当前位置:首页 - 行情中心 - 鲁泰A(000726) - 财务分析 - 现金流量表

鲁泰A

(000726)

  

流通市值:36.31亿  总市值:51.17亿
流通股本:5.80亿   总股本:8.17亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,328,838,566.225,492,424,305.684,082,732,904.052,809,154,113.13
收到的税费返还21,402,045.84125,496,730.53111,908,970.4675,305,681.28
收到其他与经营活动有关的现金11,744,013.26115,366,461.6688,268,626.5768,114,428.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,361,984,625.325,733,287,497.874,282,910,501.082,952,574,223.4
购买商品、接受劳务支付的现金731,355,216.013,008,274,838.632,671,747,269.741,823,197,285.44
支付给职工以及为职工支付的现金450,450,825.711,565,653,879.041,220,030,753.31849,321,563.91
支付的各项税费44,309,736.36146,230,769.7498,333,908.7964,065,437.19
支付其他与经营活动有关的现金42,473,756.88158,263,473.04132,141,141.9367,379,719.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,268,589,534.964,878,422,960.454,122,253,073.772,803,964,006.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额93,395,090.36854,864,537.42160,657,427.31148,610,216.98
二、投资活动产生的现金流量:
收回投资收到的现金235,961,0009,465,141,937.712,435,012,962.141,525,821,962.14
取得投资收益收到的现金819,660.9457,805,732.6628,169,612.1522,361,582.82
处置固定资产、无形资产和其他长期资产收回的现金净额331,9306,391,414.475,799,244.291,794,347.29
收到的其他与投资活动有关的现金50,607,322.66153,332,756.5585,031,721.3261,197,806.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计287,719,913.69,682,671,841.392,554,013,539.91,611,175,699.14
购建固定资产、无形资产和其他长期资产支付的现金66,655,751.15846,768,782.56544,637,761352,801,937.92
投资支付的现金435,971,092.979,664,068,682.712,947,560,711.642,006,213,736.27
支付其他与投资活动有关的现金385,900,598.02125,073,907.2118,025,985.583,894,036.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计888,527,442.1410,635,911,372.483,510,224,458.222,362,909,711.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-600,807,528.54-953,239,531.09-956,210,918.32-751,734,011.96
三、筹资活动产生的现金流量:
取得借款收到的现金936,546,509.091,289,625,206.43998,315,156.4590,526,602.96
收到其他与筹资活动有关的现金-98,800.4--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计936,546,509.091,289,724,006.83998,315,156.4590,526,602.96
偿还债务支付的现金402,316,763.171,345,902,236.09955,264,496.55416,309,860.45
分配股利、利润或偿付利息支付的现金10,844,369.84140,337,440.33107,775,332.89113,125,135.43
支付其他与筹资活动有关的现金42,621,048.24191,144,339.52111,329,581.849,505,516.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计455,782,181.251,677,384,015.941,174,369,411.28538,940,512.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额480,764,327.84-387,660,009.11-176,054,254.8851,586,090.91
四、汇率变动对现金及现金等价物的影响-1,584,581.2816,753,038.5511,527,014.3518,508,217.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-28,232,691.62-469,281,964.23-960,080,731.54-533,029,486.11
加:期初现金及现金等价物余额1,353,615,305.931,822,897,270.161,822,897,270.161,822,897,270.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,325,382,614.311,353,615,305.93862,816,538.621,289,867,784.05
补充资料:
净利润-396,352,437.62-209,763,134.43
资产减值准备-108,176,844.27-58,855,829.9
固定资产和投资性房地产折旧-464,547,764.15-247,686,260.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-464,547,764.15-247,686,260.65
无形资产摊销-10,577,354.94-5,551,488.76
长期待摊费用摊销-3,990,981.43-605,167.8
处置固定资产、无形资产和其他长期资产的损失-9,123,336.47--404,759.16
固定资产报废损失-618,432.9--
公允价值变动损失-65,020,725.14-42,471,705.81
财务费用--3,920,412.41--61,610,643.58
投资损失--39,364,608.46--46,798,662
递延所得税--29,120.86-9,202,715.07
其中:递延所得税资产减少--3,964,485.1-10,213,915.11
递延所得税负债增加-3,935,364.24--1,011,200.04
存货的减少--15,594,018.1--136,941,690.32
经营性应收项目的减少--38,266,103.45-70,267,472.18
经营性应付项目的增加--133,386,531.74--262,288,620.04
现金的期末余额-1,353,615,305.93-1,289,867,784.05
减:现金的期初余额-1,822,897,270.16-1,822,897,270.16
公告日期2024-04-272024-04-122023-10-282023-08-19
审计意见(境内)标准无保留意见
TOP↑