当前位置:首页 - 行情中心 - 厦门信达(000701) - 财务分析 - 现金流量表

厦门信达

(000701)

  

流通市值:39.39亿  总市值:39.87亿
流通股本:6.68亿   总股本:6.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,454,693,420.227,426,206,240.1949,528,471,752.7437,945,674,811.83
  收到的税费返还69,146,415.2531,026,805.07152,353,395.08112,075,733.75
  收到其他与经营活动有关的现金424,235,785.44203,794,579.33867,500,335.82624,170,616.68
  经营活动现金流入小计17,948,075,620.917,661,027,624.5950,548,325,483.6438,681,921,162.26
  购买商品、接受劳务支付的现金16,838,930,417.217,634,301,841.3248,113,247,297.3737,574,642,476.56
  支付给职工以及为职工支付的现金348,600,913.91192,199,921.16668,318,561.61496,895,732.24
  支付的各项税费124,854,650.7765,524,766.96249,582,098.1209,396,496.07
  支付其他与经营活动有关的现金267,458,960.57101,889,247.58729,000,446.98600,945,142.14
  经营活动现金流出小计17,579,844,942.467,993,915,777.0249,760,148,404.0638,881,879,847.01
  经营活动产生的现金流量净额368,230,678.45-332,888,152.43788,177,079.58-199,958,684.75
二、投资活动产生的现金流量:
  收回投资收到的现金4,227,610,509.94458,017,827.6210,797,861,229.298,074,053,920.68
  取得投资收益收到的现金65,134,170.0129,016,611.05128,076,745.1692,086,488.85
  处置固定资产、无形资产和其他长期资产收回的现金净额20,847,381.8111,837,215.454,978,171.3841,554,468.23
  处置子公司及其他营业单位收到的现金净额78,944,878.26--32,400.01-32,400.01
  投资活动现金流入小计4,392,536,940.02498,871,654.0710,980,883,745.828,207,662,477.75
  购建固定资产、无形资产和其他长期资产支付的现金57,040,914.4830,254,025.8155,427,676.6182,971,524.04
  投资支付的现金6,520,148,200.551,336,169,549.1511,428,812,238.6910,928,451,767.22
  支付其他与投资活动有关的现金--615,149.924,135,115.21
  投资活动现金流出小计6,577,189,115.031,366,423,574.9511,584,855,065.2211,015,558,406.47
  投资活动产生的现金流量净额-2,184,652,175.01-867,551,920.88-603,971,319.4-2,807,895,928.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金599,400,000299,700,0001,904,950,0001,505,350,000
  其中:子公司吸收少数股东投资收到的现金--6,850,0006,850,000
  取得借款收到的现金8,765,523,414.983,403,888,136.5121,319,238,513.8517,883,142,454.38
  收到其他与筹资活动有关的现金237,735,006.68382,371,757.43120,511,829.95106,614,805.35
  筹资活动现金流入小计9,602,658,421.664,085,959,893.9423,344,700,343.819,495,107,259.73
  偿还债务支付的现金6,121,561,937.551,898,525,758.2421,038,747,830.5113,389,120,209.16
  分配股利、利润或偿付利息支付的现金188,358,527.8881,699,956.09466,594,677.24338,031,622.95
  其中:子公司支付给少数股东的股利、利润15,846,804.35-43,848,655.6130,611,611.4
  支付其他与筹资活动有关的现金350,116,752.25276,875,212.912,250,714,657.871,949,719,009.82
  筹资活动现金流出小计6,660,037,217.682,257,100,927.2423,756,057,165.6215,676,870,841.93
  筹资活动产生的现金流量净额2,942,621,203.981,828,858,966.7-411,356,821.823,818,236,417.8
四、汇率变动对现金及现金等价物的影响-3,180,296.45-1,387,540.711,995,905.77-2,791,507.2
五、现金及现金等价物净增加额1,123,019,410.97627,031,352.69-215,155,155.87807,590,297.13
  加:期初现金及现金等价物余额1,521,054,093.481,521,054,093.481,725,111,126.021,725,111,126.02
  期末现金及现金等价物余额2,644,073,504.452,148,085,446.171,509,955,970.152,532,701,423.15
补充资料:
  净利润-39,011,687.56--818,508,588.41-
  资产减值准备82,105,639.38-557,856,552.06-
  固定资产和投资性房地产折旧91,224,639.81-189,920,265.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧91,224,639.81-189,920,265.59-
  无形资产摊销5,131,652.74-11,540,511.09-
  长期待摊费用摊销17,324,063.2-51,508,025.92-
  处置固定资产、无形资产和其他长期资产的损失-398,654.52--25,169,321.24-
  固定资产报废损失84,065.35-121,797.44-
  公允价值变动损失-10,547,056.11-4,285,993.56-
  财务费用124,501,421.96-382,772,129.83-
  投资损失-107,929,856.93--65,432,855-
  递延所得税-15,337,674.22--10,781,168.43-
  其中:递延所得税资产减少-4,108,856.31-32,260,914.9-
    递延所得税负债增加-11,228,817.91--43,042,083.33-
  存货的减少-1,103,342,586.18-1,500,286,368.87-
  经营性应收项目的减少-831,392,826.25-1,057,360,499.27-
  经营性应付项目的增加2,110,482,307.21--2,134,830,703.03-
  其他---7,661,044.08-
  现金的期末余额2,644,073,504.45-1,509,955,970.15-
  减:现金的期初余额1,521,054,093.48-1,725,111,126.02-
  现金及现金等价物的净增加额1,123,019,410.97--215,155,155.87-
公告日期2025-08-232025-04-242025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑