当前位置:首页 - 行情中心 - 国海证券(000750) - 财务分析 - 现金流量表

国海证券

(000750)

  

流通市值:182.94亿  总市值:214.58亿
流通股本:54.45亿   总股本:63.86亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金774,346,908.113,437,299,246.472,689,877,746.61,878,853,086.35
拆入资金净增加额---1,521,000,000
回购业务资金净增加额10,031,874,332.522,068,060,053.98-5,333,614,573.68
收到其他与经营活动有关的现金1,280,321,533.352,054,763,828.291,325,922,141.78943,894,675.83
经营活动现金流入的其他项目4,719,880,803.71,564,186,868.263,573,932,035.02-
经营活动现金流入平衡项目0000
经营活动现金流入小计16,806,423,577.689,124,309,9977,589,731,923.49,677,362,335.86
支付利息、手续费及佣金的现金170,002,473.37756,949,716.12579,684,235.11425,869,626.44
拆入资金净减少额1,800,000,000739,000,000850,000,000-
支付给职工及为职工支付现金304,262,072.151,497,705,795.311,203,168,591.28776,497,078.25
支付的各项税费46,356,799.97291,046,994.96246,604,975.83185,161,857.89
回购业务资金净减少额--2,669,222,382.88-
代理买卖证券支付的现金净额(净减少额)730,201,613.092,074,998,355.822,640,540,865.79989,848,143.76
支付其他与经营活动有关的现金730,260,831.072,454,054,126.21,637,861,907.761,079,389,168.57
经营活动现金流出其他项目-874,405,050.77551,246,815.745,125,932,574.94
经营活动现金流出平衡项目0000
经营活动现金流出小计3,781,083,789.658,688,160,039.1810,378,329,774.398,582,698,449.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,025,339,788.03436,149,957.82-2,788,597,850.991,094,663,886.01
二、投资活动产生的现金流量:
收回投资收到的现金4,584,596.631,071,463.774,608,000-
取得投资收益收到的现金140,071,359.98233,503,031.51191,785,535.67145,209,701.72
处置固定资产、无形资产及其他长期资产收回的现金净额82,910.73796,868.8299,509.7162,333.27
投资活动现金流入其他项目-2,662,353.742,662,353.7466,792.47
投资活动现金流入平衡项目0000
投资活动现金流入小计144,738,867.31268,033,717.84199,155,399.12145,338,827.46
投资支付的现金11,093,499,600.973,498,130,660.32820,837,299.512,834,848,232.5
购建固定资产、无形资产和其他长期资产支付的现金19,317,977.84180,175,413.76134,514,414.681,178,168.88
支付其他与投资活动有关的现金29,297,099.4213,471,737.611,512,822.388,907,090.85
投资活动现金流出平衡项目0000
投资活动现金流出小计11,142,114,678.233,691,777,811.68966,864,536.492,924,933,492.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-10,997,375,810.92-3,423,744,093.84-767,709,137.37-2,779,594,664.77
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,179,575,129.64--
取得借款收到的现金10,000,00010,000,00010,000,00010,000,000
发行债券收到的现金44,787,0005,324,263,0005,156,331,0004,799,628,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计54,787,0008,513,838,129.645,166,331,0004,809,628,000
偿还债务支付的现金1,182,796,0008,947,787,0005,328,810,0003,822,262,000
分配股利、利润或偿付利息支付的现金123,519,827.99831,938,522.42728,328,692.14570,304,675.68
其中:子公司支付给少数股东的股利、利润-59,919,569.4359,919,569.4359,919,569.43
支付其他与筹资活动有关的现金21,987,123.1280,408,599.8354,902,548.0736,699,446.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,328,302,951.119,860,134,122.256,112,041,240.214,429,266,122.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,273,515,951.11-1,346,295,992.61-945,710,240.21380,361,877.75
四、汇率变动对现金及现金等价物的影响13,344.29191,902.85356,977.15424,184.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额754,461,370.29-4,333,698,225.78-4,501,660,251.42-1,304,144,716.08
加:期初现金及现金等价物余额22,291,464,983.7626,625,163,209.5426,625,163,209.5426,625,163,209.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额23,045,926,354.0522,291,464,983.7622,123,502,958.1225,321,018,493.46
补充资料:
净利润-420,201,579.02-443,269,423.07
固定资产和投资性房地产折旧-82,006,447.44-39,747,081.55
无形资产及长期待摊费用等摊销-85,990,778.83-41,815,265.65
其中:无形资产摊销-74,331,285.02-35,158,335.71
长期待摊费用摊销-11,659,493.81-6,656,929.94
处置固定资产、无形资产和其他长期资产的损失--89,373.2-9,291.79
固定资产报废损失-1,684,814.47-508,165.41
公允价值变动损失-102,677,476.48--11,642,337.48
投资损失--275,371,641.13--158,693,824.52
递延所得税-17,346,776.41-39,329,710.85
其中:递延所得税资产减少--7,414,668.38-28,015,134.77
递延所得税负债增加-24,761,444.79-11,314,576.08
交易性金融资产的减少-3,503,777,625.15--2,714,341,710.92
经营性应收项目的减少--324,822,094.65-81,351,236.71
经营性应付项目的增加--3,704,714,604.23-3,072,556,424.97
现金的期末余额-22,291,464,983.76-25,321,018,493.46
减:现金的期初余额-26,625,163,209.54-26,625,163,209.54
公告日期2024-04-302024-03-092023-10-312023-08-05
审计意见(境内)标准无保留意见
TOP↑