当前位置:首页 - 行情中心 - 北方铜业(000737) - 财务分析 - 现金流量表

北方铜业

(000737)

  

流通市值:160.57亿  总市值:172.57亿
流通股本:17.72亿   总股本:19.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,465,412,859.6613,913,977,687.756,125,152,743.5310,422,017,968.4
收到的税费返还---8,759,000
收到其他与经营活动有关的现金638,148,473.46444,664,702.39240,227,991.461,067,200,053.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,103,561,333.1214,358,642,390.146,365,380,734.9911,497,977,022.3
购买商品、接受劳务支付的现金18,199,386,864.0212,364,861,499.855,371,027,933.7810,469,802,796.07
支付给职工以及为职工支付的现金645,987,098.11421,571,296.62204,482,668.31833,129,322.02
支付的各项税费391,001,291.41252,541,975.41128,555,882.3365,845,906.53
支付其他与经营活动有关的现金651,498,943.68481,335,589.97242,481,801.131,133,314,825.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,887,874,197.2213,520,310,361.855,946,548,285.5212,802,092,850.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,215,687,135.9838,332,028.29418,832,449.47-1,304,115,828.06
二、投资活动产生的现金流量:
收回投资收到的现金152,739,179.185,354,337.7296,201,74379,362,178
处置固定资产、无形资产和其他长期资产收回的现金净额17,76017,760-7,951,309.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计152,756,939.185,372,097.7296,201,74387,313,487.76
购建固定资产、无形资产和其他长期资产支付的现金846,895,348.45601,552,571.51313,609,881.41,627,350,446.47
投资支付的现金368,058,185.84222,654,753.2146,731,193.68168,644,660.72
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,214,953,534.29824,207,324.72360,341,075.081,795,995,107.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,062,196,595.19-738,835,227-264,139,332.08-1,708,681,619.43
三、筹资活动产生的现金流量:
取得借款收到的现金4,395,347,250.013,537,197,170.012,297,197,170.015,547,624,227.27
收到其他与筹资活动有关的现金178,683,18099,279,880102,533,940.81326,226,375.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,574,030,430.013,636,477,050.012,399,731,110.825,873,850,602.43
偿还债务支付的现金3,141,995,928.092,612,142,928.091,276,020,910.552,465,901,100
分配股利、利润或偿付利息支付的现金392,248,465306,989,885.5169,957,751.27199,328,304.42
支付其他与筹资活动有关的现金728,295,502.64674,510,546.46619,691,540.49597,173,743.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,262,539,895.733,593,643,360.061,965,670,202.313,262,403,148.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额311,490,534.2842,833,689.95434,060,908.512,611,447,454.33
四、汇率变动对现金及现金等价物的影响-572,737.8737,837.7932,392.51104,757.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额464,408,337.12142,368,329.03588,786,418.41-401,245,235.3
加:期初现金及现金等价物余额207,814,840.27207,814,840.27207,814,840.27609,060,075.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额672,223,177.39350,183,169.3796,601,258.68207,814,840.27
补充资料:
净利润-460,068,524.54-618,824,865.21
资产减值准备-82,613,080.46-31,270,342.36
固定资产和投资性房地产折旧-199,275,459.37-273,645,868.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-199,275,459.37-273,645,868.13
无形资产摊销-6,587,554.59-7,053,561.51
固定资产报废损失-234,490.83--5,332,578.03
财务费用-146,065,598.55-168,016,956.11
投资损失--13,287,386.16--10,419,230.36
递延所得税--277,455.94--4,824,334.4
其中:递延所得税资产减少--166,218.44--6,080,171.9
递延所得税负债增加--111,237.5-1,255,837.5
存货的减少--768,811,662.4--3,141,556,252.02
经营性应收项目的减少-191,987,241.13--286,476,267.87
经营性应付项目的增加-527,407,777.1-1,024,068,187.93
其他---8,675,440.92
现金的期末余额-350,183,169.3-207,814,840.27
减:现金的期初余额-207,814,840.27-609,060,075.57
公告日期2024-10-312024-08-292024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑