当前位置:首页 - 行情中心 - 四川美丰(000731) - 财务分析 - 现金流量表

四川美丰

(000731)

  

流通市值:39.12亿  总市值:39.12亿
流通股本:5.59亿   总股本:5.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,128,355,278.39977,340,014.165,036,276,717.993,823,885,772.64
  收到的税费返还1,758,711.67183,200.4329,402,666.526,967,159.36
  收到其他与经营活动有关的现金59,631,706.830,661,914.53108,467,588.492,836,870.5
  经营活动现金流入小计2,189,745,696.861,008,185,129.125,174,146,972.893,943,689,802.5
  购买商品、接受劳务支付的现金1,914,326,548.03902,187,897.993,785,871,913.762,825,169,544.61
  支付给职工以及为职工支付的现金271,566,381.9171,273,119.74506,786,369.19363,837,814.89
  支付的各项税费95,347,075.3647,965,060.38241,363,631.87173,426,019.61
  支付其他与经营活动有关的现金71,105,581.4935,426,346.01192,490,813.24136,733,561.31
  经营活动现金流出小计2,352,345,586.781,156,852,424.124,726,512,728.063,499,166,940.42
  经营活动产生的现金流量净额-162,599,889.92-148,667,295447,634,244.83444,522,862.08
二、投资活动产生的现金流量:
  收回投资收到的现金3,350,000,0001,900,000,0007,500,000,0004,650,000,000
  取得投资收益收到的现金17,760,936.266,268,638.9444,146,855.4534,787,075.89
  处置固定资产、无形资产和其他长期资产收回的现金净额153,370-635,597.07387,862.98
  处置子公司及其他营业单位收到的现金净额--72,846,664.98-
  投资活动现金流入小计3,367,914,306.261,906,268,638.947,617,629,117.54,685,174,938.87
  购建固定资产、无形资产和其他长期资产支付的现金21,379,140.5811,901,649.33114,046,718.5277,507,290.54
  投资支付的现金3,200,000,0001,500,000,0007,750,000,0004,900,000,000
  投资活动现金流出小计3,221,379,140.581,511,901,649.337,864,046,718.524,977,507,290.54
  投资活动产生的现金流量净额146,535,165.68394,366,989.61-246,417,601.02-292,332,351.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,000,0003,500,0003,000,0003,000,000
  其中:子公司吸收少数股东投资收到的现金7,000,0003,500,0003,000,0003,000,000
  取得借款收到的现金7,496,289.976,724,123.4765,491,055.4152,883,272.32
  收到其他与筹资活动有关的现金9,800,0003,059,146.7928,700,000-
  筹资活动现金流入小计24,296,289.9713,283,270.2697,191,055.4155,883,272.32
  偿还债务支付的现金10,097,833.345,793,398.34--
  分配股利、利润或偿付利息支付的现金100,013,631.922,746,976.62175,722,743.46115,724,109.95
  其中:子公司支付给少数股东的股利、利润--11,766,50011,766,500
  支付其他与筹资活动有关的现金8,995,818.86-100,500,635.9106,602,253.05
  筹资活动现金流出小计119,107,284.128,540,374.96276,223,379.36222,326,363
  筹资活动产生的现金流量净额-94,810,994.154,742,895.3-179,032,323.95-166,443,090.68
四、汇率变动对现金及现金等价物的影响1,627,231.3-613.6196,638.311,377,300.45
五、现金及现金等价物净增加额-109,248,487.09250,441,976.3122,380,958.17-12,875,279.82
  加:期初现金及现金等价物余额807,857,876.44807,857,876.44785,476,918.27785,476,918.27
  期末现金及现金等价物余额698,609,389.351,058,299,852.75807,857,876.44772,601,638.45
补充资料:
  净利润6,463,316.36-285,141,796.74-
  资产减值准备-3,398,370.56-40,108,003.4-
  固定资产和投资性房地产折旧105,691,930.83-206,964,129.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧105,691,930.83-206,964,129.33-
  无形资产摊销4,319,564.4-8,431,213.19-
  处置固定资产、无形资产和其他长期资产的损失-107,474.57--1,545,620.15-
  固定资产报废损失--2,497,203.1-
  财务费用4,444,151.57-8,309,210.03-
  投资损失-17,573,659.62--87,953,516.91-
  递延所得税586,309.61--22,789,963.89-
  其中:递延所得税资产减少884,354.47--22,647,285.47-
    递延所得税负债增加-298,044.86--142,678.42-
  存货的减少18,949,565.87-104,871,693.94-
  经营性应收项目的减少11,426,658.78--45,216,411.67-
  经营性应付项目的增加-293,401,882.59--51,592,820.32-
  现金的期末余额698,609,389.35-807,857,876.44-
  减:现金的期初余额807,857,876.44-785,476,918.27-
  现金及现金等价物的净增加额-109,248,487.09-22,380,958.17-
公告日期2025-08-262025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑