当前位置:首页 - 行情中心 - 国城矿业(000688) - 财务分析 - 现金流量表

国城矿业

(000688)

  

流通市值:236.78亿  总市值:236.78亿
流通股本:11.85亿   总股本:11.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,536,457,833.182,913,753,174.481,482,049,709.723,837,830,628.62
  收到的税费返还---237,210.93
  收到其他与经营活动有关的现金67,185,566.8417,479,838.437,024,456.4646,378,360.04
  经营活动现金流入小计4,603,643,400.022,931,233,012.911,489,074,166.183,884,446,199.59
  购买商品、接受劳务支付的现金2,016,149,301.591,348,297,368.77547,046,825.531,326,548,182.98
  支付给职工以及为职工支付的现金414,861,755.06266,428,546.7154,338,143.35392,464,854.48
  支付的各项税费1,044,295,989.27729,603,259.98354,697,232.7833,908,906.19
  支付其他与经营活动有关的现金116,539,509.9994,971,406.962,030,214.19238,488,419.43
  经营活动现金流出小计3,591,846,555.912,439,300,582.351,118,112,415.772,791,410,363.08
  经营活动产生的现金流量净额1,011,796,844.11491,932,430.56370,961,750.411,093,035,836.51
二、投资活动产生的现金流量:
  收回投资收到的现金4,000,0001,000,000-1,357,000,000
  取得投资收益收到的现金48,000,000--2,575,967.48
  处置固定资产、无形资产和其他长期资产收回的现金净额32,592,40832,545,4087,590,800570,068
  处置子公司及其他营业单位收到的现金净额20,000,00020,000,00020,000,0001,247,718,340.74
  收到的其他与投资活动有关的现金164,982,30070,513,6003,675,0001,041,479,507.87
  投资活动现金流入小计269,574,708124,059,00831,265,8003,649,343,884.09
  购建固定资产、无形资产和其他长期资产支付的现金754,898,180.8624,037,750.59355,289,769.88887,633,812.58
  投资支付的现金2,742,916,675.55367,916,675.5541,000,0001,360,000,000
  支付其他与投资活动有关的现金95,560,70494,516,30491,794,000321,973,194.78
  投资活动现金流出小计3,593,375,560.351,086,470,730.14488,083,769.882,569,607,007.36
  投资活动产生的现金流量净额-3,323,800,852.35-962,411,722.14-456,817,969.881,079,736,876.73
三、筹资活动产生的现金流量:
  取得借款收到的现金7,428,930,0005,546,370,0002,653,118,512.232,696,100,000
  收到其他与筹资活动有关的现金977,530,074431,530,07485,337,850.15484,630,214
  筹资活动现金流入小计8,406,460,0745,977,900,0742,738,456,362.383,180,730,214
  偿还债务支付的现金5,319,359,665.292,929,769,267.112,146,469,267.11876,240,161.86
  分配股利、利润或偿付利息支付的现金332,562,807.09262,498,593.5952,854,199.32356,505,872.05
  其中:子公司支付给少数股东的股利、利润10,000,00010,000,00010,000,000240,000,000
  支付其他与筹资活动有关的现金372,099,735.86144,426,787.1861,842,084.543,502,704,555.07
  筹资活动现金流出小计6,024,022,208.243,336,694,647.882,261,165,550.974,735,450,588.98
  筹资活动产生的现金流量净额2,382,437,865.762,641,205,426.12477,290,811.41-1,554,720,374.98
四、汇率变动对现金及现金等价物的影响-1,312,595.09-900,254.32-357,380.64-30,361.32
五、现金及现金等价物净增加额69,121,262.432,169,825,880.22391,077,211.3618,021,976.94
  加:期初现金及现金等价物余额779,966,843.44779,966,843.44779,966,843.44161,944,866.5
  期末现金及现金等价物余额849,088,105.872,949,792,723.661,171,044,054.74779,966,843.44
补充资料:
  净利润-1,244,851,973.59-1,534,425,885.36
  资产减值准备-4,135,535.6-47,109,656.23
  固定资产和投资性房地产折旧-249,849,684.58-425,917,707
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-249,849,684.58-425,917,707
  无形资产摊销-26,927,659.98-51,663,995.03
  长期待摊费用摊销-20,018,246.81-43,320,121.54
  处置固定资产、无形资产和其他长期资产的损失-6,156,965.26--
  固定资产报废损失-2,462,695.51-7,116,176.99
  公允价值变动损失-2,784,515.03--
  财务费用-134,823,933.33-159,993,104.34
  投资损失--208,558,505.64--784,785,510.11
  递延所得税--1,128,747.37--15,117,050.08
  其中:递延所得税资产减少--257,416.98--20,127,091.42
    递延所得税负债增加--871,330.39-5,010,041.34
  存货的减少--362,270,588.99--18,832,778.39
  经营性应收项目的减少--257,024,904.36--166,955,583.78
  经营性应付项目的增加--368,838,823.35--154,692,622.42
  其他--6,988,460.35--34,740,383.42
  不涉及现金收支的投资和筹资活动金额其他项目---80,805,884.09
  现金的期末余额-2,949,792,723.66-779,966,843.44
  减:现金的期初余额-779,966,843.44-161,944,866.5
  现金及现金等价物的净增加额-2,169,825,880.22-618,021,976.94
公告日期2026-10-242026-08-272026-04-232026-03-24
审计意见(境内)标准无保留意见
TOP↑