当前位置:首页 - 行情中心 - 炼石航空(000697) - 财务分析 - 现金流量表

炼石航空

(000697)

  

流通市值:55.06亿  总市值:117.69亿
流通股本:6.53亿   总股本:13.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,669,774,407.051,179,963,811.26547,708,399.72,060,113,839.73
  收到的税费返还50,796,273.3833,864,182.2513,629,439.2853,508,654.97
  收到其他与经营活动有关的现金24,335,810.5816,416,585.749,761,118.2720,305,990.11
  经营活动现金流入小计1,744,906,491.011,230,244,579.25571,098,957.252,133,928,484.81
  购买商品、接受劳务支付的现金1,237,644,291.25714,501,087.15381,137,378.751,250,311,650.64
  支付给职工以及为职工支付的现金463,526,577.91372,585,362.06175,438,209.75699,579,880.13
  支付的各项税费105,991,385.4570,778,803.3444,730,351.25198,420,113.43
  支付其他与经营活动有关的现金77,907,558.8855,817,490.9614,878,140.0272,117,408.23
  经营活动现金流出小计1,885,069,813.491,213,682,743.51616,184,079.772,220,429,052.43
  经营活动产生的现金流量净额-140,163,322.4816,561,835.74-45,085,122.52-86,500,567.62
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额46,90546,905015,536,798.78
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--015,675,630.49
  投资活动现金流入小计46,90546,905031,212,429.27
  购建固定资产、无形资产和其他长期资产支付的现金105,453,282.9978,919,839.4835,906,812.71124,991,316.45
  取得子公司及其他营业单位支付的现金169,825,836.69---
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计275,279,119.6878,919,839.4835,906,812.71124,991,316.45
  投资活动产生的现金流量净额-275,232,214.68-78,872,934.48-35,906,812.71-93,778,887.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,238,000,000
  取得借款收到的现金1,505,104,876.11970,685,959.65441,894,382.392,061,636,673.03
  收到其他与筹资活动有关的现金---1,091,315,497.77
  筹资活动现金流入小计1,505,104,876.11970,685,959.65441,894,382.394,390,952,170.8
  偿还债务支付的现金1,411,817,801.2977,269,173.15474,497,581.571,791,531,538.36
  分配股利、利润或偿付利息支付的现金15,199,455.356,516,011.147,223,790.4810,262,919
  支付其他与筹资活动有关的现金13,962,088.159,548,194.356,968,668.431,104,004,886.16
  筹资活动现金流出小计1,440,979,344.7993,333,378.64488,690,040.482,905,799,343.52
  筹资活动产生的现金流量净额64,125,531.41-22,647,418.99-46,795,658.091,485,152,827.28
四、汇率变动对现金及现金等价物的影响18,262,990.8-41,144,721.7718,690,025.02-55,655,741.45
五、现金及现金等价物净增加额-333,007,014.95-126,103,239.5-109,097,568.31,249,217,631.03
  加:期初现金及现金等价物余额1,358,788,290.031,358,788,290.031,358,788,290.03109,570,659
  期末现金及现金等价物余额1,025,781,275.081,232,685,050.531,249,690,721.731,358,788,290.03
补充资料:
  净利润--51,808,708.84--518,386,080.7
  资产减值准备-23,478,829.96-229,084,986.09
  固定资产和投资性房地产折旧-56,665,569.75-103,971,508.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,665,569.75-103,971,508.23
  无形资产摊销-5,757,980.4-16,229,073.9
  长期待摊费用摊销-3,381,677.96-4,519,440.17
  处置固定资产、无形资产和其他长期资产的损失-8,692.62--637,082.46
  固定资产报废损失--14,069.31--165
  财务费用-40,593,009.45-75,867,849.41
  投资损失-1,418,490.48-2,638,152.99
  递延所得税-68,009,982.77-52,074,836.05
  其中:递延所得税资产减少-75,538,903.66-56,209,591.07
    递延所得税负债增加--7,528,920.89--4,134,755.02
  存货的减少-12,506,062.92--131,079,106.2
  经营性应收项目的减少--83,077,997.68--85,426,194.81
  经营性应付项目的增加--77,932,061.21-125,540,271.27
  融资租入固定资产-330,656.64-29,458,837.1
  现金的期末余额-1,232,685,050.53-1,358,788,290.03
  减:现金的期初余额-1,358,788,290.03-109,570,659
  现金及现金等价物的净增加额--126,103,239.5-1,249,217,631.03
公告日期2026-10-312026-08-212026-04-282026-03-20
审计意见(境内)标准无保留意见
TOP↑