当前位置:首页 - 行情中心 - 罗牛山(000735) - 财务分析 - 现金流量表

罗牛山

(000735)

  

流通市值:71.36亿  总市值:71.39亿
流通股本:11.51亿   总股本:11.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,579,663,040.5682,840,704.683,092,881,099.52,213,309,459.55
  收取利息、手续费及佣金的现金31.871.56--
  收到的税费返还22,845.5510,569.395,257,558.825,257,558.82
  收到其他与经营活动有关的现金127,451,610.456,237,494.04355,489,425.8150,781,450.09
  经营活动现金流入小计1,707,137,528.25739,088,839.673,453,628,084.122,369,348,468.46
  购买商品、接受劳务支付的现金1,356,904,990.06611,474,171.642,207,243,888.521,600,491,920.8
  客户贷款及垫款净增加额-1,649,478.87-1,180,000-9,508,601.75-6,808,601.75
  支付给职工以及为职工支付的现金203,577,319.45110,296,816.88399,826,366.65283,421,494.95
  支付的各项税费55,289,209.5328,597,376217,097,404.58193,584,627.41
  支付其他与经营活动有关的现金219,992,769.3940,173,873.95267,545,518.71186,684,185.88
  经营活动现金流出小计1,834,114,809.56789,362,238.473,082,204,576.712,257,373,627.29
  经营活动产生的现金流量净额-126,977,281.31-50,273,398.8371,423,507.41111,974,841.17
二、投资活动产生的现金流量:
  收回投资收到的现金8,214,211.014,621,224.351,060,936,300.651,037,159,725.98
  取得投资收益收到的现金2,289,453.23832,077.192,781,412.3816,114,800
  处置固定资产、无形资产和其他长期资产收回的现金净额8,665,495.654,430,717.930,591,966.0923,149,213.41
  收到的其他与投资活动有关的现金971,273,033.19246,416,314.471,729,806,767.31827,266,876.26
  投资活动现金流入小计990,442,193.08256,300,333.912,824,116,446.431,903,690,615.65
  购建固定资产、无形资产和其他长期资产支付的现金99,482,739.3555,288,937.5243,583,829.54174,267,700.6
  投资支付的现金45,439,035.75-156,913,345.1722,865,530
  支付其他与投资活动有关的现金1,235,000,000434,000,0001,726,002,880.581,185,002,880.58
  投资活动现金流出小计1,379,921,775.1489,288,937.52,126,500,055.291,382,136,111.18
  投资活动产生的现金流量净额-389,479,582.02-232,988,603.59697,616,391.14521,554,504.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--1,000,000-
  取得借款收到的现金191,035,719.15119,227,509.38710,295,641.99524,725,840.28
  收到其他与筹资活动有关的现金--1,050,000-
  筹资活动现金流入小计191,035,719.15119,227,509.38712,345,641.99529,725,840.28
  偿还债务支付的现金431,426,651.39308,570,451.391,450,027,915.391,339,994,515.39
  分配股利、利润或偿付利息支付的现金24,526,304.7612,712,940.66163,820,627.2774,986,007.65
  其中:子公司支付给少数股东的股利、利润--34,079,035-
  支付其他与筹资活动有关的现金4,254,005.163,053,18010,507,585.986,029,700
  筹资活动现金流出小计460,206,961.31324,336,572.051,624,356,128.641,421,010,223.04
  筹资活动产生的现金流量净额-269,171,242.16-205,109,062.67-912,010,486.65-891,284,382.76
五、现金及现金等价物净增加额-785,628,105.49-488,371,065.06157,029,411.9-257,755,037.12
  加:期初现金及现金等价物余额1,095,341,506.421,074,340,053.62917,310,641.72868,803,603.31
  期末现金及现金等价物余额309,713,400.93585,968,988.561,074,340,053.62611,048,566.19
补充资料:
  净利润321,383.85-252,715,790.79-
  资产减值准备-3,932,093.48--139,873,342.09-
  固定资产和投资性房地产折旧115,069,594.96-235,018,288.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧115,069,594.96-235,018,288.81-
  无形资产摊销9,440,826.13-22,761,004.6-
  长期待摊费用摊销9,400,356.32-22,038,780.35-
  处置固定资产、无形资产和其他长期资产的损失4,561,248.5-13,906,850.13-
  固定资产报废损失1,931,121.22-4,064,123.82-
  公允价值变动损失428,766.33-35,394,059.56-
  财务费用19,410,603.88-51,981,354.7-
  投资损失-2,263,777.95--9,815,687.22-
  递延所得税-4,767,008.75-78,897,787.05-
  其中:递延所得税资产减少2,884,076.33-86,207,265.3-
    递延所得税负债增加-7,651,085.08--7,309,478.25-
  存货的减少-120,976,984.67-327,632,506.86-
  经营性应收项目的减少6,428,932.89-1,606,339,261.31-
  经营性应付项目的增加-138,165,097.59--2,029,346,991.26-
  其他-29,988,035.2--41,305,277.63-
  现金的期末余额309,713,400.93-1,074,340,053.62-
  减:现金的期初余额1,095,341,506.42-917,310,641.72-
  现金及现金等价物的净增加额-785,628,105.49-157,029,411.9-
公告日期2025-08-232025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑