当前位置:首页 - 行情中心 - 厦门信达(000701) - 财务分析 - 现金流量表

厦门信达

(000701)

  

流通市值:36.66亿  总市值:37.10亿
流通股本:6.68亿   总股本:6.76亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,426,206,240.1949,528,471,752.7437,945,674,811.8328,333,826,584.15
收到的税费返还31,026,805.07152,353,395.08112,075,733.7582,817,180.38
收到其他与经营活动有关的现金203,794,579.33867,500,335.82624,170,616.68491,623,692.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,661,027,624.5950,548,325,483.6438,681,921,162.2628,908,267,456.62
购买商品、接受劳务支付的现金7,634,301,841.3248,113,247,297.3737,574,642,476.5629,711,696,153.94
支付给职工以及为职工支付的现金192,199,921.16668,318,561.61496,895,732.24337,070,670.57
支付的各项税费65,524,766.96249,582,098.1209,396,496.07162,682,843.54
支付其他与经营活动有关的现金101,889,247.58729,000,446.98600,945,142.14381,277,675.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,993,915,777.0249,760,148,404.0638,881,879,847.0130,592,727,343.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-332,888,152.43788,177,079.58-199,958,684.75-1,684,459,886.9
二、投资活动产生的现金流量:
收回投资收到的现金458,017,827.6210,797,861,229.298,074,053,920.685,821,415,353.91
取得投资收益收到的现金29,016,611.05128,076,745.1692,086,488.8543,940,688.5
处置固定资产、无形资产和其他长期资产收回的现金净额11,837,215.454,978,171.3841,554,468.2325,598,830.23
处置子公司及其他营业单位收到的现金净额--32,400.01-32,400.01-32,400.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计498,871,654.0710,980,883,745.828,207,662,477.755,890,922,472.63
购建固定资产、无形资产和其他长期资产支付的现金30,254,025.8155,427,676.6182,971,524.0449,815,188.78
投资支付的现金1,336,169,549.1511,428,812,238.6910,928,451,767.229,748,165,020.02
支付其他与投资活动有关的现金-615,149.924,135,115.212,063,083.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,366,423,574.9511,584,855,065.2211,015,558,406.479,800,043,292.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-867,551,920.88-603,971,319.4-2,807,895,928.72-3,909,120,819.97
三、筹资活动产生的现金流量:
吸收投资收到的现金299,700,0001,904,950,0001,505,350,000905,350,000
其中:子公司吸收少数股东投资收到的现金-6,850,0006,850,0006,850,000
取得借款收到的现金3,403,888,136.5121,319,238,513.8517,883,142,454.3815,014,734,178.25
收到其他与筹资活动有关的现金382,371,757.43120,511,829.95106,614,805.35195,922,644.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,085,959,893.9423,344,700,343.819,495,107,259.7316,116,006,822.51
偿还债务支付的现金1,898,525,758.2421,038,747,830.5113,389,120,209.167,607,334,142.5
分配股利、利润或偿付利息支付的现金81,699,956.09466,594,677.24338,031,622.95241,816,151.34
其中:子公司支付给少数股东的股利、利润-43,848,655.6130,611,611.421,611,611.4
支付其他与筹资活动有关的现金276,875,212.912,250,714,657.871,949,719,009.821,323,861,365.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,257,100,927.2423,756,057,165.6215,676,870,841.939,173,011,659.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,828,858,966.7-411,356,821.823,818,236,417.86,942,995,163.23
四、汇率变动对现金及现金等价物的影响-1,387,540.711,995,905.77-2,791,507.2374,132.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额627,031,352.69-215,155,155.87807,590,297.131,349,788,588.41
加:期初现金及现金等价物余额1,521,054,093.481,725,111,126.021,725,111,126.021,725,111,126.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,148,085,446.171,509,955,970.152,532,701,423.153,074,899,714.43
补充资料:
净利润--818,508,588.41--83,943,678.88
资产减值准备-557,856,552.06-135,921,571.9
固定资产和投资性房地产折旧-189,920,265.59-97,401,727.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-189,920,265.59-97,401,727.59
无形资产摊销-11,540,511.09-6,077,866.32
长期待摊费用摊销-51,508,025.92-22,657,866.34
处置固定资产、无形资产和其他长期资产的损失--25,169,321.24--8,826,322.15
固定资产报废损失-121,797.44-20,931.29
公允价值变动损失-4,285,993.56-99,976,334.44
财务费用-382,772,129.83-184,480,359.87
投资损失--65,432,855--123,922,633.88
递延所得税--10,781,168.43--37,392,490.49
其中:递延所得税资产减少-32,260,914.9--46,531,529.19
递延所得税负债增加--43,042,083.33-9,139,038.7
存货的减少-1,500,286,368.87--564,523,338.16
经营性应收项目的减少-1,057,360,499.27--95,659,758.58
经营性应付项目的增加--2,134,830,703.03--1,365,257,100.13
其他--7,661,044.08--
现金的期末余额-1,509,955,970.15-3,074,899,714.43
减:现金的期初余额-1,725,111,126.02-1,725,111,126.02
公告日期2025-04-242025-04-192024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑