26,722,913.95 | - | -18,427,219.79 |
其中:递延所得税资产减少 | - | -26,652,583.66 | - | -19,818,998.59 |
递延所得税负债增加 | - | -70,330.29 | - | 1,391,778.8 |
存货的减少 | - | -240,618,405.2 | - | -215,766,149.1 |
经营性应收项目的减少 | - | -612,362,042.54 | - | -991,083,964.79 |
经营性应付项目的增加 | - | 644,077,711.85 | - | -109,974,578.79 |
其他 | - | 197,241,377.6 | - | - |
现金的期末余额 | - | 3,564,320,804.88 | - | 2,023,134,544.5 |
减:现金的期初余额 | - | 3,271,471,769.7 | - | 3,271,471,769.7 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-07-30 |
审计意见(境内) | 标准无保留意见 |