流通市值:71.36亿 | 总市值:71.39亿 | ||
流通股本:11.51亿 | 总股本:11.52亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,579,663,040.5 | 682,840,704.68 | 3,092,881,099.5 | 2,213,309,459.55 |
收取利息、手续费及佣金的现金 | 31.8 | 71.56 | - | - |
收到的税费返还 | 22,845.55 | 10,569.39 | 5,257,558.82 | 5,257,558.82 |
收到其他与经营活动有关的现金 | 127,451,610.4 | 56,237,494.04 | 355,489,425.8 | 150,781,450.09 |
经营活动现金流入小计 | 1,707,137,528.25 | 739,088,839.67 | 3,453,628,084.12 | 2,369,348,468.46 |
购买商品、接受劳务支付的现金 | 1,356,904,990.06 | 611,474,171.64 | 2,207,243,888.52 | 1,600,491,920.8 |
客户贷款及垫款净增加额 | -1,649,478.87 | -1,180,000 | -9,508,601.75 | -6,808,601.75 |
支付给职工以及为职工支付的现金 | 203,577,319.45 | 110,296,816.88 | 399,826,366.65 | 283,421,494.95 |
支付的各项税费 | 55,289,209.53 | 28,597,376 | 217,097,404.58 | 193,584,627.41 |
支付其他与经营活动有关的现金 | 219,992,769.39 | 40,173,873.95 | 267,545,518.71 | 186,684,185.88 |
经营活动现金流出小计 | 1,834,114,809.56 | 789,362,238.47 | 3,082,204,576.71 | 2,257,373,627.29 |
经营活动产生的现金流量净额 | -126,977,281.31 | -50,273,398.8 | 371,423,507.41 | 111,974,841.17 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 8,214,211.01 | 4,621,224.35 | 1,060,936,300.65 | 1,037,159,725.98 |
取得投资收益收到的现金 | 2,289,453.23 | 832,077.19 | 2,781,412.38 | 16,114,800 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 8,665,495.65 | 4,430,717.9 | 30,591,966.09 | 23,149,213.41 |
收到的其他与投资活动有关的现金 | 971,273,033.19 | 246,416,314.47 | 1,729,806,767.31 | 827,266,876.26 |
投资活动现金流入小计 | 990,442,193.08 | 256,300,333.91 | 2,824,116,446.43 | 1,903,690,615.65 |
购建固定资产、无形资产和其他长期资产支付的现金 | 99,482,739.35 | 55,288,937.5 | 243,583,829.54 | 174,267,700.6 |
投资支付的现金 | 45,439,035.75 | - | 156,913,345.17 | 22,865,530 |
支付其他与投资活动有关的现金 | 1,235,000,000 | 434,000,000 | 1,726,002,880.58 | 1,185,002,880.58 |
投资活动现金流出小计 | 1,379,921,775.1 | 489,288,937.5 | 2,126,500,055.29 | 1,382,136,111.18 |
投资活动产生的现金流量净额 | -389,479,582.02 | -232,988,603.59 | 697,616,391.14 | 521,554,504.47 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 1,000,000 | 5,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 1,000,000 | - |
取得借款收到的现金 | 191,035,719.15 | 119,227,509.38 | 710,295,641.99 | 524,725,840.28 |
收到其他与筹资活动有关的现金 | - | - | 1,050,000 | - |
筹资活动现金流入小计 | 191,035,719.15 | 119,227,509.38 | 712,345,641.99 | 529,725,840.28 |
偿还债务支付的现金 | 431,426,651.39 | 308,570,451.39 | 1,450,027,915.39 | 1,339,994,515.39 |
分配股利、利润或偿付利息支付的现金 | 24,526,304.76 | 12,712,940.66 | 163,820,627.27 | 74,986,007.65 |
其中:子公司支付给少数股东的股利、利润 | - | - | 34,079,035 | - |
支付其他与筹资活动有关的现金 | 4,254,005.16 | 3,053,180 | 10,507,585.98 | 6,029,700 |
筹资活动现金流出小计 | 460,206,961.31 | 324,336,572.05 | 1,624,356,128.64 | 1,421,010,223.04 |
筹资活动产生的现金流量净额 | -269,171,242.16 | -205,109,062.67 | -912,010,486.65 | -891,284,382.76 |
五、现金及现金等价物净增加额 | -785,628,105.49 | -488,371,065.06 | 157,029,411.9 | -257,755,037.12 |
加:期初现金及现金等价物余额 | 1,095,341,506.42 | 1,074,340,053.62 | 917,310,641.72 | 868,803,603.31 |
期末现金及现金等价物余额 | 309,713,400.93 | 585,968,988.56 | 1,074,340,053.62 | 611,048,566.19 |
补充资料: | ||||
净利润 | 321,383.85 | - | 252,715,790.79 | - |
资产减值准备 | -3,932,093.48 | - | -139,873,342.09 | - |
固定资产和投资性房地产折旧 | 115,069,594.96 | - | 235,018,288.81 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 115,069,594.96 | - | 235,018,288.81 | - |
无形资产摊销 | 9,440,826.13 | - | 22,761,004.6 | - |
长期待摊费用摊销 | 9,400,356.32 | - | 22,038,780.35 | - |
处置固定资产、无形资产和其他长期资产的损失 | 4,561,248.5 | - | 13,906,850.13 | - |
固定资产报废损失 | 1,931,121.22 | - | 4,064,123.82 | - |
公允价值变动损失 | 428,766.33 | - | 35,394,059.56 | - |
财务费用 | 19,410,603.88 | - | 51,981,354.7 | - |
投资损失 | -2,263,777.95 | - | -9,815,687.22 | - |
递延所得税 | -4,767,008.75 | - | 78,897,787.05 | - |
其中:递延所得税资产减少 | 2,884,076.33 | - | 86,207,265.3 | - |
递延所得税负债增加 | -7,651,085.08 | - | -7,309,478.25 | - |
存货的减少 | -120,976,984.67 | - | 327,632,506.86 | - |
经营性应收项目的减少 | 6,428,932.89 | - | 1,606,339,261.31 | - |
经营性应付项目的增加 | -138,165,097.59 | - | -2,029,346,991.26 | - |
其他 | -29,988,035.2 | - | -41,305,277.63 | - |
现金的期末余额 | 309,713,400.93 | - | 1,074,340,053.62 | - |
减:现金的期初余额 | 1,095,341,506.42 | - | 917,310,641.72 | - |
现金及现金等价物的净增加额 | -785,628,105.49 | - | 157,029,411.9 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-19 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |