当前位置:首页 - 行情中心 - 滨海能源(000695) - 财务分析 - 现金流量表

滨海能源

(000695)

  

流通市值:24.07亿  总市值:24.10亿
流通股本:2.22亿   总股本:2.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金80,542,377.9551,557,002.58250,652,378.37318,072,101.06
  收到的税费返还25,000-11,076.873,701.87
  收到其他与经营活动有关的现金20,870,429.149,563,493.22144,826,655137,141,763.31
  经营活动现金流入小计101,437,807.0961,120,495.8395,490,110.24455,217,566.24
  购买商品、接受劳务支付的现金127,768,968.0861,404,114.96255,662,298.33298,071,870.56
  支付给职工以及为职工支付的现金15,454,722.957,378,425.2143,580,800.2644,197,605.39
  支付的各项税费5,204,380.29328,174.2945,340,623.7644,301,049.4
  支付其他与经营活动有关的现金38,038,690.799,331,243.350,237,199.8740,586,538.42
  经营活动现金流出小计186,466,762.1178,441,957.76394,820,922.22427,157,063.77
  经营活动产生的现金流量净额-85,028,955.02-17,321,461.96669,188.0228,060,502.47
二、投资活动产生的现金流量:
  收回投资收到的现金-300,000--
  取得投资收益收到的现金---26,625
  处置子公司及其他营业单位收到的现金净额900,000-2,926,412.79-
  收到的其他与投资活动有关的现金---80,526,245.19
  投资活动现金流入小计900,000300,0002,926,412.7980,552,870.19
  购建固定资产、无形资产和其他长期资产支付的现金11,761,762.285,294,636.3288,458,004.52304,634,392.67
  投资支付的现金---262.93
  支付其他与投资活动有关的现金---2,217,412.67
  投资活动现金流出小计11,761,762.285,294,636.3288,458,004.52306,852,068.27
  投资活动产生的现金流量净额-10,861,762.28-4,994,636.3-285,531,591.73-226,299,198.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,563,000603,00069,765,00061,500,000
  其中:子公司吸收少数股东投资收到的现金2,563,000-69,765,000-
  取得借款收到的现金--7,000,00037,696,826.72
  收到其他与筹资活动有关的现金122,400,00036,000,000287,750,000175,186,399.7
  筹资活动现金流入小计124,963,00036,603,000364,515,000274,383,226.42
  偿还债务支付的现金--7,000,00068,000,000
  分配股利、利润或偿付利息支付的现金-283,048.75410,513.88410,513.88
  支付其他与筹资活动有关的现金27,623,097.6610,700,483.85126,848,261.9752,360,549.95
  筹资活动现金流出小计27,623,097.6610,983,532.6134,258,775.85120,771,063.83
  筹资活动产生的现金流量净额97,339,902.3425,619,467.4230,256,224.15153,612,162.59
五、现金及现金等价物净增加额1,449,185.043,303,369.14-54,606,179.56-44,626,533.02
  加:期初现金及现金等价物余额4,904,107.465,054,707.4659,510,287.0259,510,287.02
  期末现金及现金等价物余额6,353,292.58,358,076.64,904,107.4614,883,754
补充资料:
  净利润-37,412,921.03--30,269,535.08-
  资产减值准备4,151,583.22-5,583,540.09-
  固定资产和投资性房地产折旧9,775,796.65-19,393,114.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,775,796.65-19,393,114.92-
  无形资产摊销3,331,617.64-5,739,114.41-
  长期待摊费用摊销163,519.44-414,995.15-
  处置固定资产、无形资产和其他长期资产的损失---358,625.67-
  财务费用11,773,763.79-13,871,006.79-
  投资损失--1,319,764.17-
  递延所得税-3,562,894.46--31,145,484.88-
  其中:递延所得税资产减少-3,770,414.92--31,448,494.45-
    递延所得税负债增加207,520.46-303,009.57-
  存货的减少-32,990,382.07-98,953,699.67-
  经营性应收项目的减少-47,648,066.42--162,960,055.19-
  经营性应付项目的增加2,696,507.26-72,926,813.36-
  其他955,977.3-1,199,808.68-
  债务转为资本--61,334,712-
  不涉及现金收支的投资和筹资活动金额其他项目0---
  现金的期末余额6,353,292.5-4,904,107.46-
  减:现金的期初余额4,904,107.46-59,510,287.02-
  现金及现金等价物的净增加额1,449,185.04--54,606,179.56-
公告日期2025-08-282025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑