当前位置:首页 - 行情中心 - 漳州发展(000753) - 财务分析 - 现金流量表

漳州发展

(000753)

  

流通市值:53.24亿  总市值:53.24亿
流通股本:9.91亿   总股本:9.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,451,556,462.35824,549,624.023,344,884,044.542,151,544,164.18
  收到的税费返还121,603.2821,660.71,020,884.222,144.79
  收到其他与经营活动有关的现金152,666,920.69123,983,239.55397,725,941330,037,724.12
  经营活动现金流入小计1,604,344,986.32948,554,524.273,743,630,869.762,481,584,033.09
  购买商品、接受劳务支付的现金1,270,933,967.37797,442,214.392,572,560,648.181,956,261,416.89
  支付给职工以及为职工支付的现金155,827,600.6697,351,552.53281,079,200.79211,579,574.83
  支付的各项税费54,192,002.2322,384,092.83113,057,561.8101,812,159.68
  支付其他与经营活动有关的现金173,006,472.0672,042,921.6366,344,804.42302,399,239.06
  经营活动现金流出小计1,653,960,042.32989,220,781.353,333,042,215.192,572,052,390.46
  经营活动产生的现金流量净额-49,615,056-40,666,257.08410,588,654.57-90,468,357.37
二、投资活动产生的现金流量:
  收回投资收到的现金--145,011,829.3880,065,873
  取得投资收益收到的现金--6,131,778.913,335,804.29
  处置固定资产、无形资产和其他长期资产收回的现金净额11,116,243.452,528,776.9635,100,240.7119,477,744.78
  收到的其他与投资活动有关的现金--19,000,000-
  投资活动现金流入小计11,116,243.452,528,776.96205,243,849102,879,422.07
  购建固定资产、无形资产和其他长期资产支付的现金89,189,257.66108,899,958.71487,899,308.24238,041,288.18
  投资支付的现金37,652,947.416,928,911.4104,355,05086,376,554.6
  取得子公司及其他营业单位支付的现金--132,892,221.67-
  投资活动现金流出小计126,842,205.06125,828,870.11725,146,579.91324,417,842.78
  投资活动产生的现金流量净额-115,725,961.61-123,300,093.15-519,902,730.91-221,538,420.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000600,000611,890,00012,980,000
  其中:子公司吸收少数股东投资收到的现金--12,980,000-
  取得借款收到的现金1,343,068,278.37625,923,991.312,604,689,281.291,984,429,452.79
  筹资活动现金流入小计1,343,668,278.37626,523,991.313,216,579,281.291,997,409,452.79
  偿还债务支付的现金1,012,710,971.6270,741,247.872,433,060,222.561,558,236,299.36
  分配股利、利润或偿付利息支付的现金88,677,662.6733,862,123.4182,554,195.43128,721,962.61
  支付其他与筹资活动有关的现金12,307,019.076,763,537.8472,347,040.6523,340,493.35
  筹资活动现金流出小计1,113,695,653.34311,366,909.112,687,961,458.641,710,298,755.32
  筹资活动产生的现金流量净额229,972,625.03315,157,082.2528,617,822.65287,110,697.47
四、汇率变动对现金及现金等价物的影响-53,597.9-48,478.75-38,435.5913,262.36
五、现金及现金等价物净增加额64,578,009.52151,142,253.22419,265,310.72-24,882,818.25
  加:期初现金及现金等价物余额1,074,729,485.381,074,729,485.38655,464,174.66655,464,174.66
  期末现金及现金等价物余额1,139,307,494.91,225,871,738.61,074,729,485.38630,581,356.41
补充资料:
  净利润56,308,271.85-77,971,102.46-
  资产减值准备15,821,350.61-43,466,236.59-
  固定资产和投资性房地产折旧53,756,227.32-101,036,354.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,756,227.32-101,036,354.7-
  无形资产摊销23,970,495.5-45,286,048.1-
  长期待摊费用摊销13,381,616.11-27,238,457.53-
  处置固定资产、无形资产和其他长期资产的损失-3,933,971.46--8,307,534.39-
  固定资产报废损失95,108.15-84,167.93-
  公允价值变动损失-4,375,290.26--7,984,356.59-
  财务费用71,025,882.49-149,349,140.43-
  投资损失31,441,453.11-9,783,349.69-
  递延所得税19,688,089.19-27,453,783.17-
  其中:递延所得税资产减少-1,145,206.91--12,101,593.17-
    递延所得税负债增加20,833,296.1-39,555,376.34-
  存货的减少26,058,818.25-44,904,539.47-
  经营性应收项目的减少-103,980,984.84--101,306,445.7-
  经营性应付项目的增加-265,190,904.23--136,312,806.79-
  现金的期末余额1,139,307,494.9-1,074,729,485.38-
  减:现金的期初余额1,074,729,485.38-655,464,174.66-
  现金及现金等价物的净增加额64,578,009.52-419,265,310.72-
公告日期2026-08-222026-04-252026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑