当前位置:首页 - 行情中心 - 四川美丰(000731) - 财务分析 - 现金流量表

四川美丰

(000731)

  

流通市值:43.03亿  总市值:43.03亿
流通股本:5.59亿   总股本:5.59亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,823,885,772.642,612,051,206.561,152,421,737.324,997,134,785.86
收到的税费返还26,967,159.366,992,874.62589,954.825,509,292.44
收到其他与经营活动有关的现金92,836,870.569,986,410.3225,940,189.52128,907,861.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,943,689,802.52,689,030,491.51,178,951,881.645,151,551,940
购买商品、接受劳务支付的现金2,825,169,544.611,846,687,333.1838,522,164.063,790,718,900.11
支付给职工以及为职工支付的现金363,837,814.89259,131,154.88166,571,798.05495,085,510.88
支付的各项税费173,426,019.61118,511,594.1249,860,501.96312,590,686.15
支付其他与经营活动有关的现金136,733,561.3190,191,658.4143,541,057183,614,603.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,499,166,940.422,314,521,740.511,098,495,521.074,782,009,700.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额444,522,862.08374,508,750.9980,456,360.57369,542,239.18
二、投资活动产生的现金流量:
收回投资收到的现金4,650,000,0003,000,000,0001,500,000,0005,352,320,519.44
取得投资收益收到的现金34,787,075.8923,997,855.2113,524,723.2538,134,058.84
处置固定资产、无形资产和其他长期资产收回的现金净额387,862.98384,102.98176,802.9833,799,367.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,685,174,938.873,024,381,958.191,513,701,526.235,424,253,945.48
购建固定资产、无形资产和其他长期资产支付的现金77,507,290.5443,309,184.3931,387,573.83151,519,284.41
投资支付的现金4,900,000,0003,100,000,0001,500,000,0005,700,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,977,507,290.543,143,309,184.391,531,387,573.835,851,519,284.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-292,332,351.67-118,927,226.2-17,686,047.6-427,265,338.93
三、筹资活动产生的现金流量:
吸收投资收到的现金3,000,000---
其中:子公司吸收少数股东投资收到的现金3,000,000---
取得借款收到的现金52,883,272.3236,568,742.3237,029,629.3286,332,341.56
收到其他与筹资活动有关的现金--2,303,800-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计55,883,272.3236,568,742.3239,333,429.3286,332,341.56
偿还债务支付的现金---20,000,000
分配股利、利润或偿付利息支付的现金115,724,109.95106,855,953.197,134,660.62106,146,485.2
其中:子公司支付给少数股东的股利、利润11,766,5004,983,3004,983,30010,000
支付其他与筹资活动有关的现金106,602,253.0581,316,422.57-130,516,524.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计222,326,363188,172,375.767,134,660.62256,663,010.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-166,443,090.68-151,603,633.4432,198,768.7-170,330,668.54
四、汇率变动对现金及现金等价物的影响1,377,300.45172,781.75-12,295.32,525,421.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-12,875,279.82104,150,673.194,956,786.37-225,528,346.77
加:期初现金及现金等价物余额785,476,918.27785,476,918.27785,476,918.271,011,005,265.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额772,601,638.45889,627,591.37880,433,704.64785,476,918.27
补充资料:
净利润-171,453,669.74-409,484,305.35
资产减值准备--2,840,135.2--11,091,565.91
固定资产和投资性房地产折旧-103,842,746.78-206,863,188.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-103,842,746.78-206,863,188.21
无形资产摊销-5,347,515.01-9,413,431.75
处置固定资产、无形资产和其他长期资产的损失-244,141.74--23,366,931.7
固定资产报废损失-2,427.98-1,204,612.73
财务费用-4,138,964.36-1,190,461.55
投资损失--25,846,677.84--45,713,110.34
递延所得税-1,066,746.98-9,482,709.41
其中:递延所得税资产减少-125,313.16-8,219,870.95
递延所得税负债增加-941,433.82-1,262,838.46
存货的减少--205,583,657.1--240,139,537.43
经营性应收项目的减少-112,630,021.89-107,831,197.71
经营性应付项目的增加-210,052,986.65--55,674,141.14
现金的期末余额-889,627,591.37-785,476,918.27
减:现金的期初余额-785,476,918.27-1,011,005,265.04
公告日期2024-10-292024-08-272024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑