当前位置:首页 - 行情中心 - ST炼石(000697) - 财务分析 - 现金流量表

ST炼石

(000697)

  

流通市值:53.83亿  总市值:79.54亿
流通股本:5.91亿   总股本:8.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金947,609,804.1477,292,9791,932,448,600.741,503,083,345.99
  收到的税费返还22,584,010.2721,916,182.2546,964,130.2167,232,625.23
  收到其他与经营活动有关的现金4,540,298.818,355,248.4170,500,534.1977,096,155.1
  经营活动现金流入小计974,734,113.18507,564,409.662,049,913,265.141,647,412,126.32
  购买商品、接受劳务支付的现金640,601,910.42328,987,712.321,227,867,258.83917,065,199.23
  支付给职工以及为职工支付的现金334,272,268.19158,746,541.48658,640,910.93466,617,452.28
  支付的各项税费94,436,014.2147,941,707.6195,861,159.1199,880,601.13
  支付其他与经营活动有关的现金37,302,422.4311,842,523.0964,502,083.6772,096,671.45
  经营活动现金流出小计1,106,612,615.25547,518,484.492,146,871,412.541,555,659,924.09
  经营活动产生的现金流量净额-131,878,502.07-39,954,074.83-96,958,147.491,752,202.23
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额14,918,125.4814,271,885.14410,668.9713,596,540.84
  处置子公司及其他营业单位收到的现金净额--6,699,404.35-
  收到的其他与投资活动有关的现金16,540,030.5115,675,630.49251,626.88-
  投资活动现金流入小计31,458,155.9929,947,515.637,361,700.213,596,540.84
  购建固定资产、无形资产和其他长期资产支付的现金77,823,342.1958,758,439.77175,832,966.12102,557,347
  支付其他与投资活动有关的现金--1,825,292.13-
  投资活动现金流出小计77,823,342.1958,758,439.77177,658,258.25102,557,347
  投资活动产生的现金流量净额-46,365,186.2-28,810,924.14-170,296,558.05-88,960,806.16
三、筹资活动产生的现金流量:
  取得借款收到的现金1,082,569,694.51477,430,404.892,615,296,230.08910,287,068.08
  收到其他与筹资活动有关的现金19,325,713.2-196,500,000196,500,000
  筹资活动现金流入小计1,101,895,407.71477,430,404.892,811,796,230.081,106,787,068.08
  偿还债务支付的现金855,730,314.63426,660,948.912,711,005,821.411,176,333,039.12
  分配股利、利润或偿付利息支付的现金11,432,051.6914,491,671.97117,511,208.21141,905,772.18
  支付其他与筹资活动有关的现金18,817,419.557,257,548.7640,337,417.84203,217,178.21
  筹资活动现金流出小计885,979,785.87448,410,169.642,868,854,447.461,521,455,989.51
  筹资活动产生的现金流量净额215,915,621.8429,020,235.25-57,058,217.38-414,668,921.43
四、汇率变动对现金及现金等价物的影响18,919,586.5822,742,506.03-44,177,721.9429,530,380.72
五、现金及现金等价物净增加额56,591,520.15-17,002,257.69-368,490,644.77-382,347,144.64
  加:期初现金及现金等价物余额109,570,659109,570,659478,061,303.77478,061,303.77
  期末现金及现金等价物余额166,162,179.1592,568,401.31109,570,65995,714,159.13
补充资料:
  净利润-101,555,571.2--262,942,711.47-
  资产减值准备5,638,144.19-45,699,133.21-
  固定资产和投资性房地产折旧51,206,910.74-92,310,996.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,206,910.74-92,310,996.09-
  无形资产摊销7,374,335.1-29,190,575.85-
  长期待摊费用摊销3,762,511.62-7,382,359.37-
  处置固定资产、无形资产和其他长期资产的损失-865,017.45-2,324,270.4-
  财务费用25,314,121.49-164,740,701.16-
  投资损失1,209,156.25--200,479.43-
  递延所得税-3,979,967.39--29,773,164.91-
  其中:递延所得税资产减少-2,890,592.27--27,785,001.58-
    递延所得税负债增加-1,089,375.12--1,988,163.33-
  存货的减少-94,242,837.07--49,584,702.67-
  经营性应收项目的减少-70,489,823.65--125,553,941.84-
  经营性应付项目的增加28,218,005.04--7,018,479.41-
  融资租入固定资产--36,877,172.36-
  现金的期末余额166,162,179.15-109,570,659-
  减:现金的期初余额109,570,659-478,061,303.77-
  现金及现金等价物的净增加额56,591,520.15--368,490,644.77-
公告日期2025-08-282025-04-302025-04-182024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑