当前位置:首页 - 行情中心 - 中山公用(000685) - 财务分析 - 现金流量表

中山公用

(000685)

  

流通市值:129.15亿  总市值:152.06亿
流通股本:12.47亿   总股本:14.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,956,972,825.07923,107,877.164,396,467,813.543,143,484,912.99
  收到的税费返还15,819,327.992,560,944.6234,421,765.4220,053,192.08
  收到其他与经营活动有关的现金484,187,255.09231,788,784.921,188,197,772.14852,400,827.62
  经营活动现金流入小计2,456,979,408.151,157,457,606.75,619,087,351.14,015,938,932.69
  购买商品、接受劳务支付的现金828,756,298.71508,260,753.22,245,120,249.821,941,927,161.17
  支付给职工以及为职工支付的现金578,315,290.98312,317,721.941,107,958,394.56767,482,406.88
  支付的各项税费266,982,605.52111,172,162.17439,304,589.87306,616,081.05
  支付其他与经营活动有关的现金534,880,829.92252,636,212.991,529,049,070.181,054,368,074.83
  经营活动现金流出小计2,208,935,025.131,184,386,850.35,321,432,304.434,070,393,723.93
  经营活动产生的现金流量净额248,044,383.02-26,929,243.6297,655,046.67-54,454,791.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,268,593.781,268,593.7861,370,607.0917,481,952.85
  取得投资收益收到的现金516,610.96516,610.96475,862,703.78372,682,652.75
  处置固定资产、无形资产和其他长期资产收回的现金净额571,227.3210,437.86132,766,836.8167,601
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金8,903,402.618,875,466.8639,176,6004,000,000
  投资活动现金流入小计11,259,834.6510,871,109.46709,176,747.67394,332,206.6
  购建固定资产、无形资产和其他长期资产支付的现金523,029,966.56329,673,525.081,091,948,010.19548,894,670.35
  投资支付的现金0300,000258,300,000457,473,505.21
  取得子公司及其他营业单位支付的现金68,917,061.1124,572,940.43464,230,184.81105,760,801.57
  投资活动现金流出小计591,947,027.67354,546,465.511,814,478,1951,112,128,977.13
  投资活动产生的现金流量净额-580,687,193.02-343,675,356.05-1,105,301,447.33-717,796,770.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金490,000490,00057,112,0001,960,000
  其中:子公司吸收少数股东投资收到的现金490,000490,00057,112,0001,960,000
  取得借款收到的现金4,067,156,973.952,637,136,116.945,357,632,542.724,674,852,336.47
  收到其他与筹资活动有关的现金0-79,050,0008,725,334.65
  筹资活动现金流入小计4,067,646,973.952,637,626,116.945,493,794,542.724,685,537,671.12
  偿还债务支付的现金3,052,997,167.342,271,497,774.143,290,094,999.113,000,637,325.47
  分配股利、利润或偿付利息支付的现金156,881,051.7281,661,190.5941,900,764.56885,899,681.01
  其中:子公司支付给少数股东的股利、利润0-11,461,036.165,198,147.76
  支付其他与筹资活动有关的现金6,789,086.793,517,562.64439,260,805.0419,749,501.19
  筹资活动现金流出小计3,216,667,305.852,356,676,527.284,671,256,568.713,906,286,507.67
  筹资活动产生的现金流量净额850,979,668.1280,949,589.66822,537,974.01779,251,163.45
四、汇率变动对现金及现金等价物的影响-8,974,275.47-7,035,862.5-2,842,607.36-1,515,512.57
五、现金及现金等价物净增加额509,362,582.63-96,690,872.4912,048,965.995,484,089.11
  加:期初现金及现金等价物余额1,541,844,199.311,545,596,512.11,529,795,233.321,529,795,233.32
  期末现金及现金等价物余额2,051,206,781.941,448,905,639.611,541,844,199.311,535,279,322.43
补充资料:
  净利润1,487,789,092.47-1,875,700,962.89-
  资产减值准备39,290,500.49-50,184,904.36-
  固定资产和投资性房地产折旧235,002,967.29-417,469,911.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧235,002,967.29-417,469,911.35-
  无形资产摊销134,319,997.09-227,509,389.44-
  长期待摊费用摊销21,129,661.51-42,609,446.96-
  处置固定资产、无形资产和其他长期资产的损失-204,085.56-17,476,343.6-
  固定资产报废损失-85,708.51-776,946.86-
  财务费用146,857,675.82-292,757,370.2-
  投资损失-1,327,919,501.31--1,810,736,347.07-
  递延所得税-14,332,176.2-110,451,880.31-
  其中:递延所得税资产减少-10,718,706.48--30,331,876.87-
    递延所得税负债增加-3,613,469.72-140,783,757.18-
  存货的减少-17,616,997.96-49,787,611.32-
  经营性应收项目的减少-397,161,588.75--527,875,474.13-
  经营性应付项目的增加-68,889,980.81--462,802,243.51-
  现金的期末余额2,051,206,781.94-1,541,844,199.31-
  减:现金的期初余额1,541,844,199.31-1,529,795,233.32-
  现金及现金等价物的净增加额509,362,582.63-12,048,965.99-
公告日期2026-08-292026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑