当前位置:首页 - 行情中心 - 国海证券(000750) - 财务分析 - 现金流量表

国海证券

(000750)

  

流通市值:221.99亿  总市值:244.59亿
流通股本:57.96亿   总股本:63.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金949,590,795.543,422,848,800.222,421,313,331.121,651,618,465.36
拆入资金净增加额---1,250,000,000
代理买卖证券收到的现金净额171,256,678.124,099,924,957.153,396,483,164.02-
回购业务资金净增加额15,456,079,048.93---
收到其他与经营活动有关的现金498,550,842.092,484,431,224.362,239,485,074.041,737,174,608.73
经营活动现金流入的其他项目-6,540,616,881.652,990,519,246.92792,797,068.74
经营活动现金流入平衡项目0000
经营活动现金流入小计17,075,477,364.6816,547,821,863.3811,047,800,816.15,431,590,142.83
支付利息、手续费及佣金的现金184,125,132.56829,493,956.55618,567,397.14458,646,921.95
拆入资金净减少额1,380,000,0001,070,000,000790,000,000-
支付给职工及为职工支付现金305,591,523.181,373,137,290.991,077,557,211.36786,894,515.77
支付的各项税费75,086,080.93210,673,316.05152,330,516.53103,323,807.17
回购业务资金净减少额-11,139,994,883.746,041,836,997.345,993,504,545.9
代理买卖证券支付的现金净额(净减少额)---492,654,134.94
支付其他与经营活动有关的现金1,463,395,511.552,446,205,326.282,018,756,863.231,410,361,816.55
经营活动现金流出其他项目3,326,464,845.671,721,962,801.39-3,686,015,140.88
经营活动现金流出平衡项目0000
经营活动现金流出小计6,734,663,093.8918,791,467,57510,699,048,985.612,931,400,883.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额10,340,814,270.79-2,243,645,711.62348,751,830.5-7,499,810,740.33
二、投资活动产生的现金流量:
收回投资收到的现金-6,192,250,771.513,995,842,075.718,620,696,891.19
取得投资收益收到的现金127,048,877.97212,950,153.51203,085,222.01186,735,680.14
处置固定资产、无形资产及其他长期资产收回的现金净额17,43792,571.570,05227,848.56
投资活动现金流入其他项目2,181,770.566,198,382.93--
投资活动现金流入平衡项目0000
投资活动现金流入小计129,248,085.536,411,491,879.454,198,997,349.728,807,460,419.89
投资支付的现金13,537,354,398.74103,980,90144,480,90044,480,900
购建固定资产、无形资产和其他长期资产支付的现金15,470,960.91100,771,445.2671,337,125.7249,869,612.55
支付其他与投资活动有关的现金-83,837,278.0363,493,827.5323,577,733.05
投资活动现金流出平衡项目0000
投资活动现金流出小计13,552,825,359.65288,589,624.29179,311,853.25117,928,245.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-13,423,577,274.126,122,902,255.164,019,685,496.478,689,532,174.29
三、筹资活动产生的现金流量:
吸收投资收到的现金-15,000,000--
其中:子公司吸收少数股东投资收到的现金-15,000,000--
取得借款收到的现金20,000,00028,228,675.1128,228,675.1118,228,675.11
发行债券收到的现金1,000,000,000886,563,000860,283,000500,834,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,020,000,000929,791,675.11888,511,675.11519,062,675.11
偿还债务支付的现金344,326,0002,061,993,675.111,748,362,675.111,447,515,675.11
分配股利、利润或偿付利息支付的现金104,374,605.97639,092,450.14635,387,396.2497,972,346.33
其中:子公司支付给少数股东的股利、利润-40,143,509.140,143,509.140,143,509.1
支付其他与筹资活动有关的现金18,556,137.0481,413,783.9163,231,898.0943,341,730.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计467,256,743.012,782,499,909.162,446,981,969.41,988,829,752.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额552,743,256.99-1,852,708,234.05-1,558,470,294.29-1,469,767,077.23
四、汇率变动对现金及现金等价物的影响-37,692.25255,495.33-91,496.3190,548.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,530,057,438.592,026,803,804.822,809,875,536.37-279,955,094.98
加:期初现金及现金等价物余额24,318,268,788.5822,291,464,983.7622,291,464,983.7622,291,464,983.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额21,788,211,349.9924,318,268,788.5825,101,340,520.1322,011,509,888.78
补充资料:
净利润-511,320,989.52-179,810,184.3
固定资产和投资性房地产折旧-86,855,279.14-43,754,409.61
无形资产及长期待摊费用等摊销-87,775,515.3-44,269,881.35
其中:无形资产摊销-77,605,751.19-39,085,834.96
长期待摊费用摊销-10,169,764.11-5,184,046.39
处置固定资产、无形资产和其他长期资产的损失--490,362.21--42,251.97
固定资产报废损失-972,457.3-387,319.41
公允价值变动损失--104,649,018.12--5,939,949.41
投资损失--141,505,538.06--135,378,848.95
递延所得税-60,779,480.27--1,586,693.26
其中:递延所得税资产减少-87,067,188.72-4,494,460.05
递延所得税负债增加--26,287,708.45--6,081,153.31
交易性金融资产的减少-5,714,686,047.67--4,225,380,520.47
经营性应收项目的减少-118,759,011.14-2,440,314,132.69
经营性应付项目的增加--9,077,085,606.02--6,235,231,298.35
现金的期末余额-24,318,268,788.58-22,011,509,888.78
减:现金的期初余额-22,291,464,983.76-22,291,464,983.76
公告日期2025-04-262025-03-292024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑