当前位置:首页 - 行情中心 - 冠捷科技(000727) - 财务分析 - 现金流量表

冠捷科技

(000727)

  

流通市值:134.08亿  总市值:134.08亿
流通股本:45.30亿   总股本:45.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,450,939,562.712,738,465,383.1957,041,856,254.0540,291,403,664.02
  收到的税费返还789,393,818.79435,820,188.051,320,707,048.31,098,648,354.59
  收到其他与经营活动有关的现金135,376,076.73137,134,091.04470,928,190.08428,940,148.25
  经营活动现金流入小计26,375,709,458.2213,311,419,662.2858,833,491,492.4341,818,992,166.86
  购买商品、接受劳务支付的现金22,935,376,214.6710,935,485,784.0248,274,100,508.7535,592,519,269.72
  支付给职工以及为职工支付的现金2,284,494,688.091,291,042,656.254,613,651,454.733,521,233,734.5
  支付的各项税费1,243,909,427.38675,014,387.272,791,730,568.961,711,478,944.48
  支付其他与经营活动有关的现金1,713,531,865.69863,336,971.723,530,891,492.952,531,521,349.09
  经营活动现金流出小计28,177,312,195.8313,764,879,799.2659,210,374,025.3943,356,753,297.79
  经营活动产生的现金流量净额-1,801,602,737.61-453,460,136.98-376,882,532.96-1,537,761,130.93
二、投资活动产生的现金流量:
  收回投资收到的现金848,886,952.25446,215,146.551,730,804,502.271,237,174,070.06
  取得投资收益收到的现金41,833,498.8543,954,293.5222,063,619.98189,045,431.47
  处置固定资产、无形资产和其他长期资产收回的现金净额9,333,119.252,166,288.0236,034,073.1621,759,408.46
  投资活动现金流入小计900,053,570.35492,335,728.071,988,902,195.411,447,978,909.99
  购建固定资产、无形资产和其他长期资产支付的现金321,527,220.03194,568,410.54950,783,253.88702,753,859.09
  投资支付的现金853,288,538.4449,394,778.31,816,251,651.51,308,556,230
  投资活动现金流出小计1,174,815,758.43643,963,188.842,767,034,905.382,011,310,089.09
  投资活动产生的现金流量净额-274,762,188.08-151,627,460.77-778,132,709.97-563,331,179.1
三、筹资活动产生的现金流量:
  取得借款收到的现金26,213,154,258.064,103,565,325.8635,958,570,649.9725,186,621,868.19
  筹资活动现金流入小计26,213,154,258.064,103,565,325.8635,958,570,649.9725,186,621,868.19
  偿还债务支付的现金24,673,599,433.593,579,417,523.533,965,405,951.422,948,514,171.05
  分配股利、利润或偿付利息支付的现金292,313,633.4877,020,018.04378,093,847.6277,007,642.95
  其中:子公司支付给少数股东的股利、利润133,620,955.91-43,320,557.24-
  支付其他与筹资活动有关的现金53,218,372.5227,451,633.02111,938,292.3583,299,516.6
  筹资活动现金流出小计25,019,131,439.593,683,889,174.5634,455,438,091.3523,308,821,330.6
  筹资活动产生的现金流量净额1,194,022,818.47419,676,151.31,503,132,558.621,877,800,537.59
四、汇率变动对现金及现金等价物的影响49,549,674.3779,627,510.65-210,199,176.4-123,330,817
五、现金及现金等价物净增加额-832,792,432.85-105,783,935.8137,918,139.29-346,622,589.44
  加:期初现金及现金等价物余额4,270,471,068.414,270,471,068.414,132,552,929.124,132,552,929.12
  期末现金及现金等价物余额3,437,678,635.564,164,687,132.614,270,471,068.413,785,930,339.68
补充资料:
  净利润-896,149,813.84-332,735,470.98-
  资产减值准备185,005,780.82-264,344,936.01-
  固定资产和投资性房地产折旧406,724,526.41-752,429,710.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧406,724,526.41-752,429,710.22-
  无形资产摊销274,916,155.76-561,646,054.66-
  长期待摊费用摊销20,098,091.11-40,149,088.82-
  处置固定资产、无形资产和其他长期资产的损失-38,208.09-1,552,878.8-
  固定资产报废损失6,966,540.64--4,222,720.62-
  公允价值变动损失59,842,197.69-8,808,652.15-
  财务费用225,965,608.46-507,188,819.17-
  投资损失-21,516,185.88--220,065,507.2-
  递延所得税-41,834,098.95-33,737,078.31-
  其中:递延所得税资产减少-21,695,217.17-14,706,728.99-
    递延所得税负债增加-20,138,881.78-19,030,349.32-
  存货的减少-2,604,790,899.72--1,214,911,580.21-
  经营性应收项目的减少-307,330,751.17-74,769,540.68-
  经营性应付项目的增加1,095,607,498.9--1,579,448,783.12-
  其他-257,580,444.97--35,745,693.93-
  不涉及现金收支的投资和筹资活动金额其他项目--183,246,374.1-
  现金的期末余额3,437,678,635.56-4,270,471,068.41-
  减:现金的期初余额4,270,471,068.41-4,132,552,929.12-
  现金及现金等价物的净增加额-832,792,432.85-137,918,139.29-
公告日期2025-08-152025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑