当前位置:首页 - 行情中心 - 浩物股份(000757) - 财务分析 - 现金流量表

浩物股份

(000757)

  

流通市值:28.61亿  总市值:28.61亿
流通股本:5.33亿   总股本:5.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,488,872,664.46749,426,478.023,582,142,680.423,047,957,912.35
  收到的税费返还259.1325,936.92426,412.64300,496.14
  收到其他与经营活动有关的现金65,532,994.2329,367,911.43215,195,278.0871,397,934.18
  经营活动现金流入小计1,554,405,917.82778,820,326.373,797,764,371.143,119,656,342.67
  购买商品、接受劳务支付的现金1,116,047,547.72487,161,135.282,866,312,288.312,434,890,791.42
  支付给职工以及为职工支付的现金134,570,582.0167,889,123.51270,090,748.62199,270,115.35
  支付的各项税费26,887,268.2813,434,724.9767,777,888.7146,571,509.59
  支付其他与经营活动有关的现金77,801,990.1650,332,398.45280,429,795.89122,586,033.44
  经营活动现金流出小计1,355,307,388.17618,817,382.213,484,610,721.532,803,318,449.8
  经营活动产生的现金流量净额199,098,529.65160,002,944.16313,153,649.61316,337,892.87
二、投资活动产生的现金流量:
  取得投资收益收到的现金--416.53-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,558,093.45386,058.3222,543,965.969,280,755.05
  处置子公司及其他营业单位收到的现金净额--6,507,989.334,907,989.33
  收到的其他与投资活动有关的现金161,300,968.07---
  投资活动现金流入小计164,859,061.52386,058.3229,052,371.8214,188,744.38
  购建固定资产、无形资产和其他长期资产支付的现金117,536,553.9464,325,862.3774,094,873.7585,740,014.55
  投资支付的现金2,700,0002,700,00011,950,0006,950,000
  支付其他与投资活动有关的现金160,997,970.93-35,000,000-
  投资活动现金流出小计281,234,524.8767,025,862.37121,044,873.7592,690,014.55
  投资活动产生的现金流量净额-116,375,463.35-66,639,804.05-91,992,501.93-78,501,270.17
三、筹资活动产生的现金流量:
  取得借款收到的现金339,858,320.89163,154,899.91911,614,949.03633,219,322.61
  收到其他与筹资活动有关的现金3,202,587.34-7,807,290.0818,314,541.39
  筹资活动现金流入小计343,060,908.23163,154,899.91919,422,239.11651,533,864
  偿还债务支付的现金354,964,404.91155,121,564.25957,140,749.07689,566,684.99
  分配股利、利润或偿付利息支付的现金2,683,855.721,405,052.711,369,594.448,600,138.43
  支付其他与筹资活动有关的现金10,527,058.914,993,301.3644,453,022.7850,367,066.45
  筹资活动现金流出小计368,175,319.54161,519,918.311,012,963,366.29748,533,889.87
  筹资活动产生的现金流量净额-25,114,411.311,634,981.6-93,541,127.18-97,000,025.87
四、汇率变动对现金及现金等价物的影响290,438.1889,613.19-110,484.05-10,767.31
五、现金及现金等价物净增加额57,899,093.1795,087,734.9127,509,536.45140,825,829.52
  加:期初现金及现金等价物余额713,668,526.6713,668,526.6586,158,990.15586,158,990.15
  期末现金及现金等价物余额771,567,619.77808,756,261.5713,668,526.6726,984,819.67
补充资料:
  净利润30,431,652.06--20,016,799.38-
  资产减值准备10,338,273.35-24,665,715.7-
  固定资产和投资性房地产折旧50,237,612.93-103,641,424.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,237,612.93-103,641,424.85-
  无形资产摊销1,280,888.83-2,655,922-
  长期待摊费用摊销4,748,709.04-22,204,190.16-
  处置固定资产、无形资产和其他长期资产的损失-753,570.59-1,880,580.99-
  固定资产报废损失-161,330.89-2,490,175.58-
  公允价值变动损失-126,364.84-2,184,295.87-
  财务费用5,628,230.85-18,291,568.41-
  投资损失3,322,457.41-24,327,985.16-
  递延所得税-3,055,625.14-13,213,250.46-
  其中:递延所得税资产减少-706,914.63-12,415,416.47-
    递延所得税负债增加-2,348,710.51-797,833.99-
  存货的减少49,648,896.99-150,407,564.29-
  经营性应收项目的减少130,780,123.44-100,139,536.34-
  经营性应付项目的增加-91,963,514.96--159,188,482.65-
  其他-1,418,420.83--2,942,767.19-
  现金的期末余额771,567,619.77-713,668,526.6-
  减:现金的期初余额713,668,526.6-586,158,990.15-
  现金及现金等价物的净增加额57,899,093.17-127,509,536.45-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑