当前位置:首页 - 行情中心 - 山西高速(000755) - 财务分析 - 现金流量表

山西高速

(000755)

  

流通市值:71.31亿  总市值:71.31亿
流通股本:14.67亿   总股本:14.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金722,192,283.65304,911,810.621,697,053,830.281,258,777,874.57
  收到的税费返还4,503,980.75-776,996.4776,996.4
  收到其他与经营活动有关的现金9,286,171.024,358,976.5523,800,170.618,106,534.13
  经营活动现金流入小计735,982,435.42309,270,787.171,721,630,997.281,277,661,405.1
  购买商品、接受劳务支付的现金68,552,481.643,752,474.8899,354,690.961,121,450.8
  支付给职工以及为职工支付的现金61,305,449.3337,656,644.72110,556,861.5177,134,702.02
  支付的各项税费91,958,288.3741,736,393.47218,536,967.69153,567,222.62
  支付其他与经营活动有关的现金10,718,268.7812,723,358.3730,395,239.0927,228,381.19
  经营活动现金流出小计232,534,488.08135,868,871.44458,843,759.19319,051,756.63
  经营活动产生的现金流量净额503,447,947.34173,401,915.731,262,787,238.09958,609,648.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额267,748-574574
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计267,748-574574
  购建固定资产、无形资产和其他长期资产支付的现金2,801,572.642,289,198.7422,023,695.59,938,170.51
  投资活动现金流出小计2,801,572.642,289,198.7422,023,695.59,938,170.51
  投资活动产生的现金流量净额-2,533,824.64-2,289,198.74-22,023,121.5-9,937,596.51
三、筹资活动产生的现金流量:
  取得借款收到的现金--3,869,900,0003,869,900,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--3,869,900,0003,869,900,000
  偿还债务支付的现金126,444,444.521,135,2504,568,288,888.884,429,344,444.44
  分配股利、利润或偿付利息支付的现金377,052,855.3442,614,725274,581,369.17228,185,140.13
  支付其他与筹资活动有关的现金61,536,70061,536,7001,280,0001,280,000
  筹资活动现金流出小计565,033,999.86105,286,6754,844,150,258.054,658,809,584.57
  筹资活动产生的现金流量净额-565,033,999.86-105,286,675-974,250,258.05-788,909,584.57
五、现金及现金等价物净增加额-64,119,877.1665,826,041.99266,513,858.54159,762,467.39
  加:期初现金及现金等价物余额1,099,525,500.191,099,525,500.19821,891,157.26821,891,157.26
  期末现金及现金等价物余额1,035,405,623.031,165,351,542.181,088,405,015.8981,653,624.65
补充资料:
  净利润240,942,157.42-466,007,587.21-
  固定资产和投资性房地产折旧6,986,535.62-13,038,368.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,986,535.62-13,038,368.75-
  无形资产摊销240,288,287.48-529,398,624.81-
  长期待摊费用摊销1,733,766.93-2,311,689.21-
  固定资产报废损失-209,722.65-15,651.46-
  财务费用83,026,795.2-209,713,207.91-
  递延所得税4,256,061.63-2,256,629.2-
  其中:递延所得税资产减少3,900,603-3,970,028.47-
    递延所得税负债增加355,458.63--1,713,399.27-
  存货的减少-656,247.56--4,352.78-
  经营性应收项目的减少-31,426,814.91-35,595,435.9-
  经营性应付项目的增加-42,052,867.06-3,347,447.1-
  其他--9,917.01-
  现金的期末余额1,035,405,623.03-1,088,405,015.8-
  减:现金的期初余额1,099,525,500.19-821,891,157.26-
  现金及现金等价物的净增加额-64,119,877.16-266,513,858.54-
公告日期2025-08-282025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑