当前位置:首页 - 行情中心 - 四川美丰(000731) - 财务分析 - 现金流量表

四川美丰

(000731)

  

流通市值:38.56亿  总市值:38.56亿
流通股本:5.59亿   总股本:5.59亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金977,340,014.165,036,276,717.993,823,885,772.642,612,051,206.56
收到的税费返还183,200.4329,402,666.526,967,159.366,992,874.62
收到其他与经营活动有关的现金30,661,914.53108,467,588.492,836,870.569,986,410.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,008,185,129.125,174,146,972.893,943,689,802.52,689,030,491.5
购买商品、接受劳务支付的现金902,187,897.993,785,871,913.762,825,169,544.611,846,687,333.1
支付给职工以及为职工支付的现金171,273,119.74506,786,369.19363,837,814.89259,131,154.88
支付的各项税费47,965,060.38241,363,631.87173,426,019.61118,511,594.12
支付其他与经营活动有关的现金35,426,346.01192,490,813.24136,733,561.3190,191,658.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,156,852,424.124,726,512,728.063,499,166,940.422,314,521,740.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-148,667,295447,634,244.83444,522,862.08374,508,750.99
二、投资活动产生的现金流量:
收回投资收到的现金1,900,000,0007,500,000,0004,650,000,0003,000,000,000
取得投资收益收到的现金6,268,638.9444,146,855.4534,787,075.8923,997,855.21
处置固定资产、无形资产和其他长期资产收回的现金净额-635,597.07387,862.98384,102.98
处置子公司及其他营业单位收到的现金净额-72,846,664.98--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,906,268,638.947,617,629,117.54,685,174,938.873,024,381,958.19
购建固定资产、无形资产和其他长期资产支付的现金11,901,649.33114,046,718.5277,507,290.5443,309,184.39
投资支付的现金1,500,000,0007,750,000,0004,900,000,0003,100,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,511,901,649.337,864,046,718.524,977,507,290.543,143,309,184.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额394,366,989.61-246,417,601.02-292,332,351.67-118,927,226.2
三、筹资活动产生的现金流量:
吸收投资收到的现金3,500,0003,000,0003,000,000-
其中:子公司吸收少数股东投资收到的现金3,500,0003,000,0003,000,000-
取得借款收到的现金6,724,123.4765,491,055.4152,883,272.3236,568,742.32
收到其他与筹资活动有关的现金3,059,146.7928,700,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,283,270.2697,191,055.4155,883,272.3236,568,742.32
偿还债务支付的现金5,793,398.34---
分配股利、利润或偿付利息支付的现金2,746,976.62175,722,743.46115,724,109.95106,855,953.19
其中:子公司支付给少数股东的股利、利润-11,766,50011,766,5004,983,300
支付其他与筹资活动有关的现金-100,500,635.9106,602,253.0581,316,422.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,540,374.96276,223,379.36222,326,363188,172,375.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,742,895.3-179,032,323.95-166,443,090.68-151,603,633.44
四、汇率变动对现金及现金等价物的影响-613.6196,638.311,377,300.45172,781.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额250,441,976.3122,380,958.17-12,875,279.82104,150,673.1
加:期初现金及现金等价物余额807,857,876.44785,476,918.27785,476,918.27785,476,918.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,058,299,852.75807,857,876.44772,601,638.45889,627,591.37
补充资料:
净利润-285,141,796.74-171,453,669.74
资产减值准备-40,108,003.4--2,840,135.2
固定资产和投资性房地产折旧-206,964,129.33-103,842,746.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-206,964,129.33-103,842,746.78
无形资产摊销-8,431,213.19-5,347,515.01
处置固定资产、无形资产和其他长期资产的损失--1,545,620.15-244,141.74
固定资产报废损失-2,497,203.1-2,427.98
财务费用-8,309,210.03-4,138,964.36
投资损失--87,953,516.91--25,846,677.84
递延所得税--22,789,963.89-1,066,746.98
其中:递延所得税资产减少--22,647,285.47-125,313.16
递延所得税负债增加--142,678.42-941,433.82
存货的减少-104,871,693.94--205,583,657.1
经营性应收项目的减少--45,216,411.67-112,630,021.89
经营性应付项目的增加--51,592,820.32-210,052,986.65
现金的期末余额-807,857,876.44-889,627,591.37
减:现金的期初余额-785,476,918.27-785,476,918.27
公告日期2025-04-222025-04-222024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑