当前位置:首页 - 行情中心 - 浙江震元(000705) - 财务分析 - 现金流量表

浙江震元

(000705)

  

流通市值:19.71亿  总市值:23.36亿
流通股本:2.82亿   总股本:3.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金948,856,134.05488,490,156.262,268,200,467.841,774,708,157.14
  收到的税费返还9,950.489,950.487,295,653.61,594,963.46
  收到其他与经营活动有关的现金50,261,006.8238,914,738.847,880,821.8465,874,903.12
  经营活动现金流入小计999,127,091.35527,414,845.542,323,376,943.281,842,178,023.72
  购买商品、接受劳务支付的现金601,764,058.04314,322,755.081,573,642,397.891,211,785,803.01
  支付给职工以及为职工支付的现金141,532,424.6284,971,546.55329,765,209.7211,502,550.96
  支付的各项税费39,835,958.2724,264,373.86109,259,061.9180,134,883.63
  支付其他与经营活动有关的现金136,066,477.3577,516,815.07270,076,031.91308,725,740.08
  经营活动现金流出小计919,198,918.28501,075,490.562,282,742,701.411,812,148,977.68
  经营活动产生的现金流量净额79,928,173.0726,339,354.9840,634,241.8730,029,046.04
二、投资活动产生的现金流量:
  收回投资收到的现金468,000-2,652,000-
  取得投资收益收到的现金1,662,048-2,727,0082,727,008
  处置固定资产、无形资产和其他长期资产收回的现金净额5,820670465,747.259,112.8
  处置子公司及其他营业单位收到的现金净额--3,862,636.54-124,637,304.08
  投资活动现金流入小计2,135,8686709,707,391.79-121,901,183.28
  购建固定资产、无形资产和其他长期资产支付的现金61,171,058.3727,531,024.29186,238,220.79106,901,144.15
  投资活动现金流出小计61,171,058.3727,531,024.29186,238,220.79106,901,144.15
  投资活动产生的现金流量净额-59,035,190.37-27,530,354.29-176,530,829-228,802,327.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金---119,861,823.5
  取得借款收到的现金66,853,437.9111,090,039.68140,163,712.6122,478,419.87
  筹资活动现金流入小计66,853,437.9111,090,039.68140,163,712.6242,340,243.37
  偿还债务支付的现金27,801,394-57,162,658.582,600,000
  分配股利、利润或偿付利息支付的现金3,275,639.651,370,816.727,064,461.8625,127,496.61
  支付其他与筹资活动有关的现金16,093,535.677,049,954.9740,919,468.3527,202,676.53
  筹资活动现金流出小计47,170,569.328,420,771.67125,146,588.7954,930,173.14
  筹资活动产生的现金流量净额19,682,868.592,669,268.0115,017,123.81187,410,070.23
四、汇率变动对现金及现金等价物的影响-404,573.96-259,318.2928,716.96-74,817.33
五、现金及现金等价物净增加额40,171,277.331,218,950.41-120,850,746.36-11,438,028.49
  加:期初现金及现金等价物余额409,914,075.21409,914,075.21530,764,821.57530,764,821.57
  期末现金及现金等价物余额450,085,352.54411,133,025.62409,914,075.21519,326,793.08
补充资料:
  净利润-13,397,923.09-22,675,884.72-
  资产减值准备14,436,276.53-21,407,822.31-
  固定资产和投资性房地产折旧41,585,874.69-65,431,978.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,585,874.69-65,431,978.98-
  无形资产摊销1,925,313.48-3,020,264.18-
  长期待摊费用摊销3,662,392.38-8,269,665.72-
  处置固定资产、无形资产和其他长期资产的损失-141,191.93--34,728.77-
  固定资产报废损失9,861.57-67,388.42-
  财务费用4,675,703.67-6,436,107.91-
  投资损失-4,808,078.09--42,573,753.26-
  递延所得税1,006,099.01-3,191,325.95-
  其中:递延所得税资产减少-1,813,677.11-4,283,292.28-
    递延所得税负债增加2,819,776.12--1,091,966.33-
  存货的减少-49,025,312.57-32,646,560-
  经营性应收项目的减少89,761,941.27--192,788,651.49-
  经营性应付项目的增加-27,468,865.92-78,230,265.71-
  其他---5,286-
  融资租入固定资产12,123,693.56---
  不涉及现金收支的投资和筹资活动金额其他项目--37,309,856.89-
  现金的期末余额450,085,352.54-409,914,075.21-
  减:现金的期初余额409,914,075.21-530,764,821.57-
  现金及现金等价物的净增加额40,171,277.33--120,850,746.36-
公告日期2026-08-212026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑