流通市值:36.66亿 | 总市值:37.10亿 | ||
流通股本:6.68亿 | 总股本:6.76亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 7,426,206,240.19 | 49,528,471,752.74 | 37,945,674,811.83 | 28,333,826,584.15 |
收到的税费返还 | 31,026,805.07 | 152,353,395.08 | 112,075,733.75 | 82,817,180.38 |
收到其他与经营活动有关的现金 | 203,794,579.33 | 867,500,335.82 | 624,170,616.68 | 491,623,692.09 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 7,661,027,624.59 | 50,548,325,483.64 | 38,681,921,162.26 | 28,908,267,456.62 |
购买商品、接受劳务支付的现金 | 7,634,301,841.32 | 48,113,247,297.37 | 37,574,642,476.56 | 29,711,696,153.94 |
支付给职工以及为职工支付的现金 | 192,199,921.16 | 668,318,561.61 | 496,895,732.24 | 337,070,670.57 |
支付的各项税费 | 65,524,766.96 | 249,582,098.1 | 209,396,496.07 | 162,682,843.54 |
支付其他与经营活动有关的现金 | 101,889,247.58 | 729,000,446.98 | 600,945,142.14 | 381,277,675.47 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 7,993,915,777.02 | 49,760,148,404.06 | 38,881,879,847.01 | 30,592,727,343.52 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -332,888,152.43 | 788,177,079.58 | -199,958,684.75 | -1,684,459,886.9 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 458,017,827.62 | 10,797,861,229.29 | 8,074,053,920.68 | 5,821,415,353.91 |
取得投资收益收到的现金 | 29,016,611.05 | 128,076,745.16 | 92,086,488.85 | 43,940,688.5 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 11,837,215.4 | 54,978,171.38 | 41,554,468.23 | 25,598,830.23 |
处置子公司及其他营业单位收到的现金净额 | - | -32,400.01 | -32,400.01 | -32,400.01 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 498,871,654.07 | 10,980,883,745.82 | 8,207,662,477.75 | 5,890,922,472.63 |
购建固定资产、无形资产和其他长期资产支付的现金 | 30,254,025.8 | 155,427,676.61 | 82,971,524.04 | 49,815,188.78 |
投资支付的现金 | 1,336,169,549.15 | 11,428,812,238.69 | 10,928,451,767.22 | 9,748,165,020.02 |
支付其他与投资活动有关的现金 | - | 615,149.92 | 4,135,115.21 | 2,063,083.8 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,366,423,574.95 | 11,584,855,065.22 | 11,015,558,406.47 | 9,800,043,292.6 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -867,551,920.88 | -603,971,319.4 | -2,807,895,928.72 | -3,909,120,819.97 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 299,700,000 | 1,904,950,000 | 1,505,350,000 | 905,350,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 6,850,000 | 6,850,000 | 6,850,000 |
取得借款收到的现金 | 3,403,888,136.51 | 21,319,238,513.85 | 17,883,142,454.38 | 15,014,734,178.25 |
收到其他与筹资活动有关的现金 | 382,371,757.43 | 120,511,829.95 | 106,614,805.35 | 195,922,644.26 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 4,085,959,893.94 | 23,344,700,343.8 | 19,495,107,259.73 | 16,116,006,822.51 |
偿还债务支付的现金 | 1,898,525,758.24 | 21,038,747,830.51 | 13,389,120,209.16 | 7,607,334,142.5 |
分配股利、利润或偿付利息支付的现金 | 81,699,956.09 | 466,594,677.24 | 338,031,622.95 | 241,816,151.34 |
其中:子公司支付给少数股东的股利、利润 | - | 43,848,655.61 | 30,611,611.4 | 21,611,611.4 |
支付其他与筹资活动有关的现金 | 276,875,212.91 | 2,250,714,657.87 | 1,949,719,009.82 | 1,323,861,365.44 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,257,100,927.24 | 23,756,057,165.62 | 15,676,870,841.93 | 9,173,011,659.28 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,828,858,966.7 | -411,356,821.82 | 3,818,236,417.8 | 6,942,995,163.23 |
四、汇率变动对现金及现金等价物的影响 | -1,387,540.7 | 11,995,905.77 | -2,791,507.2 | 374,132.05 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 627,031,352.69 | -215,155,155.87 | 807,590,297.13 | 1,349,788,588.41 |
加:期初现金及现金等价物余额 | 1,521,054,093.48 | 1,725,111,126.02 | 1,725,111,126.02 | 1,725,111,126.02 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,148,085,446.17 | 1,509,955,970.15 | 2,532,701,423.15 | 3,074,899,714.43 |
补充资料: | ||||
净利润 | - | -818,508,588.41 | - | -83,943,678.88 |
资产减值准备 | - | 557,856,552.06 | - | 135,921,571.9 |
固定资产和投资性房地产折旧 | - | 189,920,265.59 | - | 97,401,727.59 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 189,920,265.59 | - | 97,401,727.59 |
无形资产摊销 | - | 11,540,511.09 | - | 6,077,866.32 |
长期待摊费用摊销 | - | 51,508,025.92 | - | 22,657,866.34 |
处置固定资产、无形资产和其他长期资产的损失 | - | -25,169,321.24 | - | -8,826,322.15 |
固定资产报废损失 | - | 121,797.44 | - | 20,931.29 |
公允价值变动损失 | - | 4,285,993.56 | - | 99,976,334.44 |
财务费用 | - | 382,772,129.83 | - | 184,480,359.87 |
投资损失 | - | -65,432,855 | - | -123,922,633.88 |
递延所得税 | - | -10,781,168.43 | - | -37,392,490.49 |
其中:递延所得税资产减少 | - | 32,260,914.9 | - | -46,531,529.19 |
递延所得税负债增加 | - | -43,042,083.33 | - | 9,139,038.7 |
存货的减少 | - | 1,500,286,368.87 | - | -564,523,338.16 |
经营性应收项目的减少 | - | 1,057,360,499.27 | - | -95,659,758.58 |
经营性应付项目的增加 | - | -2,134,830,703.03 | - | -1,365,257,100.13 |
其他 | - | -7,661,044.08 | - | - |
现金的期末余额 | - | 1,509,955,970.15 | - | 3,074,899,714.43 |
减:现金的期初余额 | - | 1,725,111,126.02 | - | 1,725,111,126.02 |
公告日期 | 2025-04-24 | 2025-04-19 | 2024-10-26 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |